|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
2Q26
|
3Q26
|
|
売上高
|
-
|
1,325
|
1,325
|
1,238
|
1,086
|
1,124
|
1,136
|
1,102
|
1,340
|
1,350
|
1,590
|
1,513
|
1,859
|
1,702
|
1,784
|
1,494
|
-
|
1,813
|
1,511
|
1,785
|
1,238
|
-
|
1,579
|
1,063
|
1,348
|
1,460
|
-
|
1,485
|
26
|
1,963
|
2,161
|
-
|
2,346
|
2,630
|
2,592
|
2,434
|
-
|
2,750
|
2,484
|
2,944
|
2,811
|
-
|
3,513
|
3,337
|
3,613
|
3,492
|
-
|
4,109
|
3,756
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
22.71
|
24.23
|
-
|
16.97
|
12.56
|
|
売上原価
|
-
|
950
|
980
|
884
|
752
|
773
|
827
|
780
|
918
|
931
|
1,092
|
1,013
|
1,230
|
1,119
|
1,234
|
1,024
|
-
|
1,199
|
996
|
1,184
|
883
|
-
|
970
|
805
|
575
|
1,005
|
-
|
1,031
|
1,090
|
1,389
|
1,584
|
-
|
1,640
|
2,038
|
2,000
|
1,727
|
-
|
1,644
|
1,792
|
2,174
|
2,050
|
-
|
2,611
|
2,367
|
2,669
|
2,498
|
-
|
2,876
|
2,705
|
|
売上総利益
|
-
|
375
|
345
|
354
|
334
|
350
|
308
|
322
|
421
|
418
|
497
|
500
|
628
|
582
|
550
|
470
|
-
|
614
|
515
|
600
|
354
|
-
|
387
|
384
|
427
|
455
|
-
|
453
|
267
|
573
|
576
|
-
|
564
|
242
|
592
|
707
|
-
|
782
|
517
|
770
|
761
|
-
|
901
|
969
|
945
|
995
|
-
|
1,232
|
1,050
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
26.16
|
28.5
|
-
|
30.0
|
27.97
|
|
営業費用
|
-
|
301
|
306
|
297
|
288
|
309
|
338
|
279
|
321
|
330
|
400
|
320
|
361
|
350
|
440
|
390
|
-
|
388
|
361
|
558
|
333
|
-
|
366
|
323
|
398
|
342
|
-
|
360
|
359
|
465
|
399
|
-
|
406
|
425
|
375
|
429
|
-
|
464
|
478
|
587
|
469
|
-
|
608
|
570
|
700
|
582
|
-
|
638
|
638
|
|
営業利益
|
-
|
73
|
39
|
57
|
45
|
41
|
-30
|
42
|
100
|
88
|
96
|
179
|
266
|
231
|
109
|
79
|
-
|
225
|
153
|
150
|
21
|
-
|
112
|
61
|
-123
|
113
|
-
|
93
|
140
|
107
|
177
|
-
|
158
|
-95
|
76
|
278
|
-
|
316
|
213
|
184
|
292
|
-
|
293
|
399
|
245
|
412
|
-
|
595
|
412
|
|
営業利益率 (%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
6.78
|
11.8
|
-
|
14.48
|
10.97
|
|
経常(税引前)利益
|
-
|
72
|
35
|
54
|
45
|
46
|
-28
|
43
|
101
|
89
|
96
|
180
|
268
|
234
|
108
|
79
|
-
|
223
|
157
|
151
|
22
|
-
|
113
|
63
|
-131
|
114
|
-
|
98
|
148
|
110
|
184
|
-
|
41
|
128
|
75
|
303
|
-
|
341
|
219
|
203
|
309
|
-
|
281
|
409
|
261
|
395
|
-
|
615
|
455
|
|
経常(税引前)利益率(%)
|
-
|
5.44
|
2.68
|
4.41
|
4.16
|
4.12
|
-2.41
|
3.97
|
7.56
|
6.64
|
6.1
|
11.91
|
14.46
|
13.8
|
6.08
|
5.3
|
-
|
12.33
|
10.41
|
8.5
|
1.84
|
-
|
7.16
|
5.92
|
-9.66
|
7.81
|
-
|
6.6
|
555.7
|
5.61
|
8.51
|
-
|
1.76
|
4.89
|
2.92
|
12.45
|
-
|
12.41
|
8.82
|
6.91
|
10.99
|
-
|
8.0
|
12.26
|
7.23
|
11.31
|
-
|
14.97
|
12.11
|
|
法人税等合計
|
-
|
0
|
13
|
2
|
3
|
10
|
0
|
5
|
16
|
11
|
-40
|
24
|
20
|
32
|
5
|
12
|
-
|
-27
|
24
|
74
|
5
|
-
|
0
|
-19
|
-129
|
19
|
-
|
30
|
47
|
40
|
58
|
-
|
47
|
69
|
7
|
92
|
-
|
111
|
68
|
0
|
86
|
-
|
86
|
122
|
36
|
112
|
-
|
187
|
139
|
|
実効税率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
0
|
0
|
-
|
0
|
0
|
|
純利益
|
-
|
73
|
-306
|
52
|
41
|
36
|
188
|
38
|
114
|
206
|
140
|
155
|
248
|
202
|
85
|
67
|
-
|
250
|
132
|
77
|
16
|
-
|
16
|
29
|
92
|
95
|
-
|
67
|
25
|
70
|
125
|
-
|
112
|
85
|
-225
|
210
|
-
|
242
|
186
|
152
|
222
|
-
|
194
|
286
|
225
|
282
|
-
|
426
|
316
|
|
純利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
6.23
|
8.09
|
-
|
10.39
|
8.43
|
|
一株あたり利益
|
10.8
|
8.85
|
-36.99
|
6.24
|
4.97
|
4.34
|
22.62
|
4.62
|
13.72
|
24.77
|
16.81
|
18.56
|
29.71
|
24.21
|
10.18
|
8.04
|
-
|
29.96
|
15.89
|
9.15
|
2.01
|
-
|
11.24
|
9.61
|
10.94
|
11.45
|
-
|
8.3
|
12.2
|
8.61
|
15.22
|
-
|
13.64
|
10.3
|
6.75
|
25.41
|
-
|
29.16
|
18.13
|
18.33
|
26.75
|
-
|
23.39
|
34.44
|
26.97
|
33.73
|
-
|
50.93
|
37.76
|
|
希薄化後一株あたり利益
|
10.8
|
8.85
|
-36.99
|
6.24
|
4.97
|
4.34
|
22.62
|
4.62
|
13.72
|
24.77
|
16.81
|
18.56
|
29.71
|
24.21
|
10.18
|
8.04
|
-
|
29.96
|
15.89
|
9.15
|
2.01
|
-
|
11.24
|
9.61
|
10.94
|
11.45
|
-
|
8.3
|
12.2
|
8.61
|
15.22
|
-
|
13.64
|
10.3
|
6.75
|
25.41
|
-
|
29.16
|
18.13
|
18.33
|
26.75
|
-
|
23.39
|
34.44
|
26.97
|
33.73
|
-
|
50.93
|
37.76
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
63.03
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
-
|
-
|
6
|
-
|
4
|
-
|
-
|
4
|
-
|
4
|
-
|
-
|
5
|
-
|
6
|
-
|
-
|
6
|
-
|
7
|
-
|
-
|
10
|
-
|
10
|
-
|
-
|
17
|
-
|
18
|
-
|
-
|