|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
9,241
|
10,572
|
10,550
|
11,074
|
10,778
|
10,328
|
10,977
|
11,862
|
12,209
|
11,260
|
13,035
|
13,784
|
14,711
|
13,872
|
12,109
|
11,456
|
14,290
|
17,678
|
17,124
|
17,360
|
18,682
|
16,671
|
17,303
|
18,077
|
15,579
|
14,880
|
15,826
|
18,670
|
18,025
|
19,338
|
18,640
|
18,612
|
19,293
|
17,796
|
16,713
|
17,321
|
17,201
|
19,863
|
21,504
|
21,391
|
29,637
|
|
有価証券
|
-
|
-
|
200
|
200
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
9,913
|
9,939
|
9,895
|
9,040
|
8,747
|
11,018
|
10,564
|
11,573
|
11,279
|
12,199
|
10,505
|
12,254
|
12,485
|
12,418
|
10,532
|
13,149
|
12,892
|
11,704
|
10,974
|
12,990
|
11,840
|
10,873
|
10,351
|
11,070
|
8,870
|
10,325
|
9,751
|
12,059
|
11,098
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
3,011
|
1,260
|
1,454
|
1,460
|
1,743
|
1,824
|
2,109
|
1,524
|
1,695
|
1,716
|
2,386
|
2,608
|
3,061
|
3,132
|
3,639
|
5,476
|
7,168
|
7,804
|
7,741
|
4,330
|
5,422
|
5,377
|
6,811
|
7,887
|
9,621
|
10,749
|
11,452
|
9,653
|
9,941
|
11,335
|
6,080
|
5,875
|
6,293
|
6,362
|
6,011
|
7,611
|
9,104
|
7,582
|
8,675
|
9,540
|
10,699
|
|
流動資産合計
|
-
|
24,552
|
24,869
|
26,194
|
25,033
|
25,942
|
26,862
|
28,329
|
29,569
|
30,351
|
29,521
|
31,580
|
33,951
|
35,863
|
36,646
|
35,340
|
36,443
|
41,688
|
44,468
|
45,502
|
44,271
|
44,494
|
40,955
|
42,481
|
43,946
|
44,601
|
47,556
|
49,153
|
52,226
|
51,470
|
52,298
|
46,428
|
46,674
|
48,039
|
47,003
|
46,126
|
49,834
|
51,089
|
53,009
|
54,788
|
56,310
|
62,290
|
|
有形固定資産
|
-
|
4,213
|
4,216
|
4,221
|
4,209
|
4,184
|
4,128
|
4,267
|
4,334
|
4,213
|
4,319
|
4,103
|
4,081
|
4,034
|
3,984
|
3,956
|
5,426
|
5,808
|
5,909
|
5,943
|
6,258
|
6,563
|
6,517
|
6,694
|
6,602
|
6,602
|
6,523
|
6,471
|
6,431
|
6,882
|
6,886
|
7,173
|
7,180
|
7,773
|
7,963
|
7,867
|
7,735
|
8,054
|
8,048
|
7,990
|
8,118
|
8,254
|
|
投資有価証券
|
-
|
1,387
|
1,273
|
1,578
|
1,474
|
1,584
|
1,573
|
1,750
|
1,807
|
1,678
|
1,785
|
1,929
|
1,881
|
1,865
|
1,878
|
1,762
|
2,017
|
1,965
|
1,837
|
1,912
|
1,578
|
1,508
|
1,649
|
1,764
|
2,011
|
2,070
|
2,063
|
2,078
|
2,220
|
2,179
|
2,093
|
2,072
|
2,305
|
2,260
|
2,534
|
2,509
|
2,769
|
3,021
|
2,857
|
2,686
|
2,646
|
2,680
|
|
固定資産合計
|
-
|
6,421
|
6,261
|
6,584
|
6,496
|
6,567
|
6,507
|
6,363
|
6,500
|
6,243
|
6,459
|
6,366
|
6,297
|
6,329
|
6,187
|
6,031
|
7,947
|
8,315
|
8,382
|
8,432
|
8,430
|
8,621
|
8,733
|
8,984
|
9,225
|
9,310
|
9,350
|
9,372
|
9,638
|
10,322
|
10,401
|
10,773
|
10,980
|
11,499
|
11,922
|
11,758
|
11,830
|
12,617
|
12,591
|
12,252
|
12,339
|
12,119
|
|
総資産
|
-
|
30,973
|
31,130
|
32,778
|
31,529
|
32,509
|
33,369
|
34,692
|
36,069
|
36,593
|
35,980
|
37,946
|
40,248
|
42,192
|
42,833
|
41,371
|
44,390
|
50,003
|
52,850
|
53,934
|
52,701
|
53,115
|
49,688
|
51,465
|
53,170
|
53,912
|
56,906
|
58,525
|
61,865
|
61,792
|
62,699
|
57,200
|
57,655
|
59,538
|
58,924
|
57,884
|
61,664
|
63,706
|
65,600
|
67,040
|
68,649
|
74,409
|
|
買掛金
|
-
|
11,996
|
10,050
|
12,014
|
10,896
|
11,425
|
12,068
|
13,107
|
13,221
|
13,216
|
11,540
|
12,977
|
13,957
|
15,052
|
14,420
|
12,365
|
12,792
|
15,235
|
16,921
|
16,928
|
17,630
|
14,657
|
10,054
|
9,958
|
10,355
|
10,028
|
10,547
|
10,336
|
10,721
|
9,554
|
10,851
|
9,760
|
10,400
|
10,440
|
10,301
|
9,355
|
12,088
|
11,928
|
11,958
|
12,804
|
12,835
|
14,311
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
155
|
152
|
366
|
-
|
615
|
379
|
30
|
30
|
265
|
30
|
-
|
543
|
397
|
336
|
1,197
|
2,232
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
83
|
73
|
63
|
252
|
244
|
236
|
129
|
23
|
19
|
19
|
19
|
19
|
19
|
18
|
13
|
8
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
13,639
|
11,742
|
13,411
|
12,075
|
12,960
|
13,359
|
14,499
|
14,897
|
15,144
|
13,772
|
15,428
|
16,912
|
18,415
|
18,037
|
16,443
|
17,265
|
22,132
|
24,461
|
25,438
|
23,066
|
23,568
|
19,138
|
20,929
|
21,693
|
21,950
|
23,890
|
25,198
|
26,780
|
25,502
|
25,171
|
18,651
|
18,518
|
20,220
|
18,017
|
16,950
|
19,718
|
21,071
|
22,015
|
23,616
|
23,730
|
28,898
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
287
|
277
|
263
|
51
|
45
|
38
|
33
|
28
|
25
|
18
|
13
|
8
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
731
|
796
|
695
|
640
|
622
|
625
|
628
|
653
|
653
|
716
|
677
|
645
|
647
|
668
|
481
|
786
|
1,122
|
1,146
|
953
|
995
|
936
|
1,007
|
946
|
963
|
922
|
1,064
|
987
|
1,163
|
1,145
|
1,278
|
1,418
|
1,517
|
1,379
|
1,660
|
1,617
|
1,747
|
1,937
|
1,956
|
1,878
|
1,908
|
1,902
|
|
総負債
|
-
|
14,371
|
12,538
|
14,106
|
12,716
|
13,582
|
13,984
|
15,127
|
15,551
|
15,797
|
14,489
|
16,106
|
17,558
|
19,062
|
18,705
|
16,924
|
18,051
|
23,255
|
25,607
|
26,391
|
24,062
|
24,505
|
20,145
|
21,876
|
22,657
|
22,873
|
24,955
|
26,186
|
27,944
|
26,647
|
26,449
|
20,069
|
20,035
|
21,599
|
19,678
|
18,567
|
21,465
|
23,008
|
23,972
|
25,495
|
25,638
|
30,800
|
|
資本金及び資本剰余金
|
-
|
1,948
|
1,948
|
1,948
|
1,947
|
1,947
|
1,947
|
1,947
|
1,947
|
1,947
|
1,947
|
1,947
|
1,970
|
1,970
|
1,970
|
1,970
|
2,588
|
2,588
|
2,588
|
2,588
|
2,611
|
2,611
|
2,611
|
2,611
|
2,628
|
2,628
|
2,628
|
2,628
|
2,647
|
2,647
|
2,647
|
2,647
|
2,663
|
2,663
|
2,663
|
2,663
|
2,686
|
2,686
|
2,686
|
2,686
|
2,713
|
2,262
|
|
利益剰余金
|
-
|
15,992
|
17,559
|
17,664
|
18,113
|
18,305
|
18,968
|
18,914
|
19,658
|
20,001
|
20,618
|
20,938
|
21,793
|
22,284
|
23,295
|
23,649
|
24,663
|
25,112
|
25,700
|
25,915
|
27,050
|
27,202
|
28,114
|
28,057
|
28,820
|
29,070
|
29,909
|
30,266
|
31,437
|
32,114
|
32,705
|
33,572
|
34,355
|
34,423
|
35,167
|
34,982
|
35,770
|
35,637
|
36,555
|
36,828
|
37,859
|
38,762
|
|
株主資本
|
15,562
|
16,602
|
18,592
|
18,672
|
18,814
|
18,927
|
19,385
|
19,565
|
20,519
|
20,796
|
21,491
|
21,840
|
22,690
|
23,130
|
24,128
|
24,447
|
26,338
|
26,748
|
27,243
|
27,542
|
28,639
|
28,610
|
29,542
|
29,590
|
30,513
|
31,039
|
31,951
|
32,339
|
33,921
|
35,145
|
36,250
|
37,131
|
37,619
|
37,938
|
39,246
|
39,317
|
40,199
|
40,698
|
41,628
|
41,545
|
43,011
|
43,609
|