進和【7607】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 4Q25
現金同等物 - 9,241 10,572 10,550 11,074 10,778 10,328 10,977 11,862 12,209 11,260 13,035 13,784 14,711 13,872 12,109 11,456 14,290 17,678 17,124 17,360 18,682 16,671 17,303 18,077 15,579 14,880 15,826 18,670 18,025 19,338 18,640 18,612 19,293 17,796 16,713 17,321 17,201 19,863 21,504 21,391 29,637
有価証券 - - 200 200 100 100 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 9,913 9,939 9,895 9,040 8,747 11,018 10,564 11,573 11,279 12,199 10,505 12,254 12,485 12,418 10,532 13,149 12,892 11,704 10,974 12,990 11,840 10,873 10,351 11,070 8,870 10,325 9,751 12,059 11,098 - - - - - - - - - - - -
商品及び製品 - 3,011 1,260 1,454 1,460 1,743 1,824 2,109 1,524 1,695 1,716 2,386 2,608 3,061 3,132 3,639 5,476 7,168 7,804 7,741 4,330 5,422 5,377 6,811 7,887 9,621 10,749 11,452 9,653 9,941 11,335 6,080 5,875 6,293 6,362 6,011 7,611 9,104 7,582 8,675 9,540 10,699
流動資産合計 - 24,552 24,869 26,194 25,033 25,942 26,862 28,329 29,569 30,351 29,521 31,580 33,951 35,863 36,646 35,340 36,443 41,688 44,468 45,502 44,271 44,494 40,955 42,481 43,946 44,601 47,556 49,153 52,226 51,470 52,298 46,428 46,674 48,039 47,003 46,126 49,834 51,089 53,009 54,788 56,310 62,290
有形固定資産 - 4,213 4,216 4,221 4,209 4,184 4,128 4,267 4,334 4,213 4,319 4,103 4,081 4,034 3,984 3,956 5,426 5,808 5,909 5,943 6,258 6,563 6,517 6,694 6,602 6,602 6,523 6,471 6,431 6,882 6,886 7,173 7,180 7,773 7,963 7,867 7,735 8,054 8,048 7,990 8,118 8,254
投資有価証券 - 1,387 1,273 1,578 1,474 1,584 1,573 1,750 1,807 1,678 1,785 1,929 1,881 1,865 1,878 1,762 2,017 1,965 1,837 1,912 1,578 1,508 1,649 1,764 2,011 2,070 2,063 2,078 2,220 2,179 2,093 2,072 2,305 2,260 2,534 2,509 2,769 3,021 2,857 2,686 2,646 2,680
固定資産合計 - 6,421 6,261 6,584 6,496 6,567 6,507 6,363 6,500 6,243 6,459 6,366 6,297 6,329 6,187 6,031 7,947 8,315 8,382 8,432 8,430 8,621 8,733 8,984 9,225 9,310 9,350 9,372 9,638 10,322 10,401 10,773 10,980 11,499 11,922 11,758 11,830 12,617 12,591 12,252 12,339 12,119
総資産 - 30,973 31,130 32,778 31,529 32,509 33,369 34,692 36,069 36,593 35,980 37,946 40,248 42,192 42,833 41,371 44,390 50,003 52,850 53,934 52,701 53,115 49,688 51,465 53,170 53,912 56,906 58,525 61,865 61,792 62,699 57,200 57,655 59,538 58,924 57,884 61,664 63,706 65,600 67,040 68,649 74,409
買掛金 - 11,996 10,050 12,014 10,896 11,425 12,068 13,107 13,221 13,216 11,540 12,977 13,957 15,052 14,420 12,365 12,792 15,235 16,921 16,928 17,630 14,657 10,054 9,958 10,355 10,028 10,547 10,336 10,721 9,554 10,851 9,760 10,400 10,440 10,301 9,355 12,088 11,928 11,958 12,804 12,835 14,311
短期借入金 - - - - - - - - - - - - 155 152 366 - 615 379 30 30 265 30 - 543 397 336 1,197 2,232 - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - 83 73 63 252 244 236 129 23 19 19 19 19 19 18 13 8 5 - - - - - - - - -
流動負債合計 - 13,639 11,742 13,411 12,075 12,960 13,359 14,499 14,897 15,144 13,772 15,428 16,912 18,415 18,037 16,443 17,265 22,132 24,461 25,438 23,066 23,568 19,138 20,929 21,693 21,950 23,890 25,198 26,780 25,502 25,171 18,651 18,518 20,220 18,017 16,950 19,718 21,071 22,015 23,616 23,730 28,898
長期借入金 - - - - - - - - - - - - - - - - 287 277 263 51 45 38 33 28 25 18 13 8 5 - - - - - - - - - - - - -
固定負債合計 - 731 796 695 640 622 625 628 653 653 716 677 645 647 668 481 786 1,122 1,146 953 995 936 1,007 946 963 922 1,064 987 1,163 1,145 1,278 1,418 1,517 1,379 1,660 1,617 1,747 1,937 1,956 1,878 1,908 1,902
総負債 - 14,371 12,538 14,106 12,716 13,582 13,984 15,127 15,551 15,797 14,489 16,106 17,558 19,062 18,705 16,924 18,051 23,255 25,607 26,391 24,062 24,505 20,145 21,876 22,657 22,873 24,955 26,186 27,944 26,647 26,449 20,069 20,035 21,599 19,678 18,567 21,465 23,008 23,972 25,495 25,638 30,800
資本金及び資本剰余金 - 1,948 1,948 1,948 1,947 1,947 1,947 1,947 1,947 1,947 1,947 1,947 1,970 1,970 1,970 1,970 2,588 2,588 2,588 2,588 2,611 2,611 2,611 2,611 2,628 2,628 2,628 2,628 2,647 2,647 2,647 2,647 2,663 2,663 2,663 2,663 2,686 2,686 2,686 2,686 2,713 2,262
利益剰余金 - 15,992 17,559 17,664 18,113 18,305 18,968 18,914 19,658 20,001 20,618 20,938 21,793 22,284 23,295 23,649 24,663 25,112 25,700 25,915 27,050 27,202 28,114 28,057 28,820 29,070 29,909 30,266 31,437 32,114 32,705 33,572 34,355 34,423 35,167 34,982 35,770 35,637 36,555 36,828 37,859 38,762
株主資本 15,562 16,602 18,592 18,672 18,814 18,927 19,385 19,565 20,519 20,796 21,491 21,840 22,690 23,130 24,128 24,447 26,338 26,748 27,243 27,542 28,639 28,610 29,542 29,590 30,513 31,039 31,951 32,339 33,921 35,145 36,250 37,131 37,619 37,938 39,246 39,317 40,199 40,698 41,628 41,545 43,011 43,609