|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,801
|
3,969
|
5,006
|
6,027
|
4,311
|
3,956
|
6,854
|
5,870
|
6,165
|
6,791
|
7,132
|
6,552
|
6,177
|
6,370
|
7,529
|
6,103
|
6,767
|
6,659
|
10,758
|
6,002
|
5,693
|
6,551
|
5,056
|
6,604
|
5,745
|
4,698
|
4,808
|
5,593
|
3,319
|
3,977
|
4,420
|
8,562
|
4,111
|
4,340
|
3,113
|
6,493
|
9,028
|
8,386
|
6,894
|
6,665
|
5,162
|
2,944
|
|
売掛金
|
-
|
209
|
178
|
153
|
245
|
121
|
233
|
144
|
252
|
110
|
241
|
128
|
201
|
90
|
176
|
115
|
186
|
93
|
157
|
132
|
193
|
60
|
156
|
145
|
163
|
98
|
27
|
100
|
184
|
124
|
134
|
128
|
109
|
149
|
136
|
63
|
117
|
92
|
110
|
102
|
185
|
92
|
187
|
|
流動資産合計
|
-
|
41,438
|
41,183
|
48,697
|
42,367
|
43,525
|
44,610
|
55,345
|
45,152
|
46,351
|
48,033
|
54,385
|
45,878
|
44,915
|
45,734
|
54,186
|
44,533
|
47,029
|
47,860
|
61,282
|
45,997
|
49,805
|
47,878
|
47,258
|
39,745
|
38,556
|
39,146
|
45,202
|
38,475
|
34,252
|
39,356
|
43,898
|
41,604
|
36,854
|
40,450
|
40,881
|
40,372
|
42,734
|
46,489
|
48,741
|
44,816
|
43,453
|
45,685
|
|
有形固定資産
|
-
|
9,057
|
9,455
|
9,513
|
9,658
|
10,166
|
10,936
|
10,775
|
10,209
|
10,219
|
9,715
|
9,766
|
8,907
|
10,384
|
10,547
|
10,616
|
10,873
|
10,666
|
10,884
|
10,574
|
9,065
|
9,910
|
9,212
|
7,731
|
6,820
|
6,605
|
6,030
|
5,879
|
5,229
|
5,066
|
4,936
|
4,786
|
4,966
|
4,990
|
5,049
|
4,999
|
5,014
|
5,083
|
5,678
|
5,980
|
8,205
|
9,684
|
10,416
|
|
投資有価証券
|
-
|
226
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
61
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
20,582
|
21,150
|
21,248
|
21,510
|
22,184
|
23,115
|
23,061
|
22,646
|
22,828
|
22,686
|
22,175
|
21,228
|
24,358
|
25,687
|
25,413
|
26,205
|
25,587
|
26,219
|
25,238
|
24,009
|
26,487
|
26,515
|
25,078
|
23,874
|
23,653
|
23,763
|
21,505
|
21,228
|
20,470
|
20,233
|
19,173
|
19,580
|
18,954
|
19,934
|
19,434
|
19,831
|
20,257
|
22,299
|
22,169
|
25,325
|
25,551
|
26,306
|
|
総資産
|
-
|
62,020
|
62,334
|
69,946
|
63,877
|
65,710
|
67,726
|
78,406
|
67,799
|
69,180
|
70,720
|
76,560
|
67,107
|
69,273
|
71,421
|
79,599
|
70,738
|
72,617
|
74,079
|
86,521
|
70,007
|
76,292
|
74,394
|
72,337
|
63,619
|
62,209
|
62,909
|
66,707
|
59,703
|
54,722
|
59,590
|
63,072
|
61,184
|
55,808
|
60,384
|
60,316
|
60,204
|
62,992
|
68,788
|
70,911
|
70,142
|
69,004
|
71,992
|
|
買掛金
|
-
|
7,896
|
11,505
|
11,655
|
9,495
|
11,584
|
11,682
|
12,418
|
9,399
|
10,465
|
12,140
|
12,784
|
10,315
|
10,878
|
12,868
|
13,823
|
10,648
|
11,655
|
13,082
|
14,365
|
10,814
|
9,148
|
10,379
|
9,102
|
7,880
|
7,677
|
10,579
|
9,610
|
8,858
|
7,435
|
12,005
|
10,181
|
9,729
|
8,384
|
13,724
|
9,970
|
10,590
|
9,530
|
14,870
|
11,508
|
11,636
|
10,462
|
15,467
|
|
短期借入金
|
-
|
4,500
|
3,680
|
6,550
|
2,150
|
6,050
|
7,100
|
10,450
|
6,300
|
8,950
|
8,270
|
8,160
|
1,500
|
6,050
|
7,100
|
9,150
|
2,100
|
6,000
|
6,300
|
12,760
|
4,600
|
18,700
|
17,900
|
17,900
|
15,600
|
15,470
|
15,375
|
14,000
|
7,800
|
5,500
|
5,600
|
5,380
|
2,504
|
2,160
|
1,932
|
2,198
|
202
|
2,856
|
2,900
|
3,058
|
1,028
|
6,300
|
3,900
|
|
一年内返済予定の長期借入金
|
-
|
2,004
|
2,004
|
2,004
|
2,004
|
2,004
|
2,004
|
4,004
|
3,992
|
3,491
|
2,990
|
2,489
|
2,000
|
2,000
|
2,000
|
2,000
|
1,500
|
1,000
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
24,101
|
26,374
|
31,020
|
24,964
|
27,565
|
30,376
|
36,459
|
29,805
|
31,773
|
33,700
|
35,324
|
27,213
|
29,558
|
32,066
|
36,231
|
27,082
|
28,488
|
29,672
|
38,123
|
23,658
|
35,052
|
34,109
|
34,047
|
29,564
|
28,787
|
30,922
|
31,644
|
25,437
|
19,518
|
24,655
|
25,401
|
23,451
|
18,540
|
24,145
|
21,717
|
20,997
|
23,469
|
28,979
|
28,376
|
27,767
|
26,048
|
29,555
|
|
長期借入金
|
-
|
3,996
|
2,994
|
2,493
|
1,992
|
1,491
|
990
|
4,489
|
3,500
|
3,000
|
2,500
|
2,000
|
1,500
|
1,000
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
6,731
|
5,891
|
5,455
|
5,152
|
4,819
|
4,459
|
7,947
|
7,012
|
6,621
|
6,146
|
5,737
|
5,203
|
4,944
|
4,472
|
4,051
|
4,078
|
4,241
|
4,286
|
4,300
|
4,275
|
4,410
|
4,381
|
4,239
|
4,210
|
4,270
|
4,174
|
4,193
|
4,197
|
4,220
|
4,203
|
4,033
|
4,030
|
4,085
|
4,124
|
4,159
|
4,177
|
3,805
|
3,877
|
3,951
|
4,552
|
4,877
|
4,801
|
|
総負債
|
-
|
30,833
|
32,265
|
36,476
|
30,117
|
32,384
|
34,835
|
44,406
|
36,818
|
38,395
|
39,846
|
41,061
|
32,417
|
34,503
|
36,539
|
40,283
|
31,160
|
32,729
|
33,958
|
42,424
|
27,934
|
39,462
|
38,490
|
38,287
|
33,775
|
33,057
|
35,096
|
35,837
|
29,634
|
23,738
|
28,859
|
29,435
|
27,482
|
22,625
|
28,269
|
25,877
|
25,174
|
27,275
|
32,856
|
32,328
|
32,320
|
30,926
|
34,357
|
|
資本金及び資本剰余金
|
-
|
7,125
|
7,125
|
7,125
|
7,125
|
7,125
|
7,125
|
7,158
|
7,158
|
7,158
|
7,170
|
7,235
|
7,235
|
7,235
|
7,243
|
7,308
|
7,308
|
7,308
|
7,308
|
7,465
|
7,465
|
7,465
|
7,445
|
7,445
|
7,445
|
7,445
|
7,445
|
7,445
|
7,445
|
7,460
|
7,474
|
7,489
|
7,474
|
7,474
|
7,568
|
7,568
|
7,568
|
7,568
|
7,568
|
7,568
|
7,568
|
7,568
|
7,568
|
|
利益剰余金
|
-
|
34,716
|
35,079
|
26,332
|
26,712
|
26,265
|
25,830
|
29,499
|
29,515
|
29,256
|
29,141
|
32,839
|
32,340
|
32,263
|
32,198
|
35,699
|
36,335
|
36,547
|
36,575
|
38,167
|
37,003
|
31,689
|
29,903
|
31,824
|
27,641
|
26,993
|
25,449
|
28,555
|
27,771
|
28,753
|
28,504
|
31,428
|
31,429
|
32,231
|
31,859
|
34,215
|
34,837
|
35,547
|
35,682
|
38,375
|
37,594
|
37,782
|
37,446
|
|
株主資本
|
31,532
|
31,186
|
30,069
|
33,469
|
33,760
|
33,325
|
32,891
|
33,999
|
30,980
|
30,785
|
30,873
|
35,499
|
34,690
|
34,770
|
34,881
|
39,316
|
39,578
|
39,887
|
40,121
|
44,097
|
42,072
|
36,829
|
35,903
|
34,050
|
29,844
|
29,151
|
27,812
|
30,870
|
30,069
|
30,983
|
30,730
|
33,637
|
33,702
|
33,182
|
32,115
|
34,438
|
35,030
|
35,717
|
35,931
|
38,582
|
37,821
|
38,078
|
37,634
|