マックハウス【7603】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 9,218 6,332 6,216 7,087 5,626 5,975 5,454 5,729 3,576 4,018 4,077 5,457 3,975 4,790 4,747 6,203 4,843 5,468 4,918 6,161 2,934 4,324 4,474 5,039 3,822 3,956 3,513 4,084 2,771 2,887 2,214 2,709 1,098 1,410 844 1,540 437 721 1,036 1,961 3,792
流動資産合計 - 20,067 18,217 20,275 18,884 18,145 17,216 18,735 17,138 16,087 14,691 16,397 15,564 14,709 13,845 15,415 13,672 13,091 11,883 12,790 11,662 9,109 9,398 10,545 9,629 8,947 8,134 9,341 8,481 8,171 7,396 9,014 7,668 6,769 5,863 6,446 5,736 5,242 4,591 5,530 5,111 7,720
有形固定資産 - 1,732 1,698 1,648 1,557 1,649 1,643 1,909 1,800 2,229 2,209 2,277 2,287 2,322 2,163 1,767 1,624 1,478 1,476 1,587 1,260 1,381 1,221 1,110 1,046 1,033 990 1,021 876 819 732 763 686 675 647 618 541 524 453 419 301 246
固定資産合計 - 7,576 7,118 6,886 6,705 6,706 6,666 6,877 6,628 6,979 6,900 6,891 6,727 6,648 6,087 5,650 5,278 5,007 4,866 4,933 4,465 4,559 4,305 4,138 3,854 3,723 3,659 3,712 3,470 3,424 3,321 3,312 3,086 3,037 2,890 2,813 2,638 2,594 2,496 2,413 2,192 1,895
総資産 - 27,644 25,335 27,162 25,590 24,852 23,883 25,612 23,767 23,066 21,592 23,289 22,291 21,357 19,932 21,065 18,950 18,099 16,749 17,724 16,128 13,669 13,703 14,684 13,484 12,671 11,794 13,053 11,952 11,596 10,717 12,326 10,755 9,807 8,754 9,260 8,375 7,837 7,088 7,943 7,303 9,615
買掛金 - - 5,762 7,012 - 5,711 5,121 6,552 - 3,288 2,128 3,698 - 2,775 2,073 3,783 - 2,834 2,076 3,267 - 1,899 1,722 1,690 - 1,239 1,019 1,672 - - - - - - - - - - - - - -
短期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 200 - - -
流動負債合計 - 9,877 7,935 9,927 8,387 7,858 7,148 8,898 6,978 6,318 4,933 6,890 6,027 5,564 4,654 6,765 5,689 5,325 4,496 5,937 5,196 3,688 4,049 5,173 4,583 3,951 3,530 4,982 4,480 4,263 3,783 5,575 4,436 3,614 2,989 3,741 3,370 3,091 2,777 3,112 3,071 2,615
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 900 900 900
固定負債合計 - 2,496 2,344 2,376 2,371 2,356 2,365 2,386 2,397 2,682 2,693 2,710 2,727 2,754 2,815 2,844 2,845 2,792 2,786 2,795 2,792 2,799 2,692 2,696 2,672 2,648 2,633 2,567 2,553 2,555 2,534 2,490 2,460 2,449 2,401 2,353 2,297 2,240 2,185 3,047 2,997 2,873
総負債 - 12,374 10,279 12,303 10,759 10,215 9,513 11,284 9,375 9,001 7,626 9,600 8,754 8,319 7,469 9,610 8,535 8,118 7,282 8,732 7,989 6,488 6,741 7,869 7,255 6,600 6,163 7,550 7,034 6,819 6,317 8,066 6,896 6,064 5,390 6,095 5,667 5,332 4,963 6,159 6,069 5,488
資本金及び資本剰余金 - 6,916 6,916 6,916 6,916 6,916 6,916 6,916 6,916 6,916 6,916 6,916 6,916 6,916 6,916 6,916 6,916 6,916 6,916 6,916 6,916 6,916 6,916 6,916 6,916 6,916 6,916 6,916 6,916 6,916 4,999 4,999 4,998 4,998 4,998 4,998 4,998 4,998 4,998 4,998 4,998 8,480
利益剰余金 - 8,472 8,269 8,066 8,053 7,851 7,600 7,497 7,573 7,269 7,162 6,879 6,735 6,232 5,642 4,638 3,597 3,157 2,643 2,160 1,307 349 131 -15 -602 -764 -1,205 -1,332 -1,917 -2,060 -519 -658 -1,059 -1,175 -1,555 -1,753 -2,210 -2,413 -2,792 -3,133 -3,683 -4,276
株主資本 15,981 15,269 15,056 14,858 14,830 14,636 14,369 14,327 14,391 14,065 13,965 13,689 13,536 13,038 12,462 11,455 10,414 9,981 9,466 8,991 8,138 7,180 6,962 6,814 6,228 6,071 5,630 5,502 4,917 4,777 4,399 4,260 3,858 3,742 3,363 3,164 2,707 2,504 2,125 1,784 1,234 4,126