|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
3,529
|
1,993
|
1,488
|
1,339
|
1,898
|
1,811
|
844
|
803
|
985
|
1,233
|
794
|
746
|
985
|
775
|
715
|
813
|
558
|
5,129
|
4,524
|
4,019
|
3,099
|
2,044
|
1,509
|
2,544
|
1,492
|
775
|
873
|
802
|
703
|
748
|
692
|
828
|
2,081
|
922
|
876
|
752
|
815
|
1,317
|
1,330
|
806
|
1,173
|
|
売掛金
|
-
|
284
|
262
|
298
|
337
|
291
|
273
|
204
|
221
|
304
|
215
|
174
|
186
|
279
|
186
|
181
|
168
|
260
|
149
|
131
|
137
|
107
|
144
|
174
|
134
|
98
|
112
|
36
|
32
|
29
|
33
|
30
|
69
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
996
|
933
|
945
|
915
|
893
|
863
|
777
|
692
|
699
|
657
|
687
|
632
|
629
|
620
|
632
|
617
|
626
|
603
|
652
|
547
|
576
|
506
|
458
|
247
|
368
|
354
|
366
|
332
|
318
|
281
|
283
|
274
|
274
|
243
|
259
|
243
|
264
|
262
|
257
|
246
|
198
|
|
流動資産合計
|
-
|
6,416
|
4,478
|
3,997
|
3,992
|
4,395
|
4,301
|
3,072
|
3,080
|
3,240
|
3,433
|
3,025
|
2,926
|
3,239
|
2,933
|
2,843
|
2,865
|
6,248
|
7,279
|
6,833
|
6,096
|
5,080
|
3,949
|
3,349
|
3,904
|
2,663
|
1,984
|
1,983
|
1,803
|
1,783
|
1,698
|
1,652
|
1,720
|
3,100
|
1,953
|
1,918
|
1,696
|
1,896
|
2,322
|
2,378
|
1,741
|
2,153
|
|
有形固定資産
|
-
|
5,832
|
5,587
|
5,454
|
5,109
|
4,993
|
4,876
|
4,506
|
4,410
|
4,336
|
4,245
|
4,139
|
4,035
|
3,985
|
3,913
|
3,847
|
2,139
|
2,166
|
2,357
|
2,995
|
1,942
|
1,954
|
1,945
|
1,921
|
1,834
|
1,752
|
1,742
|
1,559
|
1,551
|
1,551
|
1,547
|
1,568
|
1,571
|
1,566
|
1,553
|
1,542
|
1,534
|
1,577
|
1,584
|
1,573
|
1,559
|
1,717
|
|
投資有価証券
|
-
|
593
|
-
|
-
|
602
|
-
|
-
|
2,831
|
2,795
|
2,878
|
2,933
|
2,956
|
3,039
|
3,016
|
3,001
|
2,937
|
2,796
|
571
|
500
|
504
|
441
|
425
|
510
|
461
|
499
|
509
|
468
|
145
|
152
|
150
|
122
|
125
|
133
|
134
|
120
|
129
|
145
|
173
|
60
|
60
|
61
|
67
|
|
固定資産合計
|
-
|
9,929
|
9,295
|
9,048
|
8,637
|
8,390
|
8,209
|
9,894
|
9,670
|
9,618
|
9,459
|
9,309
|
9,217
|
9,078
|
8,940
|
8,768
|
6,697
|
4,595
|
4,715
|
5,531
|
3,897
|
3,946
|
4,056
|
3,929
|
3,818
|
3,006
|
2,958
|
2,393
|
2,376
|
2,364
|
2,324
|
2,328
|
2,151
|
2,133
|
2,090
|
2,071
|
2,112
|
2,164
|
2,076
|
2,049
|
2,039
|
2,191
|
|
総資産
|
-
|
16,345
|
13,773
|
13,045
|
12,629
|
12,785
|
12,510
|
12,966
|
12,750
|
12,859
|
12,893
|
12,334
|
12,144
|
12,318
|
11,873
|
11,611
|
9,563
|
10,843
|
11,994
|
12,364
|
9,993
|
9,026
|
8,005
|
7,278
|
7,721
|
5,669
|
4,943
|
4,377
|
4,180
|
4,147
|
4,023
|
3,980
|
3,872
|
5,233
|
4,044
|
3,990
|
3,810
|
4,060
|
4,399
|
4,428
|
3,780
|
4,343
|
|
買掛金
|
-
|
3,492
|
2,460
|
2,199
|
2,043
|
1,900
|
1,962
|
1,642
|
1,477
|
1,627
|
1,655
|
1,477
|
1,362
|
1,477
|
1,444
|
1,389
|
1,283
|
1,408
|
2,230
|
2,155
|
1,903
|
1,564
|
1,097
|
1,012
|
1,102
|
454
|
446
|
321
|
266
|
310
|
320
|
322
|
288
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
1,000
|
700
|
-
|
-
|
300
|
-
|
-
|
200
|
400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
350
|
200
|
-
|
300
|
300
|
300
|
350
|
700
|
1,050
|
-
|
-
|
100
|
100
|
-
|
-
|
200
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
217
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
206
|
206
|
206
|
206
|
206
|
206
|
223
|
206
|
153
|
114
|
|
流動負債合計
|
-
|
8,942
|
6,438
|
5,916
|
5,650
|
6,184
|
5,993
|
5,887
|
6,011
|
6,110
|
5,123
|
4,749
|
4,619
|
4,945
|
4,508
|
4,467
|
4,555
|
4,452
|
5,465
|
5,584
|
5,013
|
4,530
|
3,793
|
3,722
|
3,922
|
2,589
|
2,417
|
2,115
|
2,168
|
2,300
|
2,243
|
2,320
|
2,533
|
3,035
|
1,790
|
1,781
|
1,598
|
1,878
|
2,175
|
2,220
|
1,624
|
2,036
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
749
|
759
|
709
|
599
|
549
|
499
|
448
|
398
|
401
|
349
|
298
|
246
|
195
|
143
|
91
|
57
|
41
|
177
|
|
固定負債合計
|
-
|
4,585
|
4,301
|
4,248
|
4,085
|
3,919
|
3,778
|
3,684
|
3,487
|
3,471
|
3,377
|
3,260
|
3,121
|
3,078
|
2,986
|
2,910
|
2,918
|
2,950
|
3,068
|
3,496
|
3,391
|
3,270
|
3,181
|
2,849
|
3,514
|
3,213
|
2,845
|
2,578
|
2,441
|
2,340
|
2,208
|
2,089
|
2,033
|
2,043
|
1,935
|
1,831
|
1,733
|
1,633
|
1,540
|
1,456
|
1,375
|
1,389
|
|
総負債
|
-
|
13,527
|
10,739
|
10,164
|
9,735
|
10,103
|
9,771
|
9,571
|
9,497
|
9,580
|
8,500
|
8,009
|
7,740
|
8,023
|
7,494
|
7,378
|
7,473
|
7,403
|
8,533
|
9,080
|
8,404
|
7,800
|
6,974
|
6,571
|
7,436
|
5,802
|
5,262
|
4,693
|
4,609
|
4,640
|
4,451
|
4,409
|
4,566
|
5,078
|
3,725
|
3,613
|
3,333
|
3,512
|
3,715
|
3,676
|
2,999
|
3,426
|
|
資本金及び資本剰余金
|
-
|
4,508
|
4,508
|
4,508
|
4,508
|
2,595
|
2,595
|
2,595
|
2,595
|
2,595
|
3,593
|
3,593
|
3,593
|
3,593
|
3,593
|
3,593
|
3,593
|
3,593
|
3,593
|
3,593
|
3,593
|
3,593
|
3,593
|
3,593
|
3,593
|
3,593
|
3,593
|
3,593
|
3,593
|
3,593
|
3,593
|
3,593
|
3,593
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
|
利益剰余金
|
-
|
-1,861
|
-1,762
|
-1,840
|
-1,842
|
-125
|
-84
|
538
|
360
|
339
|
444
|
361
|
290
|
161
|
281
|
179
|
-1,895
|
-494
|
-419
|
-599
|
-2,225
|
-2,572
|
-2,818
|
-3,101
|
-3,543
|
-3,961
|
-4,113
|
-3,942
|
-4,062
|
-4,118
|
-4,051
|
-4,050
|
-4,311
|
104
|
258
|
316
|
414
|
469
|
649
|
720
|
761
|
892
|
|
株主資本
|
4,721
|
2,818
|
3,033
|
2,881
|
2,893
|
2,682
|
2,739
|
3,395
|
3,252
|
3,278
|
4,393
|
4,325
|
4,404
|
4,295
|
4,379
|
4,233
|
2,089
|
3,440
|
3,461
|
3,284
|
1,589
|
1,225
|
1,031
|
707
|
285
|
-134
|
-320
|
-317
|
-430
|
-493
|
-429
|
-429
|
-695
|
155
|
318
|
377
|
477
|
548
|
683
|
751
|
780
|
916
|