日本エム・ディ・エム【7600】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,138 2,468 1,477 1,870 1,806 2,202 2,407 2,793 2,575 2,519 2,148 2,458 2,348 2,334 2,126 2,261 2,115 2,190 1,942 2,513 2,236 2,032 2,242 2,466 2,032 2,178 2,101 2,591 2,712 2,618 2,227 2,805 2,443 2,144 2,024 2,322 1,835 2,260 2,332 3,182 2,354 2,184
売掛金 - 3,395 3,094 3,373 3,258 2,978 2,910 3,489 3,964 3,615 3,483 4,148 4,407 3,865 3,808 4,230 4,576 4,237 4,196 4,508 4,429 3,874 4,020 4,470 4,478 4,455 4,234 5,028 5,213 4,817 4,639 5,173 5,271 5,120 5,264 5,662 5,915 5,584 5,357 6,026 6,130 5,526 5,032
商品及び製品 - 5,267 5,347 5,400 5,117 5,114 5,267 5,858 5,408 5,403 5,326 5,283 5,246 5,736 6,035 6,253 6,408 6,677 7,030 7,303 7,347 7,696 7,744 7,353 7,567 7,618 7,884 7,968 8,187 9,102 9,445 9,093 9,378 10,126 10,540 10,153 10,259 10,403 9,994 10,881 9,934 11,020 12,403
流動資産合計 - 12,872 13,054 12,553 12,429 11,892 12,499 13,960 14,006 13,426 13,079 13,307 13,647 13,378 13,729 14,199 14,801 14,591 15,092 15,352 15,835 15,471 15,430 15,593 16,313 16,078 16,484 17,216 18,047 19,260 20,027 19,348 19,975 20,377 20,682 20,571 21,583 21,846 21,565 23,716 23,867 22,618 22,929
有形固定資産 - 6,267 6,655 6,951 6,851 6,623 6,565 7,041 6,867 6,866 6,909 6,931 6,498 6,838 7,072 7,152 7,362 7,332 7,498 7,662 7,527 7,430 7,379 7,504 7,450 7,226 7,251 7,547 7,773 7,871 7,912 7,661 7,745 7,888 8,115 7,965 8,321 8,556 8,044 8,569 7,948 7,767 7,912
投資有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 34 36 66 66 72 74 70 - - - - - - -
固定資産合計 - 7,295 7,670 7,971 7,703 7,464 7,404 7,887 7,531 7,524 7,567 7,588 7,223 7,830 8,111 8,237 8,692 8,667 8,866 9,139 9,082 8,907 8,851 8,979 8,881 8,816 8,832 9,140 9,296 9,395 9,397 9,229 9,460 9,544 9,758 9,606 9,903 10,115 9,598 10,081 9,801 9,598 9,749
総資産 - 20,168 20,724 20,524 20,133 19,356 19,902 21,847 21,538 20,950 20,646 20,895 20,871 21,208 21,840 22,436 23,492 23,258 23,958 24,491 24,917 24,379 24,281 24,572 25,193 24,894 25,316 26,356 27,343 28,655 29,424 28,577 29,435 29,921 30,440 30,177 31,486 31,961 31,163 33,797 33,667 32,216 32,678
買掛金 - 715 677 566 609 661 820 924 578 443 404 482 737 749 663 931 1,060 839 828 882 808 761 716 578 584 580 776 681 785 927 1,049 1,077 979 911 1,179 1,140 1,403 1,143 978 1,376 1,330 1,107 1,143
短期借入金 - 3,839 4,100 3,858 3,835 3,352 3,539 4,410 4,536 4,461 4,225 3,995 3,684 2,916 3,304 3,094 2,885 3,115 3,164 2,952 1,692 1,643 1,362 1,467 998 872 711 827 557 777 588 570 1,046 946 1,040 1,432 1,162 1,266 2,228 2,529 3,142 3,114 3,287
一年内返済予定の長期借入金 - 607 - - 526 - - - 373 - - - 400 - - - 698 - - - 582 - - - 437 - - - 385 - - - 359 - - - 285 - - - 149 - -
流動負債合計 - 5,798 5,798 5,557 5,574 5,213 5,610 6,653 6,514 6,058 5,695 5,641 5,556 4,700 5,000 5,111 5,140 5,030 5,205 5,209 3,716 3,407 3,108 3,163 2,834 2,548 2,625 2,858 2,900 2,983 2,871 2,866 3,627 3,231 3,535 3,715 4,031 3,719 4,475 5,210 7,258 5,497 5,651
長期借入金 - 2,057 2,360 2,142 1,811 1,532 1,515 1,597 1,403 1,224 979 846 710 1,621 1,441 1,553 1,519 1,376 1,233 1,142 2,337 2,396 2,295 2,179 2,020 1,923 1,489 1,403 1,247 1,191 1,016 895 732 676 507 430 259 195 166 138 109 1,007 924
固定負債合計 - 3,516 3,870 3,584 3,228 3,039 3,001 3,056 2,736 2,511 2,341 2,149 2,051 2,973 2,866 2,973 3,118 2,974 2,998 2,923 4,208 4,167 4,099 3,984 3,646 3,562 3,158 3,101 2,952 2,974 2,822 2,657 2,515 2,532 2,187 2,107 1,851 1,808 1,798 1,790 1,667 2,752 2,691
総負債 - 9,314 9,668 9,142 8,802 8,252 8,611 9,709 9,249 8,569 8,036 7,790 7,607 7,673 7,866 8,084 8,259 8,004 8,203 8,133 7,924 7,574 7,206 7,147 6,480 6,110 5,783 5,959 5,852 5,957 5,693 5,522 6,143 5,764 5,723 5,823 5,882 5,528 6,274 7,001 8,926 8,250 8,342
資本金及び資本剰余金 - 5,589 5,589 5,589 5,589 5,589 5,589 5,589 5,589 5,589 5,589 5,589 5,589 5,589 5,589 5,589 5,589 5,589 5,589 5,589 5,589 5,589 5,589 5,589 5,589 5,589 5,589 5,589 5,589 5,589 5,589 5,589 5,589 5,589 5,589 5,589 5,589 5,589 5,593 5,593 5,593 5,609 5,609
利益剰余金 - 4,725 4,927 5,242 5,394 5,445 5,715 6,081 6,366 6,460 6,668 7,154 7,606 7,710 7,989 8,526 9,379 9,589 10,063 10,598 11,306 11,173 11,567 12,059 12,705 12,778 13,418 14,049 14,550 14,569 14,954 15,371 15,656 15,490 15,672 16,045 16,584 16,487 16,710 17,093 15,752 15,421 15,425
株主資本 11,052 10,854 11,056 11,382 11,331 11,104 11,291 12,138 12,288 12,382 12,610 13,105 13,263 13,535 13,975 14,353 15,234 15,254 15,755 16,358 16,993 16,805 17,075 17,425 18,713 18,784 19,533 20,397 21,491 22,698 23,732 23,055 23,292 24,157 24,718 24,354 25,604 26,432 24,889 26,796 24,741 23,966 24,336