|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,138
|
2,468
|
1,477
|
1,870
|
1,806
|
2,202
|
2,407
|
2,793
|
2,575
|
2,519
|
2,148
|
2,458
|
2,348
|
2,334
|
2,126
|
2,261
|
2,115
|
2,190
|
1,942
|
2,513
|
2,236
|
2,032
|
2,242
|
2,466
|
2,032
|
2,178
|
2,101
|
2,591
|
2,712
|
2,618
|
2,227
|
2,805
|
2,443
|
2,144
|
2,024
|
2,322
|
1,835
|
2,260
|
2,332
|
3,182
|
2,354
|
2,184
|
|
売掛金
|
-
|
3,395
|
3,094
|
3,373
|
3,258
|
2,978
|
2,910
|
3,489
|
3,964
|
3,615
|
3,483
|
4,148
|
4,407
|
3,865
|
3,808
|
4,230
|
4,576
|
4,237
|
4,196
|
4,508
|
4,429
|
3,874
|
4,020
|
4,470
|
4,478
|
4,455
|
4,234
|
5,028
|
5,213
|
4,817
|
4,639
|
5,173
|
5,271
|
5,120
|
5,264
|
5,662
|
5,915
|
5,584
|
5,357
|
6,026
|
6,130
|
5,526
|
5,032
|
|
商品及び製品
|
-
|
5,267
|
5,347
|
5,400
|
5,117
|
5,114
|
5,267
|
5,858
|
5,408
|
5,403
|
5,326
|
5,283
|
5,246
|
5,736
|
6,035
|
6,253
|
6,408
|
6,677
|
7,030
|
7,303
|
7,347
|
7,696
|
7,744
|
7,353
|
7,567
|
7,618
|
7,884
|
7,968
|
8,187
|
9,102
|
9,445
|
9,093
|
9,378
|
10,126
|
10,540
|
10,153
|
10,259
|
10,403
|
9,994
|
10,881
|
9,934
|
11,020
|
12,403
|
|
流動資産合計
|
-
|
12,872
|
13,054
|
12,553
|
12,429
|
11,892
|
12,499
|
13,960
|
14,006
|
13,426
|
13,079
|
13,307
|
13,647
|
13,378
|
13,729
|
14,199
|
14,801
|
14,591
|
15,092
|
15,352
|
15,835
|
15,471
|
15,430
|
15,593
|
16,313
|
16,078
|
16,484
|
17,216
|
18,047
|
19,260
|
20,027
|
19,348
|
19,975
|
20,377
|
20,682
|
20,571
|
21,583
|
21,846
|
21,565
|
23,716
|
23,867
|
22,618
|
22,929
|
|
有形固定資産
|
-
|
6,267
|
6,655
|
6,951
|
6,851
|
6,623
|
6,565
|
7,041
|
6,867
|
6,866
|
6,909
|
6,931
|
6,498
|
6,838
|
7,072
|
7,152
|
7,362
|
7,332
|
7,498
|
7,662
|
7,527
|
7,430
|
7,379
|
7,504
|
7,450
|
7,226
|
7,251
|
7,547
|
7,773
|
7,871
|
7,912
|
7,661
|
7,745
|
7,888
|
8,115
|
7,965
|
8,321
|
8,556
|
8,044
|
8,569
|
7,948
|
7,767
|
7,912
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
34
|
36
|
66
|
66
|
72
|
74
|
70
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
7,295
|
7,670
|
7,971
|
7,703
|
7,464
|
7,404
|
7,887
|
7,531
|
7,524
|
7,567
|
7,588
|
7,223
|
7,830
|
8,111
|
8,237
|
8,692
|
8,667
|
8,866
|
9,139
|
9,082
|
8,907
|
8,851
|
8,979
|
8,881
|
8,816
|
8,832
|
9,140
|
9,296
|
9,395
|
9,397
|
9,229
|
9,460
|
9,544
|
9,758
|
9,606
|
9,903
|
10,115
|
9,598
|
10,081
|
9,801
|
9,598
|
9,749
|
|
総資産
|
-
|
20,168
|
20,724
|
20,524
|
20,133
|
19,356
|
19,902
|
21,847
|
21,538
|
20,950
|
20,646
|
20,895
|
20,871
|
21,208
|
21,840
|
22,436
|
23,492
|
23,258
|
23,958
|
24,491
|
24,917
|
24,379
|
24,281
|
24,572
|
25,193
|
24,894
|
25,316
|
26,356
|
27,343
|
28,655
|
29,424
|
28,577
|
29,435
|
29,921
|
30,440
|
30,177
|
31,486
|
31,961
|
31,163
|
33,797
|
33,667
|
32,216
|
32,678
|
|
買掛金
|
-
|
715
|
677
|
566
|
609
|
661
|
820
|
924
|
578
|
443
|
404
|
482
|
737
|
749
|
663
|
931
|
1,060
|
839
|
828
|
882
|
808
|
761
|
716
|
578
|
584
|
580
|
776
|
681
|
785
|
927
|
1,049
|
1,077
|
979
|
911
|
1,179
|
1,140
|
1,403
|
1,143
|
978
|
1,376
|
1,330
|
1,107
|
1,143
|
|
短期借入金
|
-
|
3,839
|
4,100
|
3,858
|
3,835
|
3,352
|
3,539
|
4,410
|
4,536
|
4,461
|
4,225
|
3,995
|
3,684
|
2,916
|
3,304
|
3,094
|
2,885
|
3,115
|
3,164
|
2,952
|
1,692
|
1,643
|
1,362
|
1,467
|
998
|
872
|
711
|
827
|
557
|
777
|
588
|
570
|
1,046
|
946
|
1,040
|
1,432
|
1,162
|
1,266
|
2,228
|
2,529
|
3,142
|
3,114
|
3,287
|
|
一年内返済予定の長期借入金
|
-
|
607
|
-
|
-
|
526
|
-
|
-
|
-
|
373
|
-
|
-
|
-
|
400
|
-
|
-
|
-
|
698
|
-
|
-
|
-
|
582
|
-
|
-
|
-
|
437
|
-
|
-
|
-
|
385
|
-
|
-
|
-
|
359
|
-
|
-
|
-
|
285
|
-
|
-
|
-
|
149
|
-
|
-
|
|
流動負債合計
|
-
|
5,798
|
5,798
|
5,557
|
5,574
|
5,213
|
5,610
|
6,653
|
6,514
|
6,058
|
5,695
|
5,641
|
5,556
|
4,700
|
5,000
|
5,111
|
5,140
|
5,030
|
5,205
|
5,209
|
3,716
|
3,407
|
3,108
|
3,163
|
2,834
|
2,548
|
2,625
|
2,858
|
2,900
|
2,983
|
2,871
|
2,866
|
3,627
|
3,231
|
3,535
|
3,715
|
4,031
|
3,719
|
4,475
|
5,210
|
7,258
|
5,497
|
5,651
|
|
長期借入金
|
-
|
2,057
|
2,360
|
2,142
|
1,811
|
1,532
|
1,515
|
1,597
|
1,403
|
1,224
|
979
|
846
|
710
|
1,621
|
1,441
|
1,553
|
1,519
|
1,376
|
1,233
|
1,142
|
2,337
|
2,396
|
2,295
|
2,179
|
2,020
|
1,923
|
1,489
|
1,403
|
1,247
|
1,191
|
1,016
|
895
|
732
|
676
|
507
|
430
|
259
|
195
|
166
|
138
|
109
|
1,007
|
924
|
|
固定負債合計
|
-
|
3,516
|
3,870
|
3,584
|
3,228
|
3,039
|
3,001
|
3,056
|
2,736
|
2,511
|
2,341
|
2,149
|
2,051
|
2,973
|
2,866
|
2,973
|
3,118
|
2,974
|
2,998
|
2,923
|
4,208
|
4,167
|
4,099
|
3,984
|
3,646
|
3,562
|
3,158
|
3,101
|
2,952
|
2,974
|
2,822
|
2,657
|
2,515
|
2,532
|
2,187
|
2,107
|
1,851
|
1,808
|
1,798
|
1,790
|
1,667
|
2,752
|
2,691
|
|
総負債
|
-
|
9,314
|
9,668
|
9,142
|
8,802
|
8,252
|
8,611
|
9,709
|
9,249
|
8,569
|
8,036
|
7,790
|
7,607
|
7,673
|
7,866
|
8,084
|
8,259
|
8,004
|
8,203
|
8,133
|
7,924
|
7,574
|
7,206
|
7,147
|
6,480
|
6,110
|
5,783
|
5,959
|
5,852
|
5,957
|
5,693
|
5,522
|
6,143
|
5,764
|
5,723
|
5,823
|
5,882
|
5,528
|
6,274
|
7,001
|
8,926
|
8,250
|
8,342
|
|
資本金及び資本剰余金
|
-
|
5,589
|
5,589
|
5,589
|
5,589
|
5,589
|
5,589
|
5,589
|
5,589
|
5,589
|
5,589
|
5,589
|
5,589
|
5,589
|
5,589
|
5,589
|
5,589
|
5,589
|
5,589
|
5,589
|
5,589
|
5,589
|
5,589
|
5,589
|
5,589
|
5,589
|
5,589
|
5,589
|
5,589
|
5,589
|
5,589
|
5,589
|
5,589
|
5,589
|
5,589
|
5,589
|
5,589
|
5,589
|
5,593
|
5,593
|
5,593
|
5,609
|
5,609
|
|
利益剰余金
|
-
|
4,725
|
4,927
|
5,242
|
5,394
|
5,445
|
5,715
|
6,081
|
6,366
|
6,460
|
6,668
|
7,154
|
7,606
|
7,710
|
7,989
|
8,526
|
9,379
|
9,589
|
10,063
|
10,598
|
11,306
|
11,173
|
11,567
|
12,059
|
12,705
|
12,778
|
13,418
|
14,049
|
14,550
|
14,569
|
14,954
|
15,371
|
15,656
|
15,490
|
15,672
|
16,045
|
16,584
|
16,487
|
16,710
|
17,093
|
15,752
|
15,421
|
15,425
|
|
株主資本
|
11,052
|
10,854
|
11,056
|
11,382
|
11,331
|
11,104
|
11,291
|
12,138
|
12,288
|
12,382
|
12,610
|
13,105
|
13,263
|
13,535
|
13,975
|
14,353
|
15,234
|
15,254
|
15,755
|
16,358
|
16,993
|
16,805
|
17,075
|
17,425
|
18,713
|
18,784
|
19,533
|
20,397
|
21,491
|
22,698
|
23,732
|
23,055
|
23,292
|
24,157
|
24,718
|
24,354
|
25,604
|
26,432
|
24,889
|
26,796
|
24,741
|
23,966
|
24,336
|