|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,785
|
3,922
|
3,740
|
4,965
|
4,815
|
4,336
|
5,130
|
4,797
|
4,709
|
4,997
|
5,299
|
5,925
|
7,069
|
6,559
|
4,232
|
4,688
|
6,591
|
6,669
|
6,037
|
6,144
|
5,285
|
5,069
|
4,627
|
6,128
|
4,947
|
6,117
|
5,732
|
7,025
|
5,983
|
5,625
|
4,819
|
8,119
|
8,049
|
7,719
|
7,222
|
9,092
|
8,219
|
8,698
|
7,503
|
11,092
|
11,211
|
12,576
|
|
有価証券
|
-
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
1,810
|
1,860
|
3,424
|
2,297
|
1,631
|
1,604
|
2,919
|
1,865
|
1,641
|
1,704
|
3,181
|
2,216
|
2,070
|
2,062
|
3,530
|
2,382
|
2,306
|
2,107
|
3,868
|
2,286
|
2,315
|
2,331
|
4,238
|
2,812
|
2,545
|
2,649
|
4,576
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
799
|
790
|
906
|
786
|
161
|
173
|
188
|
138
|
166
|
283
|
330
|
267
|
224
|
228
|
234
|
197
|
252
|
284
|
300
|
227
|
190
|
215
|
308
|
197
|
362
|
413
|
494
|
409
|
359
|
384
|
508
|
343
|
313
|
520
|
422
|
289
|
214
|
294
|
456
|
401
|
491
|
676
|
|
流動資産合計
|
-
|
7,650
|
6,897
|
8,281
|
8,587
|
6,833
|
6,488
|
8,401
|
7,784
|
6,733
|
7,159
|
8,972
|
9,080
|
9,452
|
8,937
|
8,095
|
8,520
|
9,254
|
9,180
|
10,309
|
8,787
|
7,961
|
8,707
|
10,088
|
9,576
|
8,149
|
9,317
|
10,927
|
10,463
|
9,351
|
9,334
|
10,336
|
11,406
|
10,962
|
11,219
|
12,908
|
12,944
|
11,642
|
11,850
|
13,723
|
14,609
|
14,951
|
16,587
|
|
有形固定資産
|
-
|
2,188
|
2,306
|
2,408
|
1,454
|
1,431
|
1,420
|
1,476
|
1,407
|
1,421
|
1,395
|
1,510
|
1,577
|
1,350
|
1,341
|
1,401
|
1,335
|
1,326
|
1,336
|
1,383
|
1,192
|
1,227
|
1,308
|
1,585
|
1,551
|
1,740
|
1,696
|
1,725
|
1,080
|
1,054
|
1,024
|
1,033
|
991
|
1,018
|
1,098
|
1,202
|
1,053
|
1,014
|
971
|
1,053
|
1,161
|
1,125
|
1,210
|
|
投資有価証券
|
-
|
6,851
|
6,180
|
5,781
|
5,932
|
6,072
|
6,249
|
5,741
|
5,894
|
6,568
|
6,611
|
5,766
|
4,965
|
4,918
|
5,323
|
6,417
|
5,900
|
4,864
|
5,276
|
5,557
|
5,137
|
6,197
|
5,896
|
5,957
|
6,217
|
7,500
|
7,201
|
6,553
|
6,097
|
7,187
|
7,000
|
7,469
|
5,524
|
6,020
|
6,049
|
6,217
|
5,569
|
6,762
|
6,068
|
6,133
|
5,252
|
5,409
|
4,022
|
|
固定資産合計
|
-
|
10,325
|
10,226
|
9,940
|
9,090
|
9,537
|
9,680
|
9,085
|
9,131
|
9,681
|
9,467
|
8,636
|
8,233
|
7,959
|
8,221
|
9,676
|
8,915
|
7,861
|
8,233
|
8,501
|
8,286
|
9,316
|
9,147
|
9,327
|
9,592
|
11,047
|
10,707
|
10,087
|
9,044
|
10,122
|
9,887
|
10,165
|
8,282
|
8,940
|
8,998
|
9,160
|
8,454
|
9,683
|
8,965
|
9,012
|
8,354
|
8,486
|
6,974
|
|
総資産
|
-
|
17,975
|
17,123
|
18,221
|
17,677
|
16,370
|
16,169
|
17,485
|
16,915
|
16,415
|
16,625
|
17,608
|
17,313
|
17,411
|
17,158
|
17,771
|
17,435
|
17,115
|
17,413
|
18,809
|
17,074
|
17,277
|
17,853
|
19,414
|
19,168
|
19,196
|
20,023
|
21,014
|
19,507
|
19,473
|
19,221
|
20,501
|
19,688
|
19,902
|
20,217
|
22,069
|
21,398
|
21,325
|
20,816
|
22,735
|
22,963
|
23,437
|
23,561
|
|
買掛金
|
-
|
1,145
|
1,116
|
1,948
|
1,507
|
972
|
1,004
|
1,697
|
1,179
|
994
|
1,048
|
1,876
|
1,253
|
1,099
|
1,040
|
1,928
|
1,281
|
1,108
|
1,063
|
1,913
|
1,032
|
941
|
1,082
|
2,105
|
1,307
|
1,066
|
1,194
|
2,320
|
1,136
|
1,355
|
1,344
|
2,299
|
1,149
|
1,025
|
1,261
|
2,383
|
1,309
|
1,412
|
1,401
|
2,817
|
1,824
|
2,153
|
2,281
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13
|
11
|
7
|
|
流動負債合計
|
-
|
2,853
|
2,547
|
3,639
|
2,969
|
2,329
|
2,230
|
3,216
|
2,616
|
2,234
|
2,351
|
3,258
|
2,852
|
2,761
|
2,507
|
3,658
|
3,034
|
2,775
|
2,526
|
3,724
|
2,659
|
2,601
|
2,918
|
4,122
|
3,123
|
2,919
|
3,521
|
4,468
|
3,032
|
3,276
|
2,927
|
4,035
|
3,024
|
3,213
|
3,293
|
4,904
|
3,841
|
3,832
|
3,274
|
5,026
|
4,696
|
5,144
|
4,700
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21
|
20
|
18
|
|
固定負債合計
|
-
|
324
|
353
|
355
|
594
|
591
|
595
|
387
|
273
|
251
|
231
|
211
|
668
|
678
|
442
|
24
|
35
|
24
|
24
|
24
|
33
|
31
|
30
|
26
|
250
|
264
|
264
|
264
|
294
|
266
|
258
|
262
|
332
|
364
|
355
|
371
|
306
|
319
|
301
|
324
|
519
|
471
|
476
|
|
総負債
|
-
|
3,178
|
2,901
|
3,995
|
3,564
|
2,921
|
2,825
|
3,603
|
2,890
|
2,486
|
2,583
|
3,469
|
3,521
|
3,440
|
2,949
|
3,682
|
3,070
|
2,799
|
2,550
|
3,748
|
2,692
|
2,633
|
2,948
|
4,148
|
3,373
|
3,183
|
3,786
|
4,732
|
3,327
|
3,543
|
3,186
|
4,297
|
3,356
|
3,577
|
3,649
|
5,276
|
4,148
|
4,151
|
3,575
|
5,351
|
5,216
|
5,615
|
5,176
|
|
資本金及び資本剰余金
|
-
|
3,006
|
3,006
|
3,006
|
3,006
|
3,007
|
3,009
|
3,010
|
3,012
|
3,012
|
3,012
|
3,012
|
3,010
|
3,010
|
3,010
|
3,010
|
3,010
|
3,010
|
3,030
|
3,030
|
3,030
|
3,030
|
3,030
|
3,030
|
3,030
|
3,030
|
3,032
|
3,032
|
3,032
|
3,032
|
3,033
|
3,033
|
3,033
|
3,033
|
3,034
|
3,034
|
3,034
|
3,034
|
3,036
|
3,036
|
3,036
|
3,036
|
3,038
|
|
利益剰余金
|
-
|
12,421
|
12,325
|
12,461
|
12,296
|
12,132
|
12,205
|
12,365
|
12,488
|
12,341
|
12,401
|
12,444
|
12,083
|
12,059
|
12,251
|
12,341
|
12,483
|
12,464
|
12,543
|
12,685
|
12,783
|
12,776
|
12,961
|
13,134
|
13,200
|
13,187
|
13,423
|
13,638
|
13,540
|
13,349
|
13,525
|
13,506
|
13,590
|
13,576
|
13,793
|
13,970
|
14,281
|
14,282
|
14,550
|
14,667
|
14,956
|
14,890
|
15,181
|
|
株主資本
|
13,585
|
14,797
|
14,223
|
14,227
|
14,113
|
13,449
|
13,343
|
13,882
|
14,025
|
13,929
|
14,043
|
14,139
|
13,791
|
13,972
|
14,209
|
14,089
|
14,365
|
14,316
|
14,863
|
15,062
|
14,381
|
14,644
|
14,905
|
15,266
|
15,794
|
16,013
|
16,238
|
16,282
|
16,180
|
15,930
|
16,035
|
16,203
|
16,333
|
16,324
|
16,569
|
16,793
|
17,250
|
17,173
|
17,240
|
17,383
|
17,747
|
17,822
|
18,385
|