|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
9,728
|
11,035
|
9,115
|
10,214
|
11,385
|
12,673
|
12,624
|
13,433
|
13,425
|
13,063
|
12,923
|
13,048
|
13,737
|
14,862
|
14,531
|
16,945
|
17,330
|
18,011
|
18,982
|
21,581
|
20,654
|
22,931
|
21,368
|
22,149
|
20,954
|
23,371
|
24,709
|
26,210
|
26,842
|
27,709
|
27,983
|
26,887
|
29,466
|
31,976
|
33,339
|
34,357
|
35,455
|
36,648
|
35,374
|
37,896
|
19,470
|
22,236
|
|
有価証券
|
-
|
176
|
1,663
|
1,888
|
2,223
|
2,000
|
521
|
446
|
610
|
399
|
821
|
495
|
1,877
|
1,266
|
125
|
168
|
17
|
17
|
18
|
1,018
|
18
|
17
|
18
|
3
|
500
|
500
|
-
|
-
|
-
|
1,000
|
1,000
|
500
|
1,200
|
-
|
-
|
500
|
500
|
500
|
500
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
7,667
|
6,956
|
6,901
|
8,265
|
6,817
|
7,022
|
6,666
|
7,835
|
7,095
|
8,655
|
7,895
|
9,093
|
8,623
|
8,937
|
10,039
|
11,137
|
9,590
|
8,743
|
7,970
|
9,199
|
7,303
|
6,748
|
7,204
|
11,034
|
11,037
|
11,990
|
11,475
|
12,642
|
12,035
|
10,556
|
10,916
|
17,352
|
12,998
|
12,027
|
11,667
|
13,090
|
12,493
|
14,560
|
16,684
|
16,601
|
13,102
|
14,272
|
|
流動資産合計
|
-
|
18,447
|
20,529
|
18,868
|
21,831
|
21,352
|
21,672
|
20,876
|
23,500
|
22,555
|
24,008
|
23,161
|
26,535
|
25,731
|
26,806
|
28,169
|
31,859
|
30,831
|
30,043
|
32,227
|
35,298
|
32,136
|
33,035
|
33,085
|
37,683
|
37,171
|
39,783
|
41,176
|
43,265
|
44,669
|
44,843
|
45,433
|
50,403
|
48,178
|
48,398
|
50,320
|
53,883
|
54,041
|
57,909
|
58,409
|
61,792
|
56,723
|
42,058
|
|
有形固定資産
|
-
|
231
|
207
|
197
|
194
|
212
|
205
|
199
|
195
|
195
|
209
|
242
|
236
|
244
|
241
|
233
|
232
|
223
|
229
|
220
|
218
|
212
|
208
|
202
|
208
|
212
|
206
|
207
|
212
|
221
|
259
|
461
|
396
|
401
|
416
|
421
|
430
|
465
|
540
|
993
|
1,093
|
1,472
|
2,208
|
|
投資有価証券
|
-
|
8,047
|
7,437
|
8,691
|
7,632
|
6,750
|
7,858
|
8,115
|
8,542
|
9,076
|
9,335
|
11,000
|
9,299
|
9,730
|
11,397
|
9,396
|
10,833
|
11,173
|
11,537
|
11,780
|
10,883
|
11,532
|
12,125
|
12,787
|
13,233
|
13,336
|
13,696
|
14,115
|
13,915
|
13,827
|
14,254
|
14,119
|
13,262
|
14,790
|
16,772
|
17,698
|
19,090
|
21,175
|
21,032
|
21,423
|
21,186
|
24,267
|
25,648
|
|
固定資産合計
|
-
|
11,819
|
11,143
|
12,231
|
11,407
|
10,398
|
11,367
|
11,567
|
11,460
|
11,957
|
11,571
|
13,523
|
11,769
|
12,324
|
13,718
|
11,781
|
13,060
|
13,336
|
13,625
|
13,751
|
12,977
|
13,408
|
13,964
|
14,462
|
14,902
|
14,945
|
15,282
|
15,578
|
15,566
|
15,437
|
16,051
|
16,034
|
15,099
|
16,733
|
18,727
|
19,559
|
21,171
|
23,205
|
23,195
|
23,937
|
24,698
|
28,105
|
30,250
|
|
総資産
|
-
|
30,265
|
31,672
|
31,099
|
33,238
|
31,750
|
33,039
|
32,444
|
34,960
|
34,513
|
35,579
|
36,683
|
38,304
|
38,054
|
40,524
|
39,949
|
44,919
|
44,167
|
43,668
|
45,978
|
48,275
|
45,544
|
46,999
|
47,547
|
52,585
|
52,116
|
55,065
|
56,754
|
58,830
|
60,106
|
60,894
|
61,467
|
65,502
|
64,911
|
67,125
|
69,880
|
75,054
|
77,246
|
81,104
|
82,346
|
86,491
|
84,828
|
72,308
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
89
|
75
|
75
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
7,305
|
7,013
|
6,110
|
8,356
|
7,590
|
8,018
|
7,050
|
8,192
|
6,880
|
7,389
|
7,301
|
8,733
|
7,559
|
8,973
|
9,534
|
12,465
|
10,596
|
8,952
|
9,978
|
12,575
|
8,931
|
8,653
|
8,945
|
11,926
|
10,462
|
11,834
|
13,309
|
14,951
|
14,467
|
14,157
|
15,080
|
17,481
|
14,461
|
13,649
|
14,739
|
16,887
|
15,932
|
18,650
|
17,832
|
20,156
|
15,880
|
18,778
|
|
固定負債合計
|
-
|
2,011
|
2,317
|
2,515
|
2,399
|
2,159
|
2,283
|
2,403
|
2,593
|
2,830
|
2,824
|
3,309
|
3,149
|
3,338
|
3,315
|
2,922
|
3,122
|
3,403
|
3,447
|
3,763
|
3,370
|
3,622
|
3,884
|
4,000
|
4,130
|
4,236
|
4,480
|
4,588
|
4,020
|
4,370
|
4,428
|
4,368
|
4,079
|
4,690
|
5,151
|
5,553
|
5,725
|
6,499
|
6,481
|
7,004
|
6,664
|
7,612
|
7,938
|
|
総負債
|
-
|
9,317
|
9,331
|
8,625
|
10,755
|
9,749
|
10,302
|
9,453
|
10,785
|
9,710
|
10,213
|
10,610
|
11,882
|
10,897
|
12,288
|
12,457
|
15,587
|
14,000
|
12,399
|
13,741
|
15,945
|
12,553
|
12,536
|
12,945
|
16,056
|
14,698
|
16,314
|
17,897
|
18,971
|
18,837
|
18,585
|
19,448
|
21,560
|
19,151
|
18,800
|
20,292
|
22,612
|
22,431
|
25,131
|
24,836
|
26,821
|
23,491
|
26,715
|
|
資本金及び資本剰余金
|
-
|
3,484
|
3,773
|
3,776
|
3,788
|
3,854
|
3,946
|
3,946
|
3,946
|
3,946
|
3,946
|
3,946
|
3,947
|
3,947
|
3,946
|
3,946
|
3,946
|
3,946
|
3,946
|
3,990
|
3,990
|
3,990
|
3,991
|
3,991
|
3,991
|
3,991
|
4,084
|
4,005
|
4,005
|
4,005
|
4,046
|
4,046
|
4,010
|
4,010
|
4,010
|
4,010
|
4,010
|
4,010
|
4,010
|
4,010
|
4,010
|
4,010
|
3,917
|
|
利益剰余金
|
-
|
14,426
|
14,956
|
14,853
|
15,457
|
15,653
|
16,201
|
16,312
|
16,923
|
17,146
|
17,761
|
17,948
|
18,757
|
19,253
|
20,011
|
20,491
|
21,417
|
22,015
|
23,104
|
23,605
|
24,544
|
24,791
|
25,746
|
25,803
|
27,091
|
27,711
|
28,715
|
28,844
|
30,218
|
30,934
|
32,079
|
32,430
|
34,203
|
34,911
|
36,448
|
37,116
|
38,983
|
39,899
|
41,365
|
42,079
|
44,255
|
44,606
|
37,136
|
|
株主資本
|
18,418
|
20,948
|
22,341
|
22,474
|
22,483
|
22,001
|
22,737
|
22,990
|
24,175
|
24,803
|
25,366
|
26,073
|
26,422
|
27,157
|
28,236
|
27,493
|
29,332
|
30,167
|
31,269
|
32,237
|
32,329
|
32,992
|
34,462
|
34,601
|
36,529
|
37,418
|
38,751
|
38,858
|
39,859
|
41,268
|
42,309
|
42,019
|
43,942
|
45,759
|
48,326
|
49,588
|
52,442
|
54,815
|
55,972
|
57,510
|
59,670
|
61,336
|
45,592
|