|
(単位:百万円)
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
減価償却費
|
2,007
|
2,158
|
2,153
|
2,232
|
2,163
|
2,155
|
2,182
|
2,272
|
2,329
|
2,351
|
2,380
|
2,508
|
2,550
|
2,658
|
2,727
|
2,730
|
2,865
|
3,063
|
3,147
|
3,314
|
3,554
|
3,622
|
3,783
|
4,008
|
3,984
|
4,064
|
|
営業キャッシュフロー
|
-2,408
|
6,154
|
-3,423
|
8,038
|
-1,940
|
6,776
|
699
|
10,919
|
-2,315
|
3,680
|
3,858
|
11,595
|
1,916
|
-121
|
-854
|
10,232
|
-4,402
|
1,336
|
1,231
|
13,899
|
2,736
|
8,482
|
3,879
|
12,859
|
346
|
8,535
|
|
資本的支出
|
-1,641
|
-3,065
|
-2,402
|
-4,152
|
-1,373
|
-1,569
|
-1,319
|
-1,536
|
-1,237
|
-2,156
|
-3,276
|
-2,170
|
-3,735
|
-2,599
|
-3,841
|
-3,324
|
-4,007
|
-2,713
|
-2,852
|
-4,118
|
-4,241
|
-4,790
|
-3,848
|
-2,840
|
-2,933
|
-2,709
|
|
投資キャッシュフロー
|
-909
|
-3,444
|
-7,535
|
-3,468
|
-889
|
-178
|
-709
|
-804
|
569
|
-1,579
|
-2,770
|
-1,830
|
-3,092
|
-2,111
|
-1,447
|
-3,144
|
-3,824
|
-1,989
|
-761
|
-3,760
|
-3,493
|
-3,981
|
-1,450
|
-2,087
|
-2,574
|
-1,440
|
|
配当金の支払額
|
-1,174
|
0
|
-1,173
|
0
|
-1,174
|
0
|
-1,153
|
0
|
-1,154
|
0
|
-1,268
|
0
|
-1,276
|
0
|
-1,334
|
0
|
-1,392
|
0
|
-1,417
|
0
|
-1,441
|
0
|
-1,452
|
0
|
-1,452
|
0
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-251
|
-504
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入れによる収入
|
1,026
|
8,384
|
843
|
1,907
|
3,475
|
4,424
|
5,940
|
334
|
2,200
|
800
|
2,169
|
509
|
2,078
|
2,489
|
1,815
|
2,352
|
3,828
|
5,182
|
3,052
|
1,512
|
3,840
|
4,449
|
2,901
|
4,491
|
4,485
|
6,705
|
|
長期借入金の返済による支出
|
-1,236
|
-2,031
|
-1,265
|
-1,781
|
-1,266
|
-2,055
|
-2,764
|
-3,884
|
-1,474
|
-1,601
|
-1,556
|
-2,526
|
-1,938
|
-1,703
|
-1,521
|
-3,213
|
-2,478
|
-2,725
|
-1,743
|
-2,902
|
-1,975
|
-2,021
|
-3,248
|
-3,831
|
-3,080
|
-2,654
|
|
財務キャッシュフロー
|
6,656
|
-5,317
|
7,868
|
-103
|
1,437
|
-4,033
|
-2,345
|
-9,512
|
4,481
|
-2,993
|
-866
|
-9,366
|
-205
|
452
|
2,569
|
-3,439
|
5,531
|
939
|
-182
|
-7,646
|
-560
|
-1,703
|
-5,046
|
-8,500
|
1,627
|
-7,012
|