|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,106
|
6,434
|
5,898
|
7,456
|
8,747
|
8,194
|
8,489
|
6,490
|
8,507
|
8,575
|
10,877
|
7,808
|
9,306
|
8,193
|
6,762
|
7,514
|
10,758
|
8,020
|
5,128
|
9,490
|
8,126
|
10,778
|
8,469
|
9,195
|
11,955
|
10,989
|
11,273
|
11,844
|
10,533
|
8,699
|
8,893
|
12,644
|
10,232
|
10,540
|
10,819
|
13,483
|
12,458
|
14,953
|
12,477
|
14,643
|
14,146
|
14,342
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
235
|
4
|
59
|
102
|
90
|
78
|
74
|
61
|
137
|
110
|
84
|
100
|
87
|
81
|
65
|
146
|
125
|
238
|
208
|
236
|
221
|
257
|
216
|
233
|
224
|
267
|
236
|
|
売掛金
|
-
|
5,017
|
4,569
|
3,417
|
4,662
|
4,745
|
4,939
|
4,226
|
6,010
|
5,760
|
7,425
|
4,964
|
7,536
|
6,276
|
8,196
|
5,879
|
19,381
|
18,794
|
19,111
|
17,849
|
16,853
|
14,555
|
14,843
|
13,866
|
16,660
|
15,884
|
15,997
|
16,935
|
19,694
|
19,089
|
20,838
|
19,429
|
22,541
|
21,909
|
24,802
|
23,441
|
27,946
|
31,256
|
29,560
|
27,284
|
31,580
|
30,557
|
31,661
|
|
商品及び製品
|
-
|
14,803
|
12,058
|
13,321
|
13,564
|
15,318
|
14,781
|
20,442
|
23,933
|
22,619
|
25,455
|
26,503
|
31,259
|
28,047
|
27,648
|
27,498
|
36,686
|
33,847
|
33,994
|
34,904
|
37,935
|
34,278
|
35,990
|
39,623
|
42,475
|
37,381
|
36,175
|
37,772
|
37,543
|
35,766
|
41,421
|
55,201
|
56,206
|
61,726
|
69,561
|
72,322
|
72,302
|
71,368
|
71,376
|
75,084
|
71,827
|
71,798
|
72,465
|
|
流動資産合計
|
-
|
36,647
|
34,822
|
34,965
|
38,419
|
43,466
|
43,297
|
49,871
|
54,702
|
54,782
|
59,793
|
61,977
|
66,103
|
63,894
|
65,381
|
59,295
|
67,341
|
68,162
|
66,312
|
63,603
|
69,063
|
61,607
|
66,306
|
67,442
|
73,247
|
70,096
|
68,869
|
70,374
|
73,748
|
71,412
|
77,327
|
90,598
|
97,529
|
104,046
|
112,554
|
115,854
|
123,368
|
125,352
|
124,862
|
124,126
|
126,007
|
125,496
|
127,748
|
|
有形固定資産
|
-
|
34,455
|
35,417
|
36,017
|
36,587
|
38,707
|
40,576
|
42,307
|
43,373
|
43,695
|
46,475
|
46,821
|
46,881
|
46,620
|
47,907
|
48,784
|
41,536
|
54,340
|
59,246
|
61,146
|
62,286
|
61,995
|
61,874
|
62,157
|
62,833
|
63,093
|
64,493
|
66,005
|
68,250
|
69,059
|
69,479
|
71,035
|
73,386
|
76,289
|
81,339
|
83,446
|
89,171
|
92,502
|
95,144
|
97,726
|
97,711
|
100,276
|
101,429
|
|
投資有価証券
|
-
|
6,178
|
5,617
|
5,652
|
5,549
|
5,530
|
5,642
|
5,749
|
5,892
|
5,961
|
6,103
|
6,456
|
7,269
|
7,165
|
7,262
|
6,746
|
7,381
|
7,165
|
7,294
|
7,197
|
6,630
|
7,066
|
7,327
|
7,341
|
7,699
|
21,453
|
23,767
|
18,155
|
19,479
|
24,069
|
24,887
|
24,234
|
30,953
|
30,983
|
35,536
|
40,766
|
32,047
|
27,994
|
28,550
|
30,647
|
26,119
|
25,294
|
26,139
|
|
固定資産合計
|
-
|
56,125
|
56,264
|
56,720
|
56,559
|
60,081
|
61,982
|
65,311
|
66,791
|
67,023
|
69,861
|
70,316
|
70,653
|
70,036
|
71,073
|
71,446
|
74,137
|
87,008
|
91,852
|
98,424
|
98,849
|
99,117
|
99,251
|
99,641
|
100,763
|
110,729
|
114,401
|
111,150
|
114,301
|
120,471
|
121,908
|
122,837
|
132,304
|
135,554
|
145,543
|
152,996
|
149,514
|
149,177
|
151,963
|
156,568
|
151,893
|
154,476
|
156,580
|
|
総資産
|
-
|
92,772
|
91,086
|
91,686
|
94,979
|
103,548
|
105,279
|
115,182
|
125,873
|
121,805
|
129,655
|
132,294
|
144,113
|
133,930
|
136,454
|
130,741
|
141,478
|
155,170
|
158,165
|
162,027
|
167,912
|
160,724
|
165,556
|
167,083
|
174,011
|
180,826
|
183,270
|
181,524
|
188,049
|
191,883
|
199,235
|
213,435
|
229,834
|
239,600
|
258,097
|
268,850
|
272,883
|
274,529
|
276,825
|
280,694
|
277,900
|
279,971
|
284,328
|
|
買掛金
|
-
|
15,903
|
11,035
|
10,598
|
14,233
|
11,416
|
13,588
|
16,567
|
23,646
|
18,928
|
23,526
|
23,990
|
30,592
|
20,754
|
26,319
|
20,838
|
45,356
|
39,166
|
39,762
|
37,378
|
40,279
|
31,077
|
30,894
|
31,768
|
38,220
|
29,691
|
27,736
|
28,485
|
35,577
|
34,240
|
35,422
|
39,998
|
45,669
|
44,966
|
46,576
|
48,313
|
58,296
|
59,545
|
55,014
|
56,593
|
59,110
|
55,546
|
55,954
|
|
短期借入金
|
-
|
10,351
|
11,830
|
16,240
|
13,621
|
23,258
|
17,997
|
21,355
|
16,311
|
21,238
|
20,462
|
22,393
|
18,270
|
26,700
|
20,770
|
25,856
|
3,607
|
5,610
|
5,935
|
5,565
|
5,763
|
5,803
|
5,613
|
5,914
|
6,125
|
6,222
|
6,198
|
6,117
|
6,485
|
5,916
|
6,497
|
6,531
|
6,487
|
6,655
|
7,411
|
6,939
|
8,517
|
8,758
|
9,094
|
9,562
|
9,752
|
11,101
|
11,126
|
|
一年内返済予定の長期借入金
|
-
|
1,089
|
-
|
-
|
1,111
|
-
|
-
|
-
|
2,077
|
-
|
-
|
-
|
3,073
|
-
|
-
|
-
|
17,711
|
26,756
|
17,919
|
28,898
|
32,110
|
34,834
|
32,945
|
30,324
|
23,738
|
31,404
|
30,839
|
33,241
|
28,274
|
31,693
|
33,220
|
43,116
|
42,134
|
49,798
|
50,638
|
53,135
|
49,168
|
51,543
|
51,346
|
52,065
|
45,586
|
51,389
|
50,235
|
|
流動負債合計
|
-
|
41,817
|
39,737
|
42,285
|
44,935
|
52,439
|
50,434
|
57,287
|
62,091
|
62,912
|
68,031
|
69,783
|
75,369
|
74,972
|
75,470
|
71,886
|
78,683
|
81,798
|
76,503
|
80,776
|
90,160
|
82,739
|
82,807
|
80,861
|
85,577
|
81,476
|
80,674
|
83,132
|
88,212
|
86,374
|
91,040
|
102,487
|
109,620
|
115,552
|
120,345
|
121,902
|
133,122
|
134,505
|
133,720
|
133,251
|
133,507
|
133,429
|
135,423
|
|
長期借入金
|
-
|
10,701
|
10,239
|
8,843
|
8,126
|
9,483
|
11,404
|
13,472
|
18,311
|
12,037
|
12,613
|
13,656
|
17,123
|
11,004
|
11,506
|
10,695
|
15,534
|
28,627
|
35,904
|
35,329
|
33,345
|
34,867
|
36,652
|
39,728
|
39,002
|
38,862
|
38,346
|
39,036
|
36,285
|
36,089
|
35,838
|
36,959
|
37,238
|
39,205
|
45,356
|
48,738
|
47,319
|
50,767
|
53,630
|
54,891
|
55,884
|
58,191
|
61,870
|
|
固定負債合計
|
-
|
18,350
|
17,613
|
16,348
|
15,346
|
17,249
|
19,795
|
22,813
|
21,759
|
21,199
|
22,224
|
23,340
|
20,637
|
19,259
|
19,870
|
19,268
|
19,328
|
32,399
|
39,453
|
39,024
|
37,046
|
38,612
|
40,460
|
43,630
|
43,111
|
45,842
|
46,105
|
45,351
|
42,903
|
44,110
|
44,088
|
45,197
|
47,473
|
49,422
|
57,232
|
62,239
|
57,759
|
59,016
|
62,041
|
64,216
|
63,987
|
66,139
|
70,107
|
|
総負債
|
-
|
60,168
|
57,351
|
58,633
|
60,281
|
69,688
|
70,229
|
80,100
|
87,886
|
84,111
|
90,256
|
93,124
|
101,878
|
94,232
|
95,340
|
91,154
|
98,011
|
114,197
|
115,956
|
119,800
|
127,207
|
121,350
|
123,267
|
124,491
|
128,689
|
127,318
|
126,778
|
128,483
|
131,115
|
130,485
|
135,128
|
147,684
|
157,093
|
164,974
|
177,577
|
184,141
|
190,881
|
193,521
|
195,761
|
197,467
|
197,493
|
199,568
|
205,530
|
|
資本金及び資本剰余金
|
-
|
7,129
|
7,129
|
7,129
|
7,129
|
7,129
|
7,129
|
7,129
|
14,259
|
7,129
|
7,129
|
7,129
|
14,262
|
7,129
|
7,129
|
7,129
|
14,264
|
7,142
|
7,142
|
7,143
|
14,268
|
7,146
|
7,147
|
7,147
|
14,263
|
7,140
|
7,140
|
7,272
|
14,559
|
7,404
|
7,404
|
7,446
|
14,734
|
7,668
|
7,967
|
7,975
|
18,378
|
9,740
|
9,129
|
9,129
|
18,715
|
9,129
|
9,122
|
|
利益剰余金
|
-
|
23,402
|
24,466
|
23,785
|
25,498
|
24,994
|
26,247
|
25,879
|
28,038
|
27,630
|
28,751
|
28,214
|
29,685
|
29,057
|
30,174
|
29,306
|
32,846
|
30,545
|
31,844
|
31,347
|
30,156
|
29,115
|
31,648
|
31,696
|
33,210
|
41,246
|
44,334
|
40,477
|
43,397
|
47,188
|
49,839
|
49,849
|
56,130
|
56,171
|
61,273
|
65,509
|
60,770
|
58,069
|
60,211
|
61,936
|
59,200
|
58,530
|
61,567
|
|
株主資本
|
28,955
|
32,604
|
33,735
|
33,053
|
34,697
|
33,859
|
35,049
|
35,082
|
37,642
|
37,694
|
39,398
|
39,169
|
40,750
|
39,698
|
41,114
|
39,587
|
43,467
|
40,974
|
42,209
|
42,227
|
40,705
|
39,374
|
42,289
|
42,592
|
45,322
|
53,508
|
56,492
|
53,041
|
56,934
|
61,398
|
64,107
|
65,751
|
72,740
|
74,626
|
80,519
|
84,708
|
82,002
|
81,009
|
81,063
|
83,227
|
80,407
|
80,404
|
78,798
|