VTホールディングス【7593】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 6,106 6,434 5,898 7,456 8,747 8,194 8,489 6,490 8,507 8,575 10,877 7,808 9,306 8,193 6,762 7,514 10,758 8,020 5,128 9,490 8,126 10,778 8,469 9,195 11,955 10,989 11,273 11,844 10,533 8,699 8,893 12,644 10,232 10,540 10,819 13,483 12,458 14,953 12,477 14,643 14,146 14,342
有価証券 - - - - - - - - 28 - - - 5 - - - 235 4 59 102 90 78 74 61 137 110 84 100 87 81 65 146 125 238 208 236 221 257 216 233 224 267 236
売掛金 - 5,017 4,569 3,417 4,662 4,745 4,939 4,226 6,010 5,760 7,425 4,964 7,536 6,276 8,196 5,879 19,381 18,794 19,111 17,849 16,853 14,555 14,843 13,866 16,660 15,884 15,997 16,935 19,694 19,089 20,838 19,429 22,541 21,909 24,802 23,441 27,946 31,256 29,560 27,284 31,580 30,557 31,661
商品及び製品 - 14,803 12,058 13,321 13,564 15,318 14,781 20,442 23,933 22,619 25,455 26,503 31,259 28,047 27,648 27,498 36,686 33,847 33,994 34,904 37,935 34,278 35,990 39,623 42,475 37,381 36,175 37,772 37,543 35,766 41,421 55,201 56,206 61,726 69,561 72,322 72,302 71,368 71,376 75,084 71,827 71,798 72,465
流動資産合計 - 36,647 34,822 34,965 38,419 43,466 43,297 49,871 54,702 54,782 59,793 61,977 66,103 63,894 65,381 59,295 67,341 68,162 66,312 63,603 69,063 61,607 66,306 67,442 73,247 70,096 68,869 70,374 73,748 71,412 77,327 90,598 97,529 104,046 112,554 115,854 123,368 125,352 124,862 124,126 126,007 125,496 127,748
有形固定資産 - 34,455 35,417 36,017 36,587 38,707 40,576 42,307 43,373 43,695 46,475 46,821 46,881 46,620 47,907 48,784 41,536 54,340 59,246 61,146 62,286 61,995 61,874 62,157 62,833 63,093 64,493 66,005 68,250 69,059 69,479 71,035 73,386 76,289 81,339 83,446 89,171 92,502 95,144 97,726 97,711 100,276 101,429
投資有価証券 - 6,178 5,617 5,652 5,549 5,530 5,642 5,749 5,892 5,961 6,103 6,456 7,269 7,165 7,262 6,746 7,381 7,165 7,294 7,197 6,630 7,066 7,327 7,341 7,699 21,453 23,767 18,155 19,479 24,069 24,887 24,234 30,953 30,983 35,536 40,766 32,047 27,994 28,550 30,647 26,119 25,294 26,139
固定資産合計 - 56,125 56,264 56,720 56,559 60,081 61,982 65,311 66,791 67,023 69,861 70,316 70,653 70,036 71,073 71,446 74,137 87,008 91,852 98,424 98,849 99,117 99,251 99,641 100,763 110,729 114,401 111,150 114,301 120,471 121,908 122,837 132,304 135,554 145,543 152,996 149,514 149,177 151,963 156,568 151,893 154,476 156,580
総資産 - 92,772 91,086 91,686 94,979 103,548 105,279 115,182 125,873 121,805 129,655 132,294 144,113 133,930 136,454 130,741 141,478 155,170 158,165 162,027 167,912 160,724 165,556 167,083 174,011 180,826 183,270 181,524 188,049 191,883 199,235 213,435 229,834 239,600 258,097 268,850 272,883 274,529 276,825 280,694 277,900 279,971 284,328
買掛金 - 15,903 11,035 10,598 14,233 11,416 13,588 16,567 23,646 18,928 23,526 23,990 30,592 20,754 26,319 20,838 45,356 39,166 39,762 37,378 40,279 31,077 30,894 31,768 38,220 29,691 27,736 28,485 35,577 34,240 35,422 39,998 45,669 44,966 46,576 48,313 58,296 59,545 55,014 56,593 59,110 55,546 55,954
短期借入金 - 10,351 11,830 16,240 13,621 23,258 17,997 21,355 16,311 21,238 20,462 22,393 18,270 26,700 20,770 25,856 3,607 5,610 5,935 5,565 5,763 5,803 5,613 5,914 6,125 6,222 6,198 6,117 6,485 5,916 6,497 6,531 6,487 6,655 7,411 6,939 8,517 8,758 9,094 9,562 9,752 11,101 11,126
一年内返済予定の長期借入金 - 1,089 - - 1,111 - - - 2,077 - - - 3,073 - - - 17,711 26,756 17,919 28,898 32,110 34,834 32,945 30,324 23,738 31,404 30,839 33,241 28,274 31,693 33,220 43,116 42,134 49,798 50,638 53,135 49,168 51,543 51,346 52,065 45,586 51,389 50,235
流動負債合計 - 41,817 39,737 42,285 44,935 52,439 50,434 57,287 62,091 62,912 68,031 69,783 75,369 74,972 75,470 71,886 78,683 81,798 76,503 80,776 90,160 82,739 82,807 80,861 85,577 81,476 80,674 83,132 88,212 86,374 91,040 102,487 109,620 115,552 120,345 121,902 133,122 134,505 133,720 133,251 133,507 133,429 135,423
長期借入金 - 10,701 10,239 8,843 8,126 9,483 11,404 13,472 18,311 12,037 12,613 13,656 17,123 11,004 11,506 10,695 15,534 28,627 35,904 35,329 33,345 34,867 36,652 39,728 39,002 38,862 38,346 39,036 36,285 36,089 35,838 36,959 37,238 39,205 45,356 48,738 47,319 50,767 53,630 54,891 55,884 58,191 61,870
固定負債合計 - 18,350 17,613 16,348 15,346 17,249 19,795 22,813 21,759 21,199 22,224 23,340 20,637 19,259 19,870 19,268 19,328 32,399 39,453 39,024 37,046 38,612 40,460 43,630 43,111 45,842 46,105 45,351 42,903 44,110 44,088 45,197 47,473 49,422 57,232 62,239 57,759 59,016 62,041 64,216 63,987 66,139 70,107
総負債 - 60,168 57,351 58,633 60,281 69,688 70,229 80,100 87,886 84,111 90,256 93,124 101,878 94,232 95,340 91,154 98,011 114,197 115,956 119,800 127,207 121,350 123,267 124,491 128,689 127,318 126,778 128,483 131,115 130,485 135,128 147,684 157,093 164,974 177,577 184,141 190,881 193,521 195,761 197,467 197,493 199,568 205,530
資本金及び資本剰余金 - 7,129 7,129 7,129 7,129 7,129 7,129 7,129 14,259 7,129 7,129 7,129 14,262 7,129 7,129 7,129 14,264 7,142 7,142 7,143 14,268 7,146 7,147 7,147 14,263 7,140 7,140 7,272 14,559 7,404 7,404 7,446 14,734 7,668 7,967 7,975 18,378 9,740 9,129 9,129 18,715 9,129 9,122
利益剰余金 - 23,402 24,466 23,785 25,498 24,994 26,247 25,879 28,038 27,630 28,751 28,214 29,685 29,057 30,174 29,306 32,846 30,545 31,844 31,347 30,156 29,115 31,648 31,696 33,210 41,246 44,334 40,477 43,397 47,188 49,839 49,849 56,130 56,171 61,273 65,509 60,770 58,069 60,211 61,936 59,200 58,530 61,567
株主資本 28,955 32,604 33,735 33,053 34,697 33,859 35,049 35,082 37,642 37,694 39,398 39,169 40,750 39,698 41,114 39,587 43,467 40,974 42,209 42,227 40,705 39,374 42,289 42,592 45,322 53,508 56,492 53,041 56,934 61,398 64,107 65,751 72,740 74,626 80,519 84,708 82,002 81,009 81,063 83,227 80,407 80,404 78,798