日本ライフライン【7575】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25 3Q25 1Q26 2Q26
現金同等物 - 2,539 1,843 2,487 3,737 2,399 4,327 4,813 6,148 3,252 3,207 3,070 6,732 8,922 8,712 4,952 8,018 4,812 4,764 5,706 8,572 9,183 11,097 10,556 12,946 11,624 11,229 14,126 14,776 13,934 11,584 10,499 7,010 8,047 7,890 7,467 9,630
有価証券 - 406 - - - - - - - - - - 5,999 - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 7,967 8,359 8,991 10,061 10,417 10,419 10,775 10,999 11,357 11,338 11,887 12,331 12,424 12,077 11,892 12,178 12,119 12,253 13,755 11,545 12,875 13,951 12,790 12,509 13,964 13,132 12,649 13,362 13,073 12,755 13,508 14,248 13,875 14,229 14,170 14,435
商品及び製品 - 7,887 - - 8,478 - - - 7,798 - - - 10,393 - - - 13,976 - - - - - - - - - - - - - - - - - - - -
流動資産合計 - 23,789 23,121 24,282 25,943 24,449 26,654 27,295 29,025 27,007 28,379 28,603 40,821 38,324 38,960 35,635 41,665 39,490 41,177 43,557 42,347 43,590 44,894 41,137 43,325 42,156 40,481 41,918 43,243 42,989 40,941 40,590 39,311 40,536 40,988 41,322 44,824
有形固定資産 - 5,828 5,880 5,849 7,155 7,286 7,338 7,182 7,234 7,911 8,272 9,129 9,914 10,019 10,127 9,998 9,920 10,376 10,835 10,577 13,785 13,528 13,316 13,273 13,301 13,062 12,935 12,978 12,849 12,354 12,386 12,482 13,416 13,527 13,739 13,256 13,145
投資有価証券 - 545 - - 175 - - - 214 - - - 4,227 - - - 3,287 - - - - - - 7,646 7,813 7,480 7,050 7,134 5,541 7,066 7,009 7,908 6,797 7,234 7,610 7,391 7,563
固定資産合計 - 9,373 8,917 8,876 10,221 10,227 10,638 10,918 11,401 12,480 13,270 15,637 20,159 21,123 21,961 26,929 26,117 26,723 27,460 27,522 30,456 30,370 25,293 28,514 29,215 28,566 28,449 29,455 27,622 28,332 28,608 29,622 28,968 29,710 29,979 29,847 30,450
総資産 - 33,163 32,038 33,159 36,165 34,677 37,292 38,214 40,427 39,487 41,650 44,241 60,980 59,448 60,922 62,565 67,783 66,213 68,638 71,080 72,804 73,961 70,188 69,651 72,540 70,722 68,930 71,373 70,865 71,322 69,550 70,213 68,280 70,246 70,967 71,169 75,274
買掛金 - 4,061 1,088 1,504 1,721 1,307 1,930 2,092 1,830 1,622 1,396 1,691 2,278 2,800 1,793 1,831 3,087 4,077 3,898 4,261 3,422 3,414 2,893 3,360 3,962 2,908 3,203 3,093 3,128 3,092 3,449 3,423 4,017 3,691 3,408 3,782 4,455
短期借入金 - 4,870 5,870 6,170 5,970 6,170 5,970 5,970 5,600 6,000 6,000 7,100 6,600 5,600 5,600 5,600 5,600 5,600 6,120 5,600 5,600 5,600 5,300 5,300 5,300 5,300 5,000 5,000 5,000 5,000 3,500 3,500 6,500 5,000 3,500 3,500 3,500
一年内返済予定の長期借入金 - 1,430 1,278 1,470 1,567 1,328 1,348 1,203 1,164 1,099 1,488 1,376 1,043 1,279 701 616 577 568 560 768 908 898 1,926 2,237 2,099 1,082 968 768 668 468 468 468 329 242 155 90 60
流動負債合計 - 13,018 11,165 12,048 13,498 11,273 12,756 12,526 13,421 11,803 12,992 13,499 15,452 13,050 12,692 11,591 14,580 14,342 15,125 14,527 15,474 14,824 14,753 15,273 16,294 12,929 12,970 13,570 12,498 12,392 12,279 11,574 14,902 14,598 12,413 12,034 13,577
長期借入金 - 1,957 3,533 3,122 3,893 3,826 3,790 3,651 3,339 3,311 2,658 2,474 1,117 2,498 2,350 3,330 3,189 3,583 3,481 4,193 4,226 3,890 2,613 1,855 1,638 1,321 887 770 653 419 302 185 90 60 30 - -
固定負債合計 - 4,759 6,380 5,844 6,776 6,756 6,735 6,537 6,255 6,191 5,650 5,651 4,438 5,972 5,829 6,814 6,709 6,157 6,124 6,893 7,574 7,307 5,994 5,050 4,930 4,659 4,301 4,214 4,193 3,948 1,769 1,669 1,116 1,023 978 789 719
総負債 - 17,778 17,546 17,892 20,274 18,029 19,492 19,064 19,676 17,995 18,643 19,150 19,890 19,023 18,522 18,405 21,289 20,500 21,249 21,421 23,049 22,132 20,748 20,324 21,224 17,588 17,272 17,785 16,692 16,340 14,048 13,244 16,019 15,622 13,391 12,823 14,297
資本金及び資本剰余金 - 4,443 4,443 4,442 4,442 4,442 4,442 4,442 4,442 4,442 4,694 4,694 17,687 17,687 17,687 17,687 17,687 16,968 16,968 16,968 16,968 16,968 16,968 16,968 16,968 16,968 16,968 15,889 15,889 15,889 15,917 15,917 10,981 11,003 11,003 6,533 6,533
利益剰余金 - 11,363 12,425 13,196 13,843 14,573 15,750 17,191 18,729 19,447 20,953 22,980 25,091 24,436 26,414 28,222 30,499 30,104 31,719 33,920 34,197 36,135 33,599 33,108 34,998 36,929 37,795 39,551 40,420 42,106 43,809 45,949 46,478 48,573 51,208 52,035 54,507
株主資本 14,626 15,385 14,492 15,266 15,890 16,647 17,800 19,149 20,750 21,492 23,006 25,091 41,090 40,425 42,399 44,159 46,493 45,713 47,388 49,658 49,755 51,828 49,440 49,327 51,316 53,134 51,658 53,588 54,173 54,981 55,502 56,968 52,260 54,624 57,576 58,346 60,977