|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
3Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,539
|
1,843
|
2,487
|
3,737
|
2,399
|
4,327
|
4,813
|
6,148
|
3,252
|
3,207
|
3,070
|
6,732
|
8,922
|
8,712
|
4,952
|
8,018
|
4,812
|
4,764
|
5,706
|
8,572
|
9,183
|
11,097
|
10,556
|
12,946
|
11,624
|
11,229
|
14,126
|
14,776
|
13,934
|
11,584
|
10,499
|
7,010
|
8,047
|
7,890
|
7,467
|
9,630
|
|
有価証券
|
-
|
406
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,999
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
7,967
|
8,359
|
8,991
|
10,061
|
10,417
|
10,419
|
10,775
|
10,999
|
11,357
|
11,338
|
11,887
|
12,331
|
12,424
|
12,077
|
11,892
|
12,178
|
12,119
|
12,253
|
13,755
|
11,545
|
12,875
|
13,951
|
12,790
|
12,509
|
13,964
|
13,132
|
12,649
|
13,362
|
13,073
|
12,755
|
13,508
|
14,248
|
13,875
|
14,229
|
14,170
|
14,435
|
|
商品及び製品
|
-
|
7,887
|
-
|
-
|
8,478
|
-
|
-
|
-
|
7,798
|
-
|
-
|
-
|
10,393
|
-
|
-
|
-
|
13,976
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
23,789
|
23,121
|
24,282
|
25,943
|
24,449
|
26,654
|
27,295
|
29,025
|
27,007
|
28,379
|
28,603
|
40,821
|
38,324
|
38,960
|
35,635
|
41,665
|
39,490
|
41,177
|
43,557
|
42,347
|
43,590
|
44,894
|
41,137
|
43,325
|
42,156
|
40,481
|
41,918
|
43,243
|
42,989
|
40,941
|
40,590
|
39,311
|
40,536
|
40,988
|
41,322
|
44,824
|
|
有形固定資産
|
-
|
5,828
|
5,880
|
5,849
|
7,155
|
7,286
|
7,338
|
7,182
|
7,234
|
7,911
|
8,272
|
9,129
|
9,914
|
10,019
|
10,127
|
9,998
|
9,920
|
10,376
|
10,835
|
10,577
|
13,785
|
13,528
|
13,316
|
13,273
|
13,301
|
13,062
|
12,935
|
12,978
|
12,849
|
12,354
|
12,386
|
12,482
|
13,416
|
13,527
|
13,739
|
13,256
|
13,145
|
|
投資有価証券
|
-
|
545
|
-
|
-
|
175
|
-
|
-
|
-
|
214
|
-
|
-
|
-
|
4,227
|
-
|
-
|
-
|
3,287
|
-
|
-
|
-
|
-
|
-
|
-
|
7,646
|
7,813
|
7,480
|
7,050
|
7,134
|
5,541
|
7,066
|
7,009
|
7,908
|
6,797
|
7,234
|
7,610
|
7,391
|
7,563
|
|
固定資産合計
|
-
|
9,373
|
8,917
|
8,876
|
10,221
|
10,227
|
10,638
|
10,918
|
11,401
|
12,480
|
13,270
|
15,637
|
20,159
|
21,123
|
21,961
|
26,929
|
26,117
|
26,723
|
27,460
|
27,522
|
30,456
|
30,370
|
25,293
|
28,514
|
29,215
|
28,566
|
28,449
|
29,455
|
27,622
|
28,332
|
28,608
|
29,622
|
28,968
|
29,710
|
29,979
|
29,847
|
30,450
|
|
総資産
|
-
|
33,163
|
32,038
|
33,159
|
36,165
|
34,677
|
37,292
|
38,214
|
40,427
|
39,487
|
41,650
|
44,241
|
60,980
|
59,448
|
60,922
|
62,565
|
67,783
|
66,213
|
68,638
|
71,080
|
72,804
|
73,961
|
70,188
|
69,651
|
72,540
|
70,722
|
68,930
|
71,373
|
70,865
|
71,322
|
69,550
|
70,213
|
68,280
|
70,246
|
70,967
|
71,169
|
75,274
|
|
買掛金
|
-
|
4,061
|
1,088
|
1,504
|
1,721
|
1,307
|
1,930
|
2,092
|
1,830
|
1,622
|
1,396
|
1,691
|
2,278
|
2,800
|
1,793
|
1,831
|
3,087
|
4,077
|
3,898
|
4,261
|
3,422
|
3,414
|
2,893
|
3,360
|
3,962
|
2,908
|
3,203
|
3,093
|
3,128
|
3,092
|
3,449
|
3,423
|
4,017
|
3,691
|
3,408
|
3,782
|
4,455
|
|
短期借入金
|
-
|
4,870
|
5,870
|
6,170
|
5,970
|
6,170
|
5,970
|
5,970
|
5,600
|
6,000
|
6,000
|
7,100
|
6,600
|
5,600
|
5,600
|
5,600
|
5,600
|
5,600
|
6,120
|
5,600
|
5,600
|
5,600
|
5,300
|
5,300
|
5,300
|
5,300
|
5,000
|
5,000
|
5,000
|
5,000
|
3,500
|
3,500
|
6,500
|
5,000
|
3,500
|
3,500
|
3,500
|
|
一年内返済予定の長期借入金
|
-
|
1,430
|
1,278
|
1,470
|
1,567
|
1,328
|
1,348
|
1,203
|
1,164
|
1,099
|
1,488
|
1,376
|
1,043
|
1,279
|
701
|
616
|
577
|
568
|
560
|
768
|
908
|
898
|
1,926
|
2,237
|
2,099
|
1,082
|
968
|
768
|
668
|
468
|
468
|
468
|
329
|
242
|
155
|
90
|
60
|
|
流動負債合計
|
-
|
13,018
|
11,165
|
12,048
|
13,498
|
11,273
|
12,756
|
12,526
|
13,421
|
11,803
|
12,992
|
13,499
|
15,452
|
13,050
|
12,692
|
11,591
|
14,580
|
14,342
|
15,125
|
14,527
|
15,474
|
14,824
|
14,753
|
15,273
|
16,294
|
12,929
|
12,970
|
13,570
|
12,498
|
12,392
|
12,279
|
11,574
|
14,902
|
14,598
|
12,413
|
12,034
|
13,577
|
|
長期借入金
|
-
|
1,957
|
3,533
|
3,122
|
3,893
|
3,826
|
3,790
|
3,651
|
3,339
|
3,311
|
2,658
|
2,474
|
1,117
|
2,498
|
2,350
|
3,330
|
3,189
|
3,583
|
3,481
|
4,193
|
4,226
|
3,890
|
2,613
|
1,855
|
1,638
|
1,321
|
887
|
770
|
653
|
419
|
302
|
185
|
90
|
60
|
30
|
-
|
-
|
|
固定負債合計
|
-
|
4,759
|
6,380
|
5,844
|
6,776
|
6,756
|
6,735
|
6,537
|
6,255
|
6,191
|
5,650
|
5,651
|
4,438
|
5,972
|
5,829
|
6,814
|
6,709
|
6,157
|
6,124
|
6,893
|
7,574
|
7,307
|
5,994
|
5,050
|
4,930
|
4,659
|
4,301
|
4,214
|
4,193
|
3,948
|
1,769
|
1,669
|
1,116
|
1,023
|
978
|
789
|
719
|
|
総負債
|
-
|
17,778
|
17,546
|
17,892
|
20,274
|
18,029
|
19,492
|
19,064
|
19,676
|
17,995
|
18,643
|
19,150
|
19,890
|
19,023
|
18,522
|
18,405
|
21,289
|
20,500
|
21,249
|
21,421
|
23,049
|
22,132
|
20,748
|
20,324
|
21,224
|
17,588
|
17,272
|
17,785
|
16,692
|
16,340
|
14,048
|
13,244
|
16,019
|
15,622
|
13,391
|
12,823
|
14,297
|
|
資本金及び資本剰余金
|
-
|
4,443
|
4,443
|
4,442
|
4,442
|
4,442
|
4,442
|
4,442
|
4,442
|
4,442
|
4,694
|
4,694
|
17,687
|
17,687
|
17,687
|
17,687
|
17,687
|
16,968
|
16,968
|
16,968
|
16,968
|
16,968
|
16,968
|
16,968
|
16,968
|
16,968
|
16,968
|
15,889
|
15,889
|
15,889
|
15,917
|
15,917
|
10,981
|
11,003
|
11,003
|
6,533
|
6,533
|
|
利益剰余金
|
-
|
11,363
|
12,425
|
13,196
|
13,843
|
14,573
|
15,750
|
17,191
|
18,729
|
19,447
|
20,953
|
22,980
|
25,091
|
24,436
|
26,414
|
28,222
|
30,499
|
30,104
|
31,719
|
33,920
|
34,197
|
36,135
|
33,599
|
33,108
|
34,998
|
36,929
|
37,795
|
39,551
|
40,420
|
42,106
|
43,809
|
45,949
|
46,478
|
48,573
|
51,208
|
52,035
|
54,507
|
|
株主資本
|
14,626
|
15,385
|
14,492
|
15,266
|
15,890
|
16,647
|
17,800
|
19,149
|
20,750
|
21,492
|
23,006
|
25,091
|
41,090
|
40,425
|
42,399
|
44,159
|
46,493
|
45,713
|
47,388
|
49,658
|
49,755
|
51,828
|
49,440
|
49,327
|
51,316
|
53,134
|
51,658
|
53,588
|
54,173
|
54,981
|
55,502
|
56,968
|
52,260
|
54,624
|
57,576
|
58,346
|
60,977
|