|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,981
|
2,860
|
2,751
|
1,844
|
2,197
|
1,762
|
2,616
|
2,292
|
2,328
|
2,937
|
2,864
|
2,914
|
2,876
|
3,249
|
3,653
|
3,494
|
3,299
|
4,402
|
4,261
|
3,505
|
3,744
|
4,545
|
4,862
|
3,661
|
3,249
|
4,830
|
4,761
|
3,308
|
3,811
|
5,180
|
5,901
|
3,396
|
4,112
|
6,185
|
10,621
|
5,496
|
4,587
|
5,639
|
7,029
|
4,810
|
5,677
|
5,397
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
99
|
99
|
99
|
99
|
-
|
-
|
-
|
101
|
401
|
400
|
600
|
200
|
200
|
300
|
100
|
304
|
524
|
422
|
420
|
218
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
301
|
299
|
299
|
|
売掛金
|
-
|
21,880
|
22,599
|
23,129
|
22,275
|
20,803
|
22,245
|
23,747
|
21,809
|
20,973
|
23,164
|
24,165
|
23,697
|
22,330
|
23,614
|
25,578
|
24,798
|
24,725
|
33,523
|
35,211
|
23,831
|
29,025
|
29,433
|
33,412
|
22,963
|
28,701
|
29,416
|
32,266
|
23,928
|
29,520
|
31,273
|
34,444
|
25,006
|
28,399
|
28,477
|
32,490
|
25,113
|
28,578
|
28,825
|
30,848
|
25,566
|
26,122
|
27,669
|
|
流動資産合計
|
-
|
34,110
|
37,326
|
37,571
|
35,421
|
34,774
|
36,677
|
39,264
|
35,578
|
35,729
|
39,602
|
40,539
|
38,112
|
37,672
|
40,779
|
43,735
|
41,918
|
45,445
|
58,108
|
61,293
|
39,416
|
52,941
|
53,844
|
60,182
|
39,649
|
53,709
|
56,897
|
60,162
|
40,157
|
56,105
|
61,154
|
67,952
|
44,830
|
60,090
|
60,626
|
74,597
|
48,986
|
63,282
|
65,254
|
71,672
|
48,674
|
62,468
|
65,998
|
|
有形固定資産
|
-
|
9,801
|
9,900
|
9,931
|
9,890
|
9,843
|
9,802
|
9,795
|
9,877
|
10,089
|
10,084
|
10,057
|
9,933
|
9,966
|
9,973
|
9,944
|
9,955
|
10,108
|
10,249
|
10,240
|
10,248
|
11,547
|
11,668
|
11,736
|
11,829
|
11,463
|
12,208
|
12,182
|
12,167
|
12,136
|
12,090
|
12,283
|
12,315
|
12,647
|
12,861
|
12,944
|
11,757
|
15,915
|
15,864
|
17,255
|
18,475
|
18,902
|
19,088
|
|
投資有価証券
|
-
|
5,287
|
5,029
|
5,345
|
5,082
|
5,166
|
5,395
|
5,868
|
5,576
|
5,848
|
6,264
|
6,571
|
6,524
|
6,504
|
6,793
|
6,099
|
6,153
|
6,201
|
6,072
|
6,578
|
6,221
|
6,453
|
6,606
|
6,580
|
6,345
|
6,163
|
6,539
|
6,439
|
5,964
|
5,768
|
6,582
|
6,893
|
7,475
|
7,962
|
8,590
|
8,676
|
10,414
|
10,912
|
10,792
|
11,358
|
9,575
|
10,545
|
11,754
|
|
固定資産合計
|
-
|
19,824
|
19,782
|
20,073
|
19,318
|
19,702
|
20,078
|
20,635
|
20,040
|
20,725
|
21,270
|
21,324
|
21,307
|
21,657
|
21,618
|
20,964
|
21,064
|
21,151
|
20,986
|
21,623
|
21,396
|
23,111
|
23,567
|
23,370
|
23,561
|
23,169
|
24,397
|
24,551
|
24,268
|
24,338
|
25,344
|
26,103
|
27,184
|
27,931
|
30,138
|
29,990
|
31,009
|
35,492
|
35,359
|
37,456
|
36,825
|
37,487
|
38,950
|
|
総資産
|
-
|
53,935
|
57,109
|
57,645
|
54,740
|
54,477
|
56,756
|
59,900
|
55,619
|
56,454
|
60,872
|
61,864
|
59,419
|
59,330
|
62,397
|
64,700
|
62,983
|
66,597
|
79,094
|
82,916
|
60,813
|
76,053
|
77,412
|
83,552
|
63,210
|
76,879
|
81,294
|
84,714
|
64,425
|
80,443
|
86,498
|
94,055
|
72,014
|
88,021
|
90,764
|
104,587
|
79,996
|
98,774
|
100,614
|
109,128
|
85,500
|
99,955
|
104,948
|
|
買掛金
|
-
|
16,904
|
14,590
|
16,641
|
17,910
|
15,546
|
14,819
|
16,649
|
17,088
|
14,778
|
16,597
|
17,675
|
18,597
|
16,300
|
16,210
|
18,405
|
19,357
|
17,192
|
17,210
|
18,329
|
17,100
|
15,825
|
12,871
|
19,516
|
15,027
|
13,539
|
13,521
|
15,292
|
15,425
|
14,376
|
14,831
|
16,898
|
16,672
|
14,690
|
15,813
|
17,619
|
17,284
|
16,207
|
14,751
|
17,926
|
17,011
|
16,325
|
17,071
|
|
短期借入金
|
-
|
2,480
|
8,680
|
6,410
|
2,920
|
6,320
|
8,780
|
8,500
|
4,000
|
8,135
|
8,800
|
8,100
|
4,600
|
7,710
|
10,055
|
9,785
|
1,855
|
9,145
|
22,445
|
23,805
|
3,021
|
21,071
|
25,785
|
27,885
|
7,425
|
23,080
|
24,425
|
25,925
|
3,928
|
21,665
|
25,365
|
28,925
|
6,199
|
24,165
|
23,863
|
35,510
|
5,684
|
21,920
|
26,530
|
29,190
|
8,670
|
24,070
|
25,220
|
|
一年内返済予定の長期借入金
|
-
|
2,216
|
1,810
|
1,694
|
1,553
|
1,379
|
1,239
|
1,131
|
1,066
|
991
|
874
|
758
|
641
|
609
|
600
|
500
|
1,900
|
1,757
|
1,407
|
1,357
|
1,307
|
1,356
|
1,356
|
1,356
|
1,356
|
1,031
|
1,281
|
946
|
1,021
|
991
|
1,031
|
1,029
|
1,161
|
1,168
|
1,042
|
1,042
|
1,319
|
1,972
|
1,906
|
1,766
|
1,619
|
1,475
|
1,394
|
|
流動負債合計
|
-
|
32,061
|
35,488
|
36,002
|
33,365
|
33,286
|
35,259
|
38,235
|
33,642
|
34,296
|
38,197
|
38,833
|
36,355
|
36,233
|
38,795
|
41,617
|
36,855
|
40,424
|
52,425
|
56,157
|
34,296
|
49,297
|
50,202
|
56,192
|
35,345
|
48,670
|
50,405
|
53,946
|
32,261
|
48,549
|
54,035
|
61,380
|
38,452
|
53,720
|
55,962
|
69,692
|
41,905
|
56,640
|
58,857
|
66,520
|
44,115
|
57,635
|
59,798
|
|
長期借入金
|
-
|
3,486
|
3,014
|
2,639
|
2,308
|
2,041
|
1,774
|
1,508
|
1,241
|
1,130
|
980
|
830
|
680
|
534
|
380
|
330
|
2,680
|
2,381
|
2,254
|
1,727
|
1,400
|
1,153
|
914
|
585
|
256
|
271
|
1,930
|
1,752
|
3,204
|
2,956
|
2,669
|
2,423
|
2,175
|
1,956
|
1,699
|
1,444
|
2,386
|
5,859
|
5,429
|
5,081
|
4,732
|
4,383
|
5,118
|
|
固定負債合計
|
-
|
6,587
|
6,039
|
5,682
|
5,327
|
5,160
|
4,952
|
4,803
|
4,401
|
4,422
|
4,272
|
4,146
|
3,831
|
3,695
|
3,560
|
3,300
|
5,698
|
5,520
|
5,403
|
4,936
|
4,479
|
4,338
|
4,137
|
3,870
|
3,513
|
3,489
|
5,266
|
5,071
|
6,223
|
5,917
|
5,621
|
5,460
|
5,377
|
5,411
|
5,215
|
5,011
|
6,871
|
10,518
|
9,874
|
9,841
|
9,067
|
9,090
|
10,241
|
|
総負債
|
-
|
38,648
|
41,527
|
41,684
|
38,692
|
38,446
|
40,211
|
43,039
|
38,044
|
38,719
|
42,469
|
42,980
|
40,186
|
39,929
|
42,356
|
44,917
|
42,553
|
45,945
|
57,829
|
61,093
|
38,775
|
53,635
|
54,339
|
60,063
|
38,859
|
52,159
|
55,671
|
59,017
|
38,484
|
54,466
|
59,656
|
66,841
|
43,830
|
59,131
|
61,177
|
74,703
|
48,777
|
67,158
|
68,731
|
76,361
|
53,182
|
66,725
|
70,040
|
|
資本金及び資本剰余金
|
-
|
978
|
980
|
980
|
980
|
980
|
982
|
982
|
982
|
982
|
985
|
985
|
985
|
986
|
989
|
989
|
989
|
989
|
991
|
991
|
991
|
991
|
998
|
998
|
998
|
998
|
1,008
|
1,008
|
1,008
|
1,008
|
1,017
|
1,017
|
1,017
|
1,017
|
1,032
|
1,032
|
1,032
|
1,031
|
1,039
|
1,039
|
1,039
|
1,033
|
1,041
|
|
利益剰余金
|
-
|
13,417
|
13,817
|
14,022
|
14,540
|
14,555
|
14,883
|
14,909
|
15,653
|
15,624
|
16,199
|
16,478
|
17,055
|
17,151
|
17,657
|
17,947
|
18,501
|
18,828
|
19,396
|
19,718
|
20,347
|
20,477
|
21,023
|
21,242
|
22,043
|
22,535
|
23,178
|
23,350
|
23,773
|
23,909
|
24,756
|
24,967
|
25,582
|
25,716
|
26,316
|
26,510
|
27,200
|
27,281
|
27,964
|
28,182
|
29,195
|
29,246
|
29,969
|
|
株主資本
|
13,805
|
15,287
|
15,581
|
15,960
|
16,047
|
16,030
|
16,544
|
16,861
|
17,575
|
17,735
|
18,402
|
18,884
|
19,233
|
19,401
|
20,040
|
19,782
|
20,429
|
20,652
|
21,265
|
21,822
|
22,038
|
22,417
|
23,073
|
23,488
|
24,351
|
24,720
|
25,622
|
25,696
|
25,941
|
25,976
|
26,842
|
27,213
|
28,184
|
28,890
|
29,586
|
29,884
|
31,219
|
31,615
|
31,882
|
32,767
|
32,317
|
33,229
|
34,907
|