|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
724
|
611
|
640
|
769
|
733
|
726
|
807
|
772
|
821
|
848
|
870
|
889
|
923
|
929
|
818
|
900
|
972
|
1,048
|
992
|
1,040
|
1,069
|
1,233
|
1,208
|
1,182
|
1,235
|
924
|
1,089
|
1,150
|
1,203
|
1,303
|
1,185
|
1,494
|
1,609
|
1,688
|
1,513
|
1,601
|
1,492
|
1,459
|
1,196
|
1,156
|
1,032
|
1,043
|
|
売掛金
|
-
|
1,471
|
1,447
|
1,440
|
1,372
|
1,342
|
1,356
|
1,442
|
1,533
|
1,513
|
1,595
|
1,626
|
1,751
|
1,782
|
1,590
|
1,610
|
1,454
|
1,414
|
1,373
|
1,408
|
1,343
|
1,432
|
1,244
|
1,266
|
1,256
|
1,418
|
1,852
|
1,911
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
2,571
|
2,445
|
2,500
|
2,528
|
2,565
|
2,528
|
2,718
|
2,762
|
2,952
|
3,018
|
3,154
|
3,246
|
3,404
|
3,221
|
3,133
|
2,994
|
3,022
|
2,976
|
3,051
|
2,911
|
3,088
|
3,138
|
3,152
|
3,116
|
3,412
|
3,663
|
4,222
|
4,358
|
4,840
|
5,254
|
5,319
|
5,202
|
5,301
|
5,249
|
5,045
|
4,917
|
4,672
|
4,363
|
4,387
|
4,126
|
4,200
|
4,194
|
|
有形固定資産
|
-
|
1,771
|
1,757
|
1,751
|
1,744
|
1,737
|
1,731
|
1,725
|
1,707
|
1,702
|
1,686
|
1,686
|
1,680
|
1,674
|
1,669
|
1,664
|
1,658
|
1,655
|
1,650
|
1,645
|
1,640
|
1,635
|
1,630
|
1,630
|
1,623
|
1,628
|
1,621
|
1,615
|
1,614
|
1,607
|
1,602
|
1,596
|
1,596
|
1,591
|
1,586
|
1,593
|
1,587
|
1,565
|
1,559
|
1,555
|
1,557
|
1,552
|
1,547
|
|
投資有価証券
|
-
|
528
|
501
|
522
|
397
|
388
|
400
|
456
|
465
|
428
|
452
|
515
|
498
|
459
|
452
|
372
|
413
|
409
|
425
|
472
|
370
|
392
|
389
|
429
|
486
|
492
|
499
|
557
|
532
|
469
|
450
|
489
|
521
|
605
|
639
|
665
|
881
|
889
|
762
|
798
|
785
|
874
|
932
|
|
固定資産合計
|
-
|
2,379
|
2,344
|
2,354
|
2,222
|
2,202
|
2,202
|
2,247
|
2,240
|
2,195
|
2,205
|
2,263
|
2,241
|
2,200
|
2,185
|
2,096
|
2,130
|
2,123
|
2,126
|
2,169
|
2,063
|
2,081
|
2,073
|
2,111
|
2,160
|
2,172
|
2,172
|
2,225
|
2,202
|
2,139
|
2,130
|
2,163
|
2,241
|
2,325
|
2,357
|
2,389
|
2,632
|
2,617
|
2,520
|
2,549
|
2,567
|
2,651
|
2,714
|
|
総資産
|
-
|
4,950
|
4,789
|
4,854
|
4,750
|
4,766
|
4,729
|
4,966
|
5,002
|
5,148
|
5,222
|
5,417
|
5,487
|
5,604
|
5,406
|
5,229
|
5,124
|
5,146
|
5,102
|
5,219
|
4,974
|
5,169
|
5,211
|
5,263
|
5,276
|
5,584
|
5,835
|
6,448
|
6,559
|
6,980
|
7,385
|
7,482
|
7,443
|
7,626
|
7,606
|
7,434
|
7,550
|
7,289
|
6,882
|
6,937
|
6,692
|
6,851
|
6,908
|
|
買掛金
|
-
|
1,134
|
1,136
|
1,186
|
1,104
|
1,138
|
1,095
|
1,270
|
1,251
|
1,348
|
1,383
|
1,521
|
1,545
|
1,675
|
1,513
|
1,420
|
1,254
|
1,289
|
1,258
|
1,329
|
1,159
|
1,323
|
1,388
|
1,379
|
1,288
|
1,518
|
1,871
|
2,039
|
1,967
|
2,432
|
2,642
|
2,562
|
2,276
|
1,633
|
984
|
978
|
819
|
712
|
666
|
704
|
616
|
682
|
643
|
|
短期借入金
|
-
|
800
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
|
一年内返済予定の長期借入金
|
-
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
50
|
40
|
30
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
15
|
10
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
2,131
|
1,997
|
2,037
|
1,972
|
2,011
|
1,953
|
2,123
|
2,116
|
2,212
|
2,233
|
2,338
|
2,390
|
2,566
|
2,362
|
2,243
|
2,090
|
2,141
|
2,081
|
2,135
|
1,974
|
2,160
|
2,195
|
2,183
|
2,104
|
2,393
|
2,567
|
2,877
|
2,875
|
3,199
|
3,442
|
3,328
|
3,165
|
3,224
|
3,107
|
2,847
|
2,736
|
2,512
|
2,225
|
2,208
|
1,974
|
2,083
|
2,053
|
|
長期借入金
|
-
|
205
|
175
|
160
|
145
|
130
|
115
|
100
|
95
|
90
|
85
|
80
|
75
|
70
|
65
|
60
|
55
|
50
|
45
|
40
|
35
|
30
|
25
|
20
|
15
|
10
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
359
|
323
|
312
|
279
|
262
|
245
|
242
|
235
|
236
|
240
|
258
|
249
|
211
|
207
|
186
|
192
|
181
|
182
|
198
|
160
|
157
|
155
|
165
|
169
|
160
|
157
|
168
|
154
|
134
|
129
|
148
|
138
|
163
|
174
|
196
|
252
|
230
|
210
|
232
|
243
|
263
|
288
|
|
総負債
|
-
|
2,492
|
2,321
|
2,350
|
2,252
|
2,273
|
2,199
|
2,366
|
2,352
|
2,449
|
2,473
|
2,596
|
2,639
|
2,777
|
2,570
|
2,430
|
2,283
|
2,323
|
2,264
|
2,335
|
2,135
|
2,317
|
2,350
|
2,349
|
2,274
|
2,554
|
2,725
|
3,046
|
3,030
|
3,333
|
3,572
|
3,476
|
3,304
|
3,388
|
3,281
|
3,044
|
2,988
|
2,743
|
2,435
|
2,440
|
2,218
|
2,347
|
2,342
|
|
資本金及び資本剰余金
|
-
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
872
|
|
利益剰余金
|
-
|
1,458
|
1,487
|
1,511
|
1,538
|
1,540
|
1,572
|
1,599
|
1,644
|
1,668
|
1,700
|
1,727
|
1,767
|
1,773
|
1,786
|
1,808
|
1,821
|
1,806
|
1,811
|
1,825
|
1,852
|
1,851
|
1,861
|
1,887
|
1,933
|
1,958
|
2,033
|
2,285
|
2,430
|
2,592
|
2,771
|
2,935
|
3,046
|
3,087
|
3,146
|
3,196
|
3,216
|
3,196
|
3,187
|
3,211
|
3,202
|
3,170
|
3,194
|
|
株主資本
|
2,272
|
2,458
|
2,468
|
2,504
|
2,498
|
2,493
|
2,530
|
2,599
|
2,651
|
2,699
|
2,749
|
2,821
|
2,848
|
2,827
|
2,836
|
2,799
|
2,841
|
2,822
|
2,838
|
2,885
|
2,839
|
2,852
|
2,861
|
2,914
|
3,002
|
3,030
|
3,110
|
3,402
|
3,529
|
3,646
|
3,813
|
4,006
|
4,139
|
4,238
|
4,325
|
4,390
|
4,562
|
4,546
|
4,447
|
4,496
|
4,474
|
4,503
|
4,566
|