|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,356
|
1,915
|
2,023
|
2,233
|
1,883
|
2,189
|
2,202
|
2,437
|
2,420
|
2,454
|
2,347
|
2,866
|
2,646
|
2,388
|
2,076
|
2,956
|
2,949
|
2,845
|
2,287
|
3,574
|
3,993
|
5,081
|
5,854
|
5,322
|
3,555
|
2,361
|
4,438
|
3,948
|
3,951
|
3,385
|
2,664
|
2,598
|
2,726
|
5,345
|
5,260
|
5,166
|
5,119
|
5,317
|
5,421
|
7,191
|
6,797
|
7,089
|
|
売掛金
|
-
|
336
|
301
|
353
|
350
|
280
|
299
|
353
|
355
|
308
|
301
|
386
|
415
|
348
|
364
|
393
|
421
|
356
|
378
|
449
|
678
|
538
|
616
|
1,035
|
789
|
551
|
514
|
1,120
|
890
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
134
|
142
|
197
|
146
|
138
|
142
|
189
|
131
|
130
|
140
|
170
|
133
|
135
|
150
|
173
|
127
|
118
|
140
|
179
|
146
|
206
|
226
|
536
|
494
|
422
|
492
|
700
|
584
|
648
|
736
|
835
|
622
|
621
|
615
|
874
|
601
|
589
|
664
|
928
|
752
|
833
|
940
|
|
流動資産合計
|
-
|
3,721
|
3,237
|
3,520
|
3,710
|
3,272
|
3,546
|
3,763
|
3,909
|
4,106
|
3,865
|
3,955
|
4,254
|
3,993
|
3,875
|
3,613
|
4,359
|
4,273
|
4,266
|
3,943
|
6,021
|
5,934
|
7,168
|
8,807
|
8,458
|
6,495
|
5,880
|
8,167
|
7,168
|
7,011
|
6,627
|
6,704
|
6,200
|
5,877
|
8,306
|
8,627
|
8,349
|
8,183
|
8,494
|
9,287
|
10,660
|
10,151
|
10,658
|
|
有形固定資産
|
-
|
7,464
|
7,615
|
7,721
|
7,840
|
8,093
|
8,293
|
8,354
|
8,279
|
8,392
|
8,386
|
8,550
|
8,396
|
8,316
|
8,320
|
8,288
|
8,335
|
8,190
|
8,189
|
8,181
|
10,850
|
10,769
|
10,616
|
10,505
|
10,336
|
10,258
|
10,186
|
10,222
|
10,121
|
9,992
|
9,905
|
9,801
|
9,777
|
9,692
|
9,692
|
9,994
|
9,603
|
9,669
|
9,715
|
9,799
|
9,482
|
9,577
|
9,862
|
|
投資有価証券
|
-
|
96
|
98
|
103
|
72
|
63
|
67
|
118
|
117
|
120
|
119
|
133
|
94
|
92
|
90
|
72
|
64
|
59
|
58
|
60
|
134
|
138
|
140
|
139
|
147
|
140
|
148
|
148
|
144
|
142
|
143
|
150
|
150
|
154
|
169
|
168
|
182
|
188
|
170
|
183
|
185
|
191
|
213
|
|
固定資産合計
|
-
|
10,360
|
10,443
|
10,492
|
10,548
|
10,779
|
10,977
|
11,041
|
10,938
|
11,316
|
11,294
|
11,459
|
11,213
|
11,145
|
11,150
|
11,079
|
11,128
|
10,827
|
10,761
|
10,666
|
15,869
|
15,650
|
15,405
|
15,152
|
15,029
|
14,805
|
14,635
|
14,615
|
14,497
|
14,374
|
14,192
|
13,897
|
13,852
|
13,752
|
13,755
|
13,951
|
13,884
|
13,823
|
13,854
|
13,874
|
13,594
|
13,623
|
13,892
|
|
総資産
|
-
|
14,081
|
13,680
|
14,011
|
14,258
|
14,051
|
14,523
|
14,805
|
14,847
|
15,422
|
15,159
|
15,414
|
15,467
|
15,138
|
15,025
|
14,692
|
15,487
|
15,099
|
15,027
|
14,609
|
21,890
|
21,584
|
22,573
|
23,958
|
23,487
|
21,300
|
20,515
|
22,782
|
21,665
|
21,385
|
20,818
|
20,600
|
20,052
|
19,629
|
22,061
|
22,578
|
22,233
|
22,006
|
22,348
|
23,161
|
24,254
|
23,774
|
24,564
|
|
買掛金
|
-
|
497
|
467
|
762
|
563
|
425
|
471
|
620
|
592
|
546
|
507
|
703
|
624
|
611
|
673
|
666
|
568
|
519
|
537
|
647
|
1,062
|
702
|
845
|
1,354
|
882
|
625
|
636
|
1,180
|
924
|
868
|
893
|
1,158
|
940
|
825
|
944
|
1,347
|
1,083
|
960
|
870
|
1,357
|
1,120
|
879
|
942
|
|
短期借入金
|
-
|
862
|
519
|
517
|
549
|
553
|
645
|
727
|
768
|
845
|
855
|
884
|
901
|
929
|
3,380
|
3,245
|
1,060
|
1,078
|
1,064
|
1,065
|
2,523
|
3,730
|
4,246
|
4,238
|
4,162
|
4,651
|
4,640
|
5,153
|
3,697
|
3,622
|
3,622
|
3,622
|
3,622
|
3,622
|
3,704
|
3,704
|
1,734
|
1,734
|
1,634
|
1,834
|
1,934
|
1,934
|
2,050
|
|
一年内返済予定の長期借入金
|
-
|
782
|
-
|
-
|
549
|
-
|
-
|
-
|
703
|
-
|
-
|
-
|
817
|
-
|
-
|
-
|
972
|
-
|
-
|
-
|
973
|
-
|
-
|
-
|
928
|
-
|
-
|
-
|
1,212
|
1,356
|
1,339
|
1,493
|
1,492
|
1,449
|
1,596
|
1,351
|
1,574
|
1,462
|
1,473
|
1,431
|
1,645
|
1,625
|
1,627
|
|
流動負債合計
|
-
|
3,176
|
2,584
|
2,868
|
2,820
|
2,664
|
2,817
|
2,883
|
2,974
|
3,187
|
3,074
|
3,296
|
3,439
|
3,226
|
5,760
|
5,520
|
3,516
|
3,251
|
3,388
|
3,240
|
6,910
|
7,846
|
9,389
|
10,726
|
10,104
|
8,664
|
7,886
|
9,275
|
8,463
|
8,543
|
8,636
|
8,965
|
8,740
|
8,309
|
8,685
|
9,053
|
7,304
|
6,760
|
6,491
|
7,032
|
7,319
|
7,115
|
7,251
|
|
長期借入金
|
-
|
4,115
|
4,099
|
3,970
|
4,009
|
3,871
|
4,187
|
4,516
|
4,472
|
4,695
|
4,553
|
4,509
|
4,368
|
4,265
|
1,581
|
1,551
|
4,504
|
4,323
|
4,057
|
3,879
|
6,766
|
6,702
|
6,489
|
6,447
|
6,495
|
5,751
|
6,009
|
5,784
|
6,053
|
5,626
|
5,413
|
4,991
|
4,449
|
4,219
|
5,019
|
5,054
|
6,090
|
6,059
|
6,480
|
6,572
|
7,402
|
7,067
|
6,810
|
|
固定負債合計
|
-
|
5,130
|
5,089
|
5,077
|
5,275
|
5,192
|
5,487
|
5,839
|
5,776
|
6,050
|
5,905
|
5,952
|
5,781
|
5,625
|
2,956
|
2,903
|
5,855
|
5,673
|
5,375
|
5,179
|
9,310
|
9,216
|
8,862
|
8,785
|
8,993
|
8,155
|
8,358
|
8,139
|
8,331
|
7,919
|
7,617
|
7,111
|
6,690
|
6,382
|
7,162
|
7,033
|
8,092
|
8,088
|
8,508
|
8,615
|
9,508
|
9,219
|
9,624
|
|
総負債
|
-
|
8,306
|
7,673
|
7,945
|
8,095
|
7,856
|
8,304
|
8,722
|
8,750
|
9,238
|
8,979
|
9,248
|
9,219
|
8,851
|
8,716
|
8,423
|
9,371
|
8,924
|
8,763
|
8,420
|
16,220
|
17,062
|
18,252
|
19,511
|
19,096
|
16,818
|
16,244
|
17,414
|
16,794
|
16,462
|
16,253
|
16,077
|
15,430
|
14,690
|
15,848
|
16,086
|
15,396
|
14,848
|
14,999
|
15,647
|
16,827
|
16,334
|
16,875
|
|
資本金及び資本剰余金
|
-
|
5,720
|
5,720
|
5,720
|
5,720
|
5,720
|
5,720
|
5,720
|
5,720
|
5,720
|
5,720
|
5,720
|
5,720
|
5,720
|
5,654
|
5,654
|
5,654
|
5,654
|
5,654
|
5,654
|
5,654
|
5,654
|
5,654
|
5,654
|
5,654
|
5,654
|
5,654
|
5,654
|
5,654
|
5,654
|
5,654
|
5,654
|
5,654
|
5,654
|
6,715
|
6,871
|
6,871
|
4,957
|
4,957
|
4,957
|
4,957
|
4,957
|
4,957
|
|
利益剰余金
|
-
|
118
|
349
|
405
|
523
|
562
|
583
|
434
|
449
|
534
|
530
|
508
|
599
|
640
|
662
|
641
|
495
|
560
|
610
|
534
|
25
|
-1,127
|
-1,329
|
-1,201
|
-1,282
|
-1,183
|
-1,400
|
-304
|
-799
|
-753
|
-1,112
|
-1,154
|
-1,053
|
-741
|
-541
|
-414
|
-85
|
2,142
|
2,357
|
2,507
|
2,419
|
2,428
|
2,660
|
|
株主資本
|
5,393
|
5,775
|
6,007
|
6,067
|
6,163
|
6,195
|
6,219
|
6,083
|
6,097
|
6,185
|
6,179
|
6,166
|
6,248
|
6,287
|
6,309
|
6,269
|
6,116
|
6,175
|
6,264
|
6,189
|
5,670
|
4,522
|
4,321
|
4,447
|
4,391
|
4,482
|
4,272
|
5,367
|
4,871
|
4,923
|
4,565
|
4,524
|
4,621
|
4,939
|
6,213
|
6,492
|
6,836
|
7,157
|
7,349
|
7,514
|
7,427
|
7,439
|
7,689
|