|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,476
|
7,262
|
6,826
|
5,780
|
6,427
|
6,805
|
7,081
|
6,661
|
7,808
|
7,474
|
7,160
|
7,663
|
6,957
|
7,153
|
7,530
|
6,556
|
6,515
|
6,616
|
6,307
|
7,597
|
5,618
|
5,534
|
5,952
|
5,157
|
6,362
|
6,656
|
12,325
|
11,592
|
10,668
|
11,678
|
14,142
|
11,680
|
12,584
|
14,071
|
11,362
|
14,611
|
13,113
|
13,935
|
14,687
|
12,338
|
12,145
|
12,465
|
|
売掛金
|
-
|
1,796
|
1,652
|
1,834
|
1,712
|
1,624
|
1,607
|
1,856
|
1,678
|
1,503
|
1,591
|
1,728
|
1,614
|
1,470
|
1,513
|
1,662
|
1,479
|
1,608
|
1,460
|
1,700
|
1,299
|
1,295
|
1,182
|
1,493
|
1,377
|
1,114
|
1,192
|
1,397
|
1,083
|
1,102
|
1,063
|
3,363
|
2,683
|
2,860
|
2,936
|
3,620
|
3,068
|
3,188
|
2,582
|
4,912
|
3,827
|
3,693
|
3,594
|
|
商品及び製品
|
-
|
463
|
720
|
672
|
517
|
554
|
469
|
507
|
460
|
509
|
528
|
633
|
610
|
729
|
708
|
711
|
658
|
683
|
573
|
659
|
525
|
479
|
608
|
730
|
5,371
|
7,060
|
7,681
|
5,663
|
5,553
|
5,683
|
5,250
|
7,282
|
7,087
|
6,521
|
9,998
|
12,304
|
7,574
|
7,702
|
7,905
|
9,722
|
10,727
|
10,613
|
10,073
|
|
流動資産合計
|
-
|
10,874
|
10,817
|
10,570
|
9,297
|
9,875
|
10,091
|
10,689
|
10,127
|
11,112
|
10,908
|
10,732
|
11,157
|
10,152
|
10,384
|
10,847
|
9,701
|
9,906
|
9,695
|
9,897
|
10,555
|
8,570
|
8,483
|
9,466
|
13,163
|
15,887
|
16,823
|
20,668
|
19,632
|
18,882
|
19,584
|
26,786
|
23,512
|
23,880
|
29,159
|
29,590
|
27,668
|
26,398
|
26,806
|
31,932
|
29,557
|
29,282
|
28,850
|
|
有形固定資産
|
-
|
18,204
|
18,023
|
18,072
|
19,183
|
19,074
|
19,052
|
19,066
|
18,227
|
17,215
|
17,185
|
17,073
|
16,752
|
16,857
|
16,924
|
16,954
|
17,062
|
17,149
|
17,012
|
18,268
|
15,530
|
16,311
|
16,553
|
17,319
|
15,342
|
15,319
|
15,566
|
15,724
|
15,707
|
15,825
|
17,095
|
18,955
|
21,432
|
21,345
|
19,109
|
19,268
|
23,047
|
23,323
|
23,111
|
25,422
|
24,879
|
24,922
|
25,074
|
|
投資有価証券
|
-
|
1,706
|
1,765
|
1,782
|
1,706
|
1,707
|
1,633
|
1,662
|
1,657
|
1,699
|
1,953
|
2,332
|
2,266
|
2,191
|
2,238
|
2,092
|
2,038
|
1,989
|
1,926
|
1,958
|
1,948
|
1,960
|
1,944
|
2,010
|
2,174
|
2,149
|
3,010
|
3,232
|
3,315
|
3,495
|
3,541
|
3,736
|
3,721
|
3,249
|
3,842
|
3,902
|
4,190
|
3,795
|
3,772
|
3,387
|
3,244
|
3,163
|
2,910
|
|
固定資産合計
|
-
|
26,592
|
26,352
|
26,739
|
27,556
|
27,552
|
27,459
|
27,458
|
26,541
|
25,276
|
25,524
|
25,770
|
25,310
|
25,932
|
25,991
|
25,852
|
26,305
|
26,364
|
26,141
|
27,713
|
25,009
|
25,660
|
25,736
|
26,395
|
24,139
|
23,824
|
24,755
|
25,146
|
28,531
|
28,805
|
29,958
|
32,485
|
35,002
|
34,421
|
32,685
|
32,699
|
36,729
|
36,619
|
36,461
|
44,590
|
43,870
|
43,860
|
43,539
|
|
総資産
|
-
|
37,465
|
37,169
|
37,309
|
36,853
|
37,427
|
37,551
|
38,147
|
36,668
|
36,388
|
36,433
|
36,502
|
36,467
|
36,085
|
36,375
|
36,699
|
36,006
|
36,270
|
35,836
|
37,611
|
35,564
|
34,231
|
34,219
|
35,862
|
37,302
|
39,711
|
41,578
|
45,815
|
48,164
|
47,688
|
49,542
|
59,272
|
58,514
|
58,302
|
61,844
|
62,290
|
64,398
|
63,017
|
63,267
|
76,523
|
73,427
|
73,143
|
72,390
|
|
短期借入金
|
-
|
670
|
1,236
|
1,219
|
1,203
|
1,186
|
1,169
|
1,153
|
836
|
819
|
802
|
786
|
769
|
752
|
1,039
|
1,227
|
716
|
704
|
692
|
680
|
319
|
107
|
95
|
85
|
1,700
|
1,600
|
1,660
|
2,130
|
2,450
|
1,920
|
1,900
|
7,682
|
3,507
|
3,286
|
5,074
|
1,965
|
1,965
|
1,765
|
2,565
|
9,233
|
4,233
|
4,333
|
3,783
|
|
一年内返済予定の長期借入金
|
-
|
2,115
|
985
|
960
|
960
|
1,010
|
1,763
|
1,745
|
1,686
|
2,962
|
2,132
|
1,989
|
2,167
|
872
|
867
|
862
|
885
|
882
|
855
|
853
|
1,015
|
940
|
899
|
780
|
1,673
|
1,654
|
3,540
|
3,553
|
1,363
|
1,457
|
1,536
|
1,570
|
1,924
|
1,939
|
2,022
|
3,698
|
5,155
|
5,125
|
5,183
|
8,648
|
4,536
|
4,627
|
4,483
|
|
流動負債合計
|
-
|
8,530
|
7,725
|
7,865
|
7,455
|
7,375
|
8,107
|
8,700
|
7,812
|
8,968
|
8,310
|
8,362
|
8,198
|
6,910
|
7,113
|
7,587
|
6,755
|
7,062
|
6,784
|
7,556
|
6,615
|
5,560
|
5,192
|
6,512
|
7,826
|
7,693
|
9,652
|
10,956
|
8,564
|
7,946
|
8,294
|
16,983
|
11,939
|
12,057
|
14,824
|
13,517
|
15,606
|
14,626
|
14,849
|
27,692
|
16,886
|
16,853
|
16,224
|
|
長期借入金
|
-
|
5,644
|
6,235
|
5,995
|
5,754
|
6,456
|
5,537
|
5,337
|
4,457
|
2,937
|
3,526
|
3,421
|
3,539
|
4,567
|
4,351
|
4,136
|
3,897
|
3,684
|
3,470
|
4,012
|
2,772
|
3,092
|
3,362
|
3,548
|
4,102
|
6,790
|
5,797
|
8,321
|
12,832
|
12,954
|
13,960
|
14,688
|
18,693
|
18,539
|
18,782
|
20,068
|
19,507
|
18,979
|
18,890
|
18,775
|
26,484
|
26,376
|
25,756
|
|
固定負債合計
|
-
|
10,088
|
10,719
|
10,414
|
10,300
|
11,049
|
10,229
|
10,079
|
9,188
|
7,635
|
8,268
|
8,178
|
8,352
|
9,307
|
9,175
|
9,018
|
8,849
|
8,745
|
8,440
|
9,190
|
7,755
|
7,978
|
8,214
|
8,274
|
8,590
|
11,124
|
10,778
|
13,166
|
17,978
|
18,036
|
19,035
|
19,900
|
24,013
|
23,375
|
23,671
|
25,065
|
24,636
|
23,987
|
24,038
|
24,113
|
31,878
|
31,829
|
31,171
|
|
総負債
|
-
|
18,618
|
18,444
|
18,279
|
17,755
|
18,424
|
18,335
|
18,778
|
17,001
|
16,603
|
16,578
|
16,540
|
16,550
|
16,218
|
16,289
|
16,605
|
15,604
|
15,808
|
15,225
|
16,747
|
14,371
|
13,538
|
13,406
|
14,786
|
16,416
|
18,818
|
20,431
|
24,123
|
26,542
|
25,983
|
27,329
|
36,884
|
35,952
|
35,432
|
38,495
|
38,583
|
40,243
|
38,614
|
38,887
|
51,805
|
48,765
|
48,683
|
47,395
|
|
資本金及び資本剰余金
|
-
|
7,967
|
8,017
|
8,017
|
8,017
|
8,017
|
8,017
|
8,017
|
8,019
|
8,019
|
8,019
|
8,018
|
8,016
|
8,016
|
8,016
|
8,016
|
8,016
|
8,014
|
8,007
|
8,007
|
8,007
|
8,007
|
8,007
|
8,007
|
8,007
|
8,007
|
8,007
|
8,007
|
8,007
|
8,007
|
8,007
|
8,007
|
8,007
|
8,006
|
8,002
|
8,002
|
5,940
|
5,940
|
5,938
|
5,938
|
5,938
|
5,970
|
5,938
|
|
利益剰余金
|
-
|
12,215
|
12,434
|
13,140
|
13,219
|
13,131
|
13,369
|
13,485
|
13,768
|
13,858
|
14,053
|
14,129
|
14,122
|
14,111
|
14,313
|
14,429
|
14,712
|
14,819
|
15,030
|
15,257
|
15,659
|
15,385
|
15,524
|
15,729
|
15,372
|
15,409
|
15,650
|
16,276
|
16,207
|
16,175
|
16,688
|
16,741
|
16,960
|
17,318
|
17,644
|
17,963
|
18,229
|
18,434
|
18,570
|
18,961
|
18,916
|
18,606
|
19,196
|
|
株主資本
|
18,015
|
18,847
|
18,725
|
19,030
|
19,098
|
19,003
|
19,215
|
19,369
|
19,668
|
19,785
|
19,855
|
19,962
|
19,917
|
19,866
|
20,086
|
20,093
|
20,402
|
20,462
|
20,611
|
20,863
|
21,192
|
20,692
|
20,813
|
21,076
|
20,886
|
20,893
|
21,147
|
21,692
|
21,621
|
21,705
|
22,212
|
22,387
|
22,562
|
22,869
|
23,349
|
23,707
|
24,155
|
24,403
|
24,379
|
24,718
|
24,662
|
24,459
|
24,995
|