ゼンショーホールディングス【7550】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 29,428 18,793 20,565 20,925 19,656 16,684 24,060 22,274 23,647 24,220 22,819 26,142 44,722 57,308 34,555 57,240 36,665 35,795 36,815 28,928 36,237 42,736 36,572 37,643 64,465 50,198 52,190 42,414 46,110 50,379 52,408 64,690 46,540 55,209 88,062 82,171 68,003 74,340 84,311 79,695 63,965 92,379
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 19,907 16,053 19,245 11,925 12,040 20,050 16,182
売掛金 - 4,837 5,349 6,594 5,443 5,086 5,598 7,634 6,399 6,112 7,250 8,753 8,142 8,094 8,756 14,546 14,310 14,252 13,735 16,431 13,937 15,491 16,619 21,642 22,401 19,424 21,157 26,615 - - - - - - - - - - - - - - -
商品及び製品 - 19,171 18,297 17,936 17,988 18,211 16,669 18,867 18,471 18,007 17,450 17,619 15,965 18,160 18,429 20,974 20,936 22,277 20,578 20,110 20,779 21,961 18,565 17,825 16,841 16,628 19,113 21,900 27,528 31,668 31,190 31,520 29,635 4,838 4,874 5,492 5,113 5,290 4,880 5,244 4,848 4,916 4,429
流動資産合計 - 72,645 61,436 68,168 64,675 63,964 58,010 75,330 68,450 69,304 71,467 75,353 75,229 93,378 104,280 95,100 114,675 96,254 92,028 99,632 88,853 99,771 100,796 103,504 109,026 128,688 123,432 137,312 132,439 139,812 141,712 154,278 157,993 147,444 171,114 212,778 224,457 218,961 227,407 262,150 252,006 246,925 275,351
有形固定資産 - 126,755 127,690 128,158 127,440 127,382 124,896 130,377 129,993 132,313 133,931 136,214 135,285 136,606 137,752 142,864 141,760 144,306 147,010 150,953 151,223 153,072 153,244 157,020 162,997 163,877 165,569 168,797 168,663 173,915 177,418 179,636 181,811 192,262 217,309 224,963 232,013 248,551 250,555 266,636 274,360 282,199 296,239
投資有価証券 - 2,500 1,828 1,834 1,848 1,862 2,059 3,302 3,570 865 1,143 1,159 1,328 1,055 1,695 3,282 3,425 1,839 2,148 3,319 2,507 2,467 2,635 2,636 2,668 1,142 1,507 1,602 1,883 1,921 2,063 2,051 2,168 1,439 1,734 1,854 2,162 1,458 1,461 1,546 1,528 1,318 1,357
固定資産合計 - 216,664 213,372 213,520 213,583 211,943 206,721 222,080 220,454 220,024 220,873 223,174 221,450 223,567 224,807 251,565 262,989 268,200 270,534 274,775 276,894 279,807 276,922 279,239 286,941 288,074 288,895 291,721 294,671 303,470 310,755 308,528 311,502 337,592 457,708 461,558 522,746 551,190 533,113 564,778 560,522 560,787 581,060
総資産 - 289,467 274,928 281,789 278,340 275,970 264,774 297,435 288,999 289,413 292,417 298,598 296,769 317,029 329,167 346,789 377,779 364,559 362,658 374,493 365,853 379,672 377,799 382,811 396,023 416,805 412,358 429,106 427,172 443,377 452,553 462,885 469,563 485,098 629,541 675,217 748,056 770,917 761,197 827,597 813,109 808,231 857,006
買掛金 - - - - - - - - - - - - - - - - - - - 25,605 - 20,949 21,742 25,745 - 22,210 24,631 30,434 - 26,961 28,902 33,645 - - - - - - - - - - -
短期借入金 - 9,214 14,801 984 3,870 9,141 814 24,851 2,662 7,646 5,149 11,263 783 431 682 918 1,382 1,916 1,243 783 1,441 1,558 1,089 1,203 1,149 1,631 967 544 459 3,770 344 6,978 7,600 4,108 4,904 6,223 7,542 7,303 5,498 6,383 6,857 7,676 2,550
一年内返済予定の長期借入金 - 32,791 28,585 32,748 33,207 37,423 37,522 42,077 43,485 37,677 38,696 34,109 35,509 34,048 31,253 29,401 24,891 24,015 22,055 22,768 23,647 25,246 31,971 28,979 35,735 36,826 33,804 33,420 24,380 19,089 19,903 18,113 16,163 25,326 25,163 26,740 26,735 30,911 30,752 27,985 29,925 15,021 15,243
流動負債合計 - 99,014 94,896 88,080 94,271 105,636 95,028 129,189 102,815 104,431 98,411 102,653 95,084 90,248 89,667 95,045 91,451 87,719 84,388 91,681 90,064 91,162 98,021 121,663 129,545 127,712 125,039 122,412 109,749 106,864 107,060 124,874 110,792 120,763 150,036 169,658 180,704 181,613 192,151 188,386 191,114 170,632 175,951
長期借入金 - 88,432 78,221 93,195 89,467 80,229 75,418 67,999 75,492 73,480 79,250 82,873 85,227 110,529 119,253 116,436 141,163 134,979 131,655 134,996 128,500 150,264 140,125 135,152 132,641 154,566 147,430 142,667 151,659 148,518 152,366 153,215 168,433 157,103 226,948 229,298 224,369 216,179 221,574 234,760 227,923 248,823 244,088
固定負債合計 - 116,219 103,956 117,810 109,008 98,725 93,127 86,352 104,075 103,348 108,388 112,337 119,480 144,337 152,758 165,980 199,244 193,617 189,848 193,878 188,996 211,489 200,168 182,453 181,046 203,318 195,449 207,677 212,937 221,523 227,072 226,498 242,933 237,783 319,681 314,623 352,699 354,979 350,038 391,069 381,623 401,397 421,455
総負債 - 215,233 198,853 205,891 203,280 204,361 188,156 215,541 206,891 207,779 206,800 214,990 214,565 234,585 242,425 261,026 290,696 281,336 274,237 285,559 279,060 302,652 298,190 304,117 310,592 331,031 320,489 330,090 322,686 328,387 334,133 351,373 353,726 358,547 469,718 484,281 533,403 536,592 542,190 579,455 572,737 572,030 597,406
資本金及び資本剰余金 - 47,493 47,493 47,504 47,731 47,731 47,731 47,731 47,731 47,731 47,731 47,731 47,731 47,731 47,731 47,731 47,731 47,519 45,980 45,980 51,813 51,813 51,813 51,813 51,814 51,814 51,819 51,819 51,819 51,820 50,806 50,806 50,805 50,606 80,607 117,051 121,609 121,609 121,609 121,609 121,609 121,610 121,610
利益剰余金 - 12,469 14,709 14,976 15,697 15,679 19,889 21,195 21,967 22,336 25,701 26,129 27,152 26,977 30,820 30,902 34,432 35,061 40,752 42,038 42,090 34,111 38,582 38,778 41,230 40,674 45,874 50,735 51,080 53,552 56,491 58,444 60,576 65,225 74,260 75,458 85,461 91,010 104,973 107,909 113,097 114,601 131,158
株主資本 81,291 74,233 76,074 75,897 75,060 71,608 76,618 81,893 82,107 81,634 85,617 83,607 82,204 82,444 86,741 85,763 87,083 83,222 88,420 88,933 86,793 77,019 79,609 78,694 85,430 85,773 91,869 99,016 104,486 114,989 118,420 111,511 115,837 126,550 159,823 190,935 214,652 234,324 219,007 248,142 240,371 236,201 259,599