|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
29,428
|
18,793
|
20,565
|
20,925
|
19,656
|
16,684
|
24,060
|
22,274
|
23,647
|
24,220
|
22,819
|
26,142
|
44,722
|
57,308
|
34,555
|
57,240
|
36,665
|
35,795
|
36,815
|
28,928
|
36,237
|
42,736
|
36,572
|
37,643
|
64,465
|
50,198
|
52,190
|
42,414
|
46,110
|
50,379
|
52,408
|
64,690
|
46,540
|
55,209
|
88,062
|
82,171
|
68,003
|
74,340
|
84,311
|
79,695
|
63,965
|
92,379
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19,907
|
16,053
|
19,245
|
11,925
|
12,040
|
20,050
|
16,182
|
|
売掛金
|
-
|
4,837
|
5,349
|
6,594
|
5,443
|
5,086
|
5,598
|
7,634
|
6,399
|
6,112
|
7,250
|
8,753
|
8,142
|
8,094
|
8,756
|
14,546
|
14,310
|
14,252
|
13,735
|
16,431
|
13,937
|
15,491
|
16,619
|
21,642
|
22,401
|
19,424
|
21,157
|
26,615
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
19,171
|
18,297
|
17,936
|
17,988
|
18,211
|
16,669
|
18,867
|
18,471
|
18,007
|
17,450
|
17,619
|
15,965
|
18,160
|
18,429
|
20,974
|
20,936
|
22,277
|
20,578
|
20,110
|
20,779
|
21,961
|
18,565
|
17,825
|
16,841
|
16,628
|
19,113
|
21,900
|
27,528
|
31,668
|
31,190
|
31,520
|
29,635
|
4,838
|
4,874
|
5,492
|
5,113
|
5,290
|
4,880
|
5,244
|
4,848
|
4,916
|
4,429
|
|
流動資産合計
|
-
|
72,645
|
61,436
|
68,168
|
64,675
|
63,964
|
58,010
|
75,330
|
68,450
|
69,304
|
71,467
|
75,353
|
75,229
|
93,378
|
104,280
|
95,100
|
114,675
|
96,254
|
92,028
|
99,632
|
88,853
|
99,771
|
100,796
|
103,504
|
109,026
|
128,688
|
123,432
|
137,312
|
132,439
|
139,812
|
141,712
|
154,278
|
157,993
|
147,444
|
171,114
|
212,778
|
224,457
|
218,961
|
227,407
|
262,150
|
252,006
|
246,925
|
275,351
|
|
有形固定資産
|
-
|
126,755
|
127,690
|
128,158
|
127,440
|
127,382
|
124,896
|
130,377
|
129,993
|
132,313
|
133,931
|
136,214
|
135,285
|
136,606
|
137,752
|
142,864
|
141,760
|
144,306
|
147,010
|
150,953
|
151,223
|
153,072
|
153,244
|
157,020
|
162,997
|
163,877
|
165,569
|
168,797
|
168,663
|
173,915
|
177,418
|
179,636
|
181,811
|
192,262
|
217,309
|
224,963
|
232,013
|
248,551
|
250,555
|
266,636
|
274,360
|
282,199
|
296,239
|
|
投資有価証券
|
-
|
2,500
|
1,828
|
1,834
|
1,848
|
1,862
|
2,059
|
3,302
|
3,570
|
865
|
1,143
|
1,159
|
1,328
|
1,055
|
1,695
|
3,282
|
3,425
|
1,839
|
2,148
|
3,319
|
2,507
|
2,467
|
2,635
|
2,636
|
2,668
|
1,142
|
1,507
|
1,602
|
1,883
|
1,921
|
2,063
|
2,051
|
2,168
|
1,439
|
1,734
|
1,854
|
2,162
|
1,458
|
1,461
|
1,546
|
1,528
|
1,318
|
1,357
|
|
固定資産合計
|
-
|
216,664
|
213,372
|
213,520
|
213,583
|
211,943
|
206,721
|
222,080
|
220,454
|
220,024
|
220,873
|
223,174
|
221,450
|
223,567
|
224,807
|
251,565
|
262,989
|
268,200
|
270,534
|
274,775
|
276,894
|
279,807
|
276,922
|
279,239
|
286,941
|
288,074
|
288,895
|
291,721
|
294,671
|
303,470
|
310,755
|
308,528
|
311,502
|
337,592
|
457,708
|
461,558
|
522,746
|
551,190
|
533,113
|
564,778
|
560,522
|
560,787
|
581,060
|
|
総資産
|
-
|
289,467
|
274,928
|
281,789
|
278,340
|
275,970
|
264,774
|
297,435
|
288,999
|
289,413
|
292,417
|
298,598
|
296,769
|
317,029
|
329,167
|
346,789
|
377,779
|
364,559
|
362,658
|
374,493
|
365,853
|
379,672
|
377,799
|
382,811
|
396,023
|
416,805
|
412,358
|
429,106
|
427,172
|
443,377
|
452,553
|
462,885
|
469,563
|
485,098
|
629,541
|
675,217
|
748,056
|
770,917
|
761,197
|
827,597
|
813,109
|
808,231
|
857,006
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25,605
|
-
|
20,949
|
21,742
|
25,745
|
-
|
22,210
|
24,631
|
30,434
|
-
|
26,961
|
28,902
|
33,645
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
9,214
|
14,801
|
984
|
3,870
|
9,141
|
814
|
24,851
|
2,662
|
7,646
|
5,149
|
11,263
|
783
|
431
|
682
|
918
|
1,382
|
1,916
|
1,243
|
783
|
1,441
|
1,558
|
1,089
|
1,203
|
1,149
|
1,631
|
967
|
544
|
459
|
3,770
|
344
|
6,978
|
7,600
|
4,108
|
4,904
|
6,223
|
7,542
|
7,303
|
5,498
|
6,383
|
6,857
|
7,676
|
2,550
|
|
一年内返済予定の長期借入金
|
-
|
32,791
|
28,585
|
32,748
|
33,207
|
37,423
|
37,522
|
42,077
|
43,485
|
37,677
|
38,696
|
34,109
|
35,509
|
34,048
|
31,253
|
29,401
|
24,891
|
24,015
|
22,055
|
22,768
|
23,647
|
25,246
|
31,971
|
28,979
|
35,735
|
36,826
|
33,804
|
33,420
|
24,380
|
19,089
|
19,903
|
18,113
|
16,163
|
25,326
|
25,163
|
26,740
|
26,735
|
30,911
|
30,752
|
27,985
|
29,925
|
15,021
|
15,243
|
|
流動負債合計
|
-
|
99,014
|
94,896
|
88,080
|
94,271
|
105,636
|
95,028
|
129,189
|
102,815
|
104,431
|
98,411
|
102,653
|
95,084
|
90,248
|
89,667
|
95,045
|
91,451
|
87,719
|
84,388
|
91,681
|
90,064
|
91,162
|
98,021
|
121,663
|
129,545
|
127,712
|
125,039
|
122,412
|
109,749
|
106,864
|
107,060
|
124,874
|
110,792
|
120,763
|
150,036
|
169,658
|
180,704
|
181,613
|
192,151
|
188,386
|
191,114
|
170,632
|
175,951
|
|
長期借入金
|
-
|
88,432
|
78,221
|
93,195
|
89,467
|
80,229
|
75,418
|
67,999
|
75,492
|
73,480
|
79,250
|
82,873
|
85,227
|
110,529
|
119,253
|
116,436
|
141,163
|
134,979
|
131,655
|
134,996
|
128,500
|
150,264
|
140,125
|
135,152
|
132,641
|
154,566
|
147,430
|
142,667
|
151,659
|
148,518
|
152,366
|
153,215
|
168,433
|
157,103
|
226,948
|
229,298
|
224,369
|
216,179
|
221,574
|
234,760
|
227,923
|
248,823
|
244,088
|
|
固定負債合計
|
-
|
116,219
|
103,956
|
117,810
|
109,008
|
98,725
|
93,127
|
86,352
|
104,075
|
103,348
|
108,388
|
112,337
|
119,480
|
144,337
|
152,758
|
165,980
|
199,244
|
193,617
|
189,848
|
193,878
|
188,996
|
211,489
|
200,168
|
182,453
|
181,046
|
203,318
|
195,449
|
207,677
|
212,937
|
221,523
|
227,072
|
226,498
|
242,933
|
237,783
|
319,681
|
314,623
|
352,699
|
354,979
|
350,038
|
391,069
|
381,623
|
401,397
|
421,455
|
|
総負債
|
-
|
215,233
|
198,853
|
205,891
|
203,280
|
204,361
|
188,156
|
215,541
|
206,891
|
207,779
|
206,800
|
214,990
|
214,565
|
234,585
|
242,425
|
261,026
|
290,696
|
281,336
|
274,237
|
285,559
|
279,060
|
302,652
|
298,190
|
304,117
|
310,592
|
331,031
|
320,489
|
330,090
|
322,686
|
328,387
|
334,133
|
351,373
|
353,726
|
358,547
|
469,718
|
484,281
|
533,403
|
536,592
|
542,190
|
579,455
|
572,737
|
572,030
|
597,406
|
|
資本金及び資本剰余金
|
-
|
47,493
|
47,493
|
47,504
|
47,731
|
47,731
|
47,731
|
47,731
|
47,731
|
47,731
|
47,731
|
47,731
|
47,731
|
47,731
|
47,731
|
47,731
|
47,731
|
47,519
|
45,980
|
45,980
|
51,813
|
51,813
|
51,813
|
51,813
|
51,814
|
51,814
|
51,819
|
51,819
|
51,819
|
51,820
|
50,806
|
50,806
|
50,805
|
50,606
|
80,607
|
117,051
|
121,609
|
121,609
|
121,609
|
121,609
|
121,609
|
121,610
|
121,610
|
|
利益剰余金
|
-
|
12,469
|
14,709
|
14,976
|
15,697
|
15,679
|
19,889
|
21,195
|
21,967
|
22,336
|
25,701
|
26,129
|
27,152
|
26,977
|
30,820
|
30,902
|
34,432
|
35,061
|
40,752
|
42,038
|
42,090
|
34,111
|
38,582
|
38,778
|
41,230
|
40,674
|
45,874
|
50,735
|
51,080
|
53,552
|
56,491
|
58,444
|
60,576
|
65,225
|
74,260
|
75,458
|
85,461
|
91,010
|
104,973
|
107,909
|
113,097
|
114,601
|
131,158
|
|
株主資本
|
81,291
|
74,233
|
76,074
|
75,897
|
75,060
|
71,608
|
76,618
|
81,893
|
82,107
|
81,634
|
85,617
|
83,607
|
82,204
|
82,444
|
86,741
|
85,763
|
87,083
|
83,222
|
88,420
|
88,933
|
86,793
|
77,019
|
79,609
|
78,694
|
85,430
|
85,773
|
91,869
|
99,016
|
104,486
|
114,989
|
118,420
|
111,511
|
115,837
|
126,550
|
159,823
|
190,935
|
214,652
|
234,324
|
219,007
|
248,142
|
240,371
|
236,201
|
259,599
|