大水【7538】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,055 1,744 2,165 2,063 2,494 2,060 2,554 2,295 2,011 2,352 1,967 2,437 3,114 2,341 2,029 3,657 3,369 2,162 2,213 2,945 2,268 2,454 3,484 3,575 3,154 2,569 2,769 2,283 2,139 2,503 2,385 2,906 2,898 2,869 3,012 4,339 4,048 2,673 3,113 3,001 1,945 1,794
有価証券 - - - - 11 11 11 11 - - - - - - - - - - - - - - - - - - - - - - - 28 28 28 28 - - - - - - - -
売掛金 - 9,272 9,283 15,416 9,320 8,784 9,103 14,916 8,720 8,940 9,905 15,543 9,598 9,662 10,008 15,190 9,343 9,574 8,510 14,358 7,698 7,774 8,063 13,065 7,491 7,300 7,581 13,825 - 8,727 8,425 14,442 - 8,781 8,952 14,156 - 8,884 8,240 14,401 - 8,694 9,186
商品及び製品 - 2,083 2,448 3,203 1,964 2,439 2,176 3,655 2,673 3,254 2,928 4,833 3,309 3,103 3,035 4,071 3,012 3,946 3,557 4,229 3,545 4,036 3,379 3,020 2,875 3,715 3,768 4,874 5,376 6,748 7,579 7,448 5,681 6,262 5,681 5,392 4,755 5,384 5,515 5,938 5,959 6,933 8,097
流動資産合計 - 13,720 13,738 21,398 13,981 14,249 13,870 21,712 14,297 14,820 15,779 23,032 15,883 16,411 15,914 21,903 16,547 17,439 14,769 21,414 14,788 14,720 14,188 19,876 14,559 14,715 14,571 22,530 15,715 17,914 18,817 24,492 17,115 18,423 17,788 22,812 18,372 18,641 16,848 23,876 17,912 17,878 20,046
有形固定資産 - 2,957 2,932 2,840 2,943 2,919 3,029 3,163 3,123 3,105 3,160 3,045 3,008 3,024 2,566 2,596 2,697 2,788 2,840 2,810 2,778 2,787 2,770 2,743 2,717 2,726 2,706 2,699 2,675 2,664 2,641 2,624 2,670 2,647 2,632 2,619 2,607 2,642 2,649 2,640 2,811 2,786 2,927
投資有価証券 - 2,367 2,328 2,499 2,121 2,036 2,141 2,468 2,432 2,548 2,543 2,760 2,589 2,534 2,651 2,256 2,346 2,202 2,218 2,359 2,054 2,180 2,266 2,292 2,457 2,406 2,566 2,292 2,284 2,223 2,222 2,419 2,370 2,708 2,995 2,927 3,404 3,532 3,348 3,623 3,735 3,873 4,425
固定資産合計 - 6,096 5,936 5,973 5,665 5,513 5,703 6,125 6,013 6,070 6,080 6,145 5,892 5,844 5,476 5,072 5,255 5,232 5,404 5,526 5,175 5,302 5,376 5,369 5,605 5,564 5,667 5,383 5,355 5,256 5,220 5,391 5,373 5,677 5,950 5,893 6,372 6,524 6,370 6,614 6,927 7,020 7,748
総資産 - 19,817 19,674 27,371 19,647 19,762 19,574 27,837 20,311 20,890 21,860 29,177 21,776 22,255 21,390 26,975 21,802 22,671 20,174 26,941 19,963 20,023 19,565 25,246 20,165 20,280 20,239 27,914 21,070 23,171 24,037 29,884 22,488 24,100 23,738 28,705 24,745 25,165 23,219 30,490 24,840 24,898 27,795
買掛金 - 6,881 6,868 11,716 6,781 6,891 6,917 12,698 6,858 7,255 8,636 12,540 8,281 8,821 8,828 11,789 8,519 9,427 6,725 11,315 6,728 6,742 6,505 10,330 6,128 6,514 6,619 11,180 6,882 7,537 6,945 10,728 6,602 8,050 8,207 10,780 7,934 8,418 6,858 10,908 6,844 6,988 7,749
短期借入金 - 3,000 2,999 5,283 2,500 2,500 2,500 3,650 2,200 2,200 2,000 4,800 2,100 2,100 1,193 3,880 1,534 1,534 2,034 3,534 1,450 1,450 1,650 2,980 1,450 1,450 1,450 4,450 1,750 2,950 4,450 5,950 2,650 2,250 1,450 3,350 1,450 1,150 1,100 3,400 1,350 1,150 2,600
一年内返済予定の長期借入金 - 166 166 166 168 168 85 170 168 168 166 166 166 166 166 166 166 166 83 83 250 250 250 250 250 250 250 250 250 250 250 250 250 250 250 250 350 350 350 350 250 250 250
流動負債合計 - 11,124 10,972 18,178 10,366 10,640 10,424 17,623 10,147 10,670 11,790 18,612 11,934 12,589 11,512 17,214 11,135 12,194 9,725 16,038 9,375 9,547 9,313 14,608 9,329 9,682 9,639 17,283 9,747 11,764 12,628 17,968 10,503 11,635 10,888 15,425 11,437 11,619 9,759 16,244 9,613 9,522 11,746
長期借入金 - 168 85 85 - - - 415 332 332 249 249 166 166 83 83 500 500 500 500 500 500 500 500 500 500 500 500 600 600 600 600 600 600 600 600 500 500 500 500 600 600 600
固定負債合計 - 3,275 3,111 3,163 3,575 3,458 3,460 3,954 3,817 3,796 3,711 3,774 3,025 2,857 2,798 2,713 3,659 3,574 3,603 3,685 3,756 3,640 3,709 3,726 3,162 3,087 3,114 3,061 3,769 3,730 3,732 3,821 3,751 3,804 3,930 3,965 3,265 3,262 3,285 3,484 3,768 3,778 3,984
総負債 - 14,399 14,083 21,341 13,942 14,099 13,885 21,578 13,965 14,467 15,501 22,386 14,960 15,447 14,311 19,927 14,795 15,769 13,328 19,724 13,131 13,187 13,022 18,335 12,491 12,769 12,753 20,344 13,516 15,495 16,361 21,789 14,255 15,440 14,819 19,390 14,702 14,882 13,045 19,729 13,382 13,300 15,731
資本金及び資本剰余金 - 2,849 2,849 2,849 2,849 2,849 2,849 2,849 2,849 2,849 2,849 2,849 2,849 2,849 2,849 2,849 2,849 2,849 2,849 2,849 2,849 2,849 2,849 2,849 2,849 2,849 2,849 2,849 2,849 2,849 2,849 2,849 2,849 2,849 2,852 2,852 2,852 2,852 2,858 2,858 2,858 2,858 2,863
利益剰余金 - 1,439 1,627 1,952 2,022 2,047 1,998 2,327 2,403 2,403 2,340 2,636 2,721 2,762 2,945 3,194 3,059 3,062 3,001 3,286 3,145 3,082 2,731 3,076 3,729 3,598 3,433 3,695 3,644 3,817 3,778 4,027 4,292 4,509 4,533 4,985 5,234 5,375 5,397 5,797 6,343 6,399 6,498
株主資本 4,423 5,417 5,591 6,029 5,704 5,663 5,688 6,259 6,345 6,423 6,358 6,790 6,815 6,808 7,079 7,048 7,007 6,902 6,845 7,216 6,831 6,835 6,542 6,910 7,673 7,510 7,485 7,569 7,554 7,675 7,676 8,095 8,232 8,659 8,919 9,314 10,042 10,283 10,174 10,761 11,457 11,598 12,064