|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,055
|
1,744
|
2,165
|
2,063
|
2,494
|
2,060
|
2,554
|
2,295
|
2,011
|
2,352
|
1,967
|
2,437
|
3,114
|
2,341
|
2,029
|
3,657
|
3,369
|
2,162
|
2,213
|
2,945
|
2,268
|
2,454
|
3,484
|
3,575
|
3,154
|
2,569
|
2,769
|
2,283
|
2,139
|
2,503
|
2,385
|
2,906
|
2,898
|
2,869
|
3,012
|
4,339
|
4,048
|
2,673
|
3,113
|
3,001
|
1,945
|
1,794
|
|
有価証券
|
-
|
-
|
-
|
-
|
11
|
11
|
11
|
11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28
|
28
|
28
|
28
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
9,272
|
9,283
|
15,416
|
9,320
|
8,784
|
9,103
|
14,916
|
8,720
|
8,940
|
9,905
|
15,543
|
9,598
|
9,662
|
10,008
|
15,190
|
9,343
|
9,574
|
8,510
|
14,358
|
7,698
|
7,774
|
8,063
|
13,065
|
7,491
|
7,300
|
7,581
|
13,825
|
-
|
8,727
|
8,425
|
14,442
|
-
|
8,781
|
8,952
|
14,156
|
-
|
8,884
|
8,240
|
14,401
|
-
|
8,694
|
9,186
|
|
商品及び製品
|
-
|
2,083
|
2,448
|
3,203
|
1,964
|
2,439
|
2,176
|
3,655
|
2,673
|
3,254
|
2,928
|
4,833
|
3,309
|
3,103
|
3,035
|
4,071
|
3,012
|
3,946
|
3,557
|
4,229
|
3,545
|
4,036
|
3,379
|
3,020
|
2,875
|
3,715
|
3,768
|
4,874
|
5,376
|
6,748
|
7,579
|
7,448
|
5,681
|
6,262
|
5,681
|
5,392
|
4,755
|
5,384
|
5,515
|
5,938
|
5,959
|
6,933
|
8,097
|
|
流動資産合計
|
-
|
13,720
|
13,738
|
21,398
|
13,981
|
14,249
|
13,870
|
21,712
|
14,297
|
14,820
|
15,779
|
23,032
|
15,883
|
16,411
|
15,914
|
21,903
|
16,547
|
17,439
|
14,769
|
21,414
|
14,788
|
14,720
|
14,188
|
19,876
|
14,559
|
14,715
|
14,571
|
22,530
|
15,715
|
17,914
|
18,817
|
24,492
|
17,115
|
18,423
|
17,788
|
22,812
|
18,372
|
18,641
|
16,848
|
23,876
|
17,912
|
17,878
|
20,046
|
|
有形固定資産
|
-
|
2,957
|
2,932
|
2,840
|
2,943
|
2,919
|
3,029
|
3,163
|
3,123
|
3,105
|
3,160
|
3,045
|
3,008
|
3,024
|
2,566
|
2,596
|
2,697
|
2,788
|
2,840
|
2,810
|
2,778
|
2,787
|
2,770
|
2,743
|
2,717
|
2,726
|
2,706
|
2,699
|
2,675
|
2,664
|
2,641
|
2,624
|
2,670
|
2,647
|
2,632
|
2,619
|
2,607
|
2,642
|
2,649
|
2,640
|
2,811
|
2,786
|
2,927
|
|
投資有価証券
|
-
|
2,367
|
2,328
|
2,499
|
2,121
|
2,036
|
2,141
|
2,468
|
2,432
|
2,548
|
2,543
|
2,760
|
2,589
|
2,534
|
2,651
|
2,256
|
2,346
|
2,202
|
2,218
|
2,359
|
2,054
|
2,180
|
2,266
|
2,292
|
2,457
|
2,406
|
2,566
|
2,292
|
2,284
|
2,223
|
2,222
|
2,419
|
2,370
|
2,708
|
2,995
|
2,927
|
3,404
|
3,532
|
3,348
|
3,623
|
3,735
|
3,873
|
4,425
|
|
固定資産合計
|
-
|
6,096
|
5,936
|
5,973
|
5,665
|
5,513
|
5,703
|
6,125
|
6,013
|
6,070
|
6,080
|
6,145
|
5,892
|
5,844
|
5,476
|
5,072
|
5,255
|
5,232
|
5,404
|
5,526
|
5,175
|
5,302
|
5,376
|
5,369
|
5,605
|
5,564
|
5,667
|
5,383
|
5,355
|
5,256
|
5,220
|
5,391
|
5,373
|
5,677
|
5,950
|
5,893
|
6,372
|
6,524
|
6,370
|
6,614
|
6,927
|
7,020
|
7,748
|
|
総資産
|
-
|
19,817
|
19,674
|
27,371
|
19,647
|
19,762
|
19,574
|
27,837
|
20,311
|
20,890
|
21,860
|
29,177
|
21,776
|
22,255
|
21,390
|
26,975
|
21,802
|
22,671
|
20,174
|
26,941
|
19,963
|
20,023
|
19,565
|
25,246
|
20,165
|
20,280
|
20,239
|
27,914
|
21,070
|
23,171
|
24,037
|
29,884
|
22,488
|
24,100
|
23,738
|
28,705
|
24,745
|
25,165
|
23,219
|
30,490
|
24,840
|
24,898
|
27,795
|
|
買掛金
|
-
|
6,881
|
6,868
|
11,716
|
6,781
|
6,891
|
6,917
|
12,698
|
6,858
|
7,255
|
8,636
|
12,540
|
8,281
|
8,821
|
8,828
|
11,789
|
8,519
|
9,427
|
6,725
|
11,315
|
6,728
|
6,742
|
6,505
|
10,330
|
6,128
|
6,514
|
6,619
|
11,180
|
6,882
|
7,537
|
6,945
|
10,728
|
6,602
|
8,050
|
8,207
|
10,780
|
7,934
|
8,418
|
6,858
|
10,908
|
6,844
|
6,988
|
7,749
|
|
短期借入金
|
-
|
3,000
|
2,999
|
5,283
|
2,500
|
2,500
|
2,500
|
3,650
|
2,200
|
2,200
|
2,000
|
4,800
|
2,100
|
2,100
|
1,193
|
3,880
|
1,534
|
1,534
|
2,034
|
3,534
|
1,450
|
1,450
|
1,650
|
2,980
|
1,450
|
1,450
|
1,450
|
4,450
|
1,750
|
2,950
|
4,450
|
5,950
|
2,650
|
2,250
|
1,450
|
3,350
|
1,450
|
1,150
|
1,100
|
3,400
|
1,350
|
1,150
|
2,600
|
|
一年内返済予定の長期借入金
|
-
|
166
|
166
|
166
|
168
|
168
|
85
|
170
|
168
|
168
|
166
|
166
|
166
|
166
|
166
|
166
|
166
|
166
|
83
|
83
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
350
|
350
|
350
|
350
|
250
|
250
|
250
|
|
流動負債合計
|
-
|
11,124
|
10,972
|
18,178
|
10,366
|
10,640
|
10,424
|
17,623
|
10,147
|
10,670
|
11,790
|
18,612
|
11,934
|
12,589
|
11,512
|
17,214
|
11,135
|
12,194
|
9,725
|
16,038
|
9,375
|
9,547
|
9,313
|
14,608
|
9,329
|
9,682
|
9,639
|
17,283
|
9,747
|
11,764
|
12,628
|
17,968
|
10,503
|
11,635
|
10,888
|
15,425
|
11,437
|
11,619
|
9,759
|
16,244
|
9,613
|
9,522
|
11,746
|
|
長期借入金
|
-
|
168
|
85
|
85
|
-
|
-
|
-
|
415
|
332
|
332
|
249
|
249
|
166
|
166
|
83
|
83
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
500
|
500
|
500
|
500
|
600
|
600
|
600
|
|
固定負債合計
|
-
|
3,275
|
3,111
|
3,163
|
3,575
|
3,458
|
3,460
|
3,954
|
3,817
|
3,796
|
3,711
|
3,774
|
3,025
|
2,857
|
2,798
|
2,713
|
3,659
|
3,574
|
3,603
|
3,685
|
3,756
|
3,640
|
3,709
|
3,726
|
3,162
|
3,087
|
3,114
|
3,061
|
3,769
|
3,730
|
3,732
|
3,821
|
3,751
|
3,804
|
3,930
|
3,965
|
3,265
|
3,262
|
3,285
|
3,484
|
3,768
|
3,778
|
3,984
|
|
総負債
|
-
|
14,399
|
14,083
|
21,341
|
13,942
|
14,099
|
13,885
|
21,578
|
13,965
|
14,467
|
15,501
|
22,386
|
14,960
|
15,447
|
14,311
|
19,927
|
14,795
|
15,769
|
13,328
|
19,724
|
13,131
|
13,187
|
13,022
|
18,335
|
12,491
|
12,769
|
12,753
|
20,344
|
13,516
|
15,495
|
16,361
|
21,789
|
14,255
|
15,440
|
14,819
|
19,390
|
14,702
|
14,882
|
13,045
|
19,729
|
13,382
|
13,300
|
15,731
|
|
資本金及び資本剰余金
|
-
|
2,849
|
2,849
|
2,849
|
2,849
|
2,849
|
2,849
|
2,849
|
2,849
|
2,849
|
2,849
|
2,849
|
2,849
|
2,849
|
2,849
|
2,849
|
2,849
|
2,849
|
2,849
|
2,849
|
2,849
|
2,849
|
2,849
|
2,849
|
2,849
|
2,849
|
2,849
|
2,849
|
2,849
|
2,849
|
2,849
|
2,849
|
2,849
|
2,849
|
2,852
|
2,852
|
2,852
|
2,852
|
2,858
|
2,858
|
2,858
|
2,858
|
2,863
|
|
利益剰余金
|
-
|
1,439
|
1,627
|
1,952
|
2,022
|
2,047
|
1,998
|
2,327
|
2,403
|
2,403
|
2,340
|
2,636
|
2,721
|
2,762
|
2,945
|
3,194
|
3,059
|
3,062
|
3,001
|
3,286
|
3,145
|
3,082
|
2,731
|
3,076
|
3,729
|
3,598
|
3,433
|
3,695
|
3,644
|
3,817
|
3,778
|
4,027
|
4,292
|
4,509
|
4,533
|
4,985
|
5,234
|
5,375
|
5,397
|
5,797
|
6,343
|
6,399
|
6,498
|
|
株主資本
|
4,423
|
5,417
|
5,591
|
6,029
|
5,704
|
5,663
|
5,688
|
6,259
|
6,345
|
6,423
|
6,358
|
6,790
|
6,815
|
6,808
|
7,079
|
7,048
|
7,007
|
6,902
|
6,845
|
7,216
|
6,831
|
6,835
|
6,542
|
6,910
|
7,673
|
7,510
|
7,485
|
7,569
|
7,554
|
7,675
|
7,676
|
8,095
|
8,232
|
8,659
|
8,919
|
9,314
|
10,042
|
10,283
|
10,174
|
10,761
|
11,457
|
11,598
|
12,064
|