|
(単位:百万円)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
売上高
|
186,642
|
197,803
|
185,102
|
190,045
|
201,327
|
216,367
|
202,293
|
208,811
|
223,433
|
239,397
|
240,326
|
238,352
|
250,080
|
263,336
|
405,574
|
409,884
|
428,736
|
-
|
430,053
|
406,970
|
416,188
|
418,474
|
-
|
434,387
|
415,335
|
440,439
|
445,474
|
-
|
472,206
|
452,799
|
460,801
|
473,694
|
-
|
504,755
|
478,755
|
479,579
|
509,329
|
-
|
538,265
|
519,780
|
527,703
|
550,591
|
-
|
578,023
|
559,593
|
558,551
|
573,283
|
|
売上原価
|
136,964
|
144,540
|
135,909
|
140,286
|
147,103
|
159,951
|
149,028
|
154,136
|
164,165
|
178,489
|
179,887
|
174,976
|
183,348
|
194,457
|
289,068
|
291,474
|
306,116
|
-
|
304,880
|
290,120
|
299,715
|
295,019
|
-
|
306,648
|
296,585
|
313,059
|
317,997
|
-
|
331,817
|
320,347
|
317,731
|
329,417
|
-
|
346,612
|
330,688
|
329,676
|
351,106
|
-
|
365,497
|
357,072
|
358,504
|
373,807
|
-
|
390,892
|
384,797
|
380,529
|
391,263
|
|
売上総利益
|
49,678
|
53,263
|
49,193
|
49,759
|
54,224
|
56,416
|
53,265
|
54,675
|
59,268
|
60,908
|
60,439
|
63,376
|
66,732
|
68,879
|
116,506
|
118,410
|
122,620
|
-
|
125,173
|
116,850
|
116,473
|
123,455
|
-
|
127,739
|
118,750
|
127,381
|
127,477
|
-
|
140,389
|
132,452
|
143,070
|
144,277
|
-
|
158,143
|
148,067
|
149,903
|
158,223
|
-
|
172,768
|
162,708
|
169,199
|
176,784
|
-
|
187,130
|
174,798
|
178,021
|
182,020
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
営業費用
|
38,382
|
38,988
|
39,827
|
41,511
|
41,692
|
42,605
|
42,470
|
45,628
|
44,968
|
45,961
|
49,626
|
51,868
|
52,229
|
53,365
|
100,191
|
101,632
|
101,488
|
-
|
101,192
|
101,544
|
101,468
|
100,251
|
-
|
101,614
|
101,191
|
112,962
|
111,402
|
-
|
112,820
|
113,016
|
117,463
|
120,407
|
-
|
124,557
|
123,810
|
126,357
|
125,337
|
-
|
130,152
|
127,941
|
139,275
|
135,724
|
-
|
138,441
|
135,864
|
144,408
|
140,672
|
|
営業利益
|
11,296
|
14,275
|
9,366
|
8,248
|
12,532
|
13,811
|
10,795
|
9,047
|
14,300
|
14,947
|
10,813
|
11,508
|
14,503
|
15,514
|
16,315
|
16,778
|
21,132
|
-
|
23,981
|
15,306
|
15,005
|
23,204
|
-
|
26,125
|
17,559
|
14,344
|
16,075
|
-
|
27,569
|
19,436
|
25,608
|
23,870
|
-
|
33,586
|
24,257
|
23,546
|
32,886
|
-
|
42,615
|
34,767
|
29,925
|
41,060
|
-
|
48,689
|
38,934
|
33,613
|
41,348
|
|
経常(税引前)利益
|
11,578
|
14,295
|
9,376
|
8,548
|
12,788
|
14,140
|
9,078
|
9,517
|
14,301
|
16,757
|
12,383
|
13,777
|
17,917
|
17,413
|
16,428
|
16,482
|
20,449
|
-
|
25,106
|
14,363
|
15,255
|
22,806
|
-
|
25,386
|
19,355
|
13,979
|
16,447
|
-
|
28,076
|
23,184
|
32,735
|
28,685
|
-
|
28,541
|
23,469
|
30,299
|
36,062
|
-
|
37,545
|
39,981
|
35,121
|
32,111
|
-
|
54,803
|
38,754
|
32,874
|
42,189
|
|
法人税等合計
|
3,949
|
4,510
|
2,535
|
-647
|
3,136
|
4,347
|
6,627
|
-1,642
|
5,095
|
5,934
|
3,197
|
417
|
5,354
|
5,047
|
1,193
|
5,958
|
6,863
|
-
|
5,953
|
4,821
|
4,668
|
6,534
|
-
|
8,568
|
6,293
|
-14,818
|
3,635
|
-
|
9,490
|
7,169
|
9,987
|
9,503
|
-
|
9,287
|
8,334
|
7,843
|
10,966
|
-
|
13,500
|
13,554
|
5,289
|
11,568
|
-
|
19,121
|
13,091
|
1,778
|
13,262
|
|
純利益
|
7,562
|
8,890
|
6,834
|
6,269
|
9,816
|
9,635
|
12,536
|
6,105
|
9,139
|
10,776
|
9,149
|
9,242
|
12,284
|
12,266
|
13,891
|
11,201
|
12,757
|
-
|
16,402
|
9,483
|
11,935
|
16,855
|
-
|
16,579
|
12,986
|
8,617
|
12,636
|
-
|
17,865
|
16,031
|
15,944
|
18,973
|
-
|
18,328
|
14,712
|
14,678
|
24,797
|
-
|
23,620
|
23,867
|
16,620
|
21,285
|
-
|
33,511
|
22,103
|
14,641
|
28,868
|
|
一株あたり利益
|
41.02
|
49.02
|
34.78
|
32.93
|
51.4
|
52.69
|
66.5
|
-118.29
|
53.52
|
64.56
|
53.64
|
-114.18
|
73.62
|
75.66
|
84.9
|
-159.81
|
19.9
|
-
|
25.7
|
14.95
|
18.23
|
25.98
|
-
|
25.5
|
19.86
|
13.4
|
19.88
|
-
|
29.77
|
26.56
|
26.72
|
30.94
|
-
|
30.73
|
24.66
|
24.61
|
41.25
|
-
|
39.56
|
39.99
|
27.84
|
34.28
|
-
|
56.13
|
36.67
|
24.51
|
9.53
|
|
希薄化後一株あたり利益
|
40.98
|
48.99
|
34.76
|
-85.32
|
51.37
|
52.68
|
66.48
|
-118.27
|
53.47
|
64.46
|
53.5
|
58.23
|
73.45
|
75.44
|
84.64
|
-159.4
|
19.84
|
-
|
25.64
|
14.92
|
18.78
|
25.91
|
-
|
25.43
|
19.81
|
13.37
|
19.83
|
-
|
29.45
|
26.46
|
26.67
|
30.86
|
-
|
30.66
|
24.6
|
24.55
|
41.13
|
-
|
39.42
|
39.83
|
27.71
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
-
|
-
|
12
|
-
|
3
|
-
|
-
|
13
|
-
|
3
|
-
|
-
|
14
|
-
|
4
|
-
|
-
|
16
|
-
|
5
|
-
|
-
|
25
|
-
|
9
|
-
|
-
|
26
|
-
|