|
(単位:十億円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
43
|
50
|
63
|
69
|
62
|
43
|
44
|
58
|
74
|
76
|
154
|
52
|
75
|
72
|
119
|
258
|
177
|
173
|
161
|
189
|
150
|
180
|
170
|
207
|
202
|
158
|
105
|
162
|
148
|
177
|
157
|
209
|
208
|
242
|
241
|
187
|
166
|
173
|
146
|
203
|
186
|
172
|
152
|
|
売掛金
|
-
|
6
|
7
|
7
|
10
|
8
|
8
|
8
|
11
|
9
|
9
|
9
|
13
|
14
|
13
|
12
|
16
|
20
|
19
|
23
|
25
|
21
|
18
|
19
|
27
|
21
|
21
|
22
|
30
|
25
|
13
|
14
|
18
|
15
|
14
|
16
|
20
|
17
|
17
|
17
|
21
|
18
|
19
|
22
|
|
商品及び製品
|
-
|
89
|
95
|
-
|
-
|
-
|
117
|
-
|
-
|
-
|
124
|
-
|
-
|
-
|
136
|
-
|
-
|
-
|
189
|
182
|
201
|
190
|
190
|
188
|
204
|
196
|
203
|
203
|
218
|
206
|
206
|
200
|
210
|
192
|
195
|
190
|
206
|
192
|
199
|
205
|
229
|
220
|
225
|
229
|
|
流動資産合計
|
-
|
159
|
176
|
187
|
213
|
204
|
196
|
200
|
228
|
219
|
228
|
315
|
241
|
251
|
244
|
289
|
453
|
495
|
496
|
483
|
543
|
465
|
497
|
481
|
565
|
521
|
495
|
441
|
542
|
469
|
487
|
468
|
559
|
516
|
552
|
554
|
546
|
497
|
513
|
482
|
589
|
537
|
528
|
515
|
|
有形固定資産
|
-
|
213
|
262
|
274
|
276
|
285
|
292
|
297
|
300
|
306
|
311
|
318
|
323
|
331
|
348
|
364
|
366
|
611
|
611
|
611
|
615
|
620
|
623
|
618
|
621
|
624
|
644
|
647
|
652
|
655
|
665
|
681
|
682
|
686
|
689
|
697
|
714
|
718
|
735
|
730
|
729
|
728
|
718
|
724
|
|
投資有価証券
|
-
|
4
|
6
|
6
|
6
|
6
|
6
|
5
|
4
|
7
|
8
|
8
|
29
|
30
|
32
|
34
|
37
|
9
|
17
|
17
|
18
|
18
|
18
|
19
|
19
|
23
|
29
|
30
|
30
|
28
|
27
|
32
|
32
|
33
|
35
|
35
|
34
|
35
|
36
|
35
|
35
|
35
|
38
|
26
|
|
固定資産合計
|
-
|
273
|
330
|
343
|
347
|
357
|
365
|
394
|
401
|
410
|
415
|
437
|
542
|
546
|
563
|
583
|
587
|
791
|
782
|
784
|
786
|
788
|
802
|
797
|
797
|
803
|
875
|
876
|
879
|
884
|
897
|
920
|
918
|
921
|
929
|
938
|
952
|
957
|
985
|
974
|
975
|
978
|
983
|
979
|
|
総資産
|
-
|
432
|
506
|
530
|
560
|
561
|
561
|
595
|
629
|
630
|
643
|
752
|
782
|
797
|
807
|
872
|
1,040
|
1,286
|
1,279
|
1,267
|
1,328
|
1,253
|
1,299
|
1,278
|
1,362
|
1,323
|
1,370
|
1,317
|
1,421
|
1,353
|
1,384
|
1,388
|
1,477
|
1,437
|
1,481
|
1,492
|
1,499
|
1,454
|
1,498
|
1,455
|
1,564
|
1,515
|
1,511
|
1,493
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
93
|
-
|
-
|
156
|
159
|
149
|
188
|
147
|
148
|
142
|
195
|
149
|
150
|
153
|
206
|
156
|
153
|
158
|
212
|
161
|
169
|
190
|
225
|
195
|
197
|
187
|
246
|
194
|
195
|
200
|
|
短期借入金
|
-
|
2
|
1
|
4
|
2
|
4
|
1
|
3
|
3
|
0
|
0
|
0
|
8
|
0
|
-
|
-
|
-
|
-
|
0
|
0
|
-
|
-
|
-
|
5
|
1
|
1
|
1
|
70
|
0
|
-
|
-
|
1
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12
|
|
一年内返済予定の長期借入金
|
-
|
12
|
18
|
29
|
28
|
19
|
19
|
8
|
8
|
6
|
5
|
5
|
5
|
18
|
18
|
26
|
28
|
20
|
20
|
15
|
12
|
13
|
13
|
18
|
18
|
34
|
34
|
31
|
32
|
26
|
27
|
32
|
41
|
34
|
34
|
23
|
62
|
18
|
49
|
120
|
71
|
87
|
56
|
30
|
|
流動負債合計
|
-
|
114
|
145
|
151
|
185
|
150
|
148
|
138
|
167
|
155
|
165
|
168
|
190
|
167
|
172
|
183
|
203
|
343
|
338
|
327
|
373
|
311
|
312
|
297
|
364
|
312
|
354
|
392
|
399
|
323
|
326
|
328
|
409
|
345
|
368
|
502
|
455
|
364
|
419
|
444
|
485
|
454
|
442
|
405
|
|
長期借入金
|
-
|
30
|
25
|
36
|
35
|
46
|
45
|
76
|
88
|
85
|
85
|
187
|
187
|
201
|
201
|
256
|
253
|
271
|
257
|
252
|
251
|
248
|
276
|
265
|
265
|
268
|
272
|
259
|
259
|
276
|
276
|
261
|
248
|
273
|
272
|
268
|
226
|
256
|
225
|
147
|
185
|
158
|
157
|
156
|
|
固定負債合計
|
-
|
125
|
140
|
152
|
141
|
171
|
168
|
203
|
197
|
201
|
198
|
298
|
296
|
326
|
323
|
376
|
511
|
602
|
587
|
580
|
580
|
565
|
596
|
583
|
582
|
586
|
578
|
563
|
643
|
649
|
658
|
646
|
631
|
648
|
649
|
505
|
531
|
562
|
532
|
449
|
495
|
445
|
445
|
444
|
|
総負債
|
-
|
239
|
284
|
303
|
325
|
321
|
316
|
340
|
363
|
356
|
363
|
466
|
485
|
492
|
495
|
559
|
713
|
946
|
925
|
906
|
953
|
876
|
908
|
880
|
946
|
898
|
931
|
956
|
1,041
|
972
|
984
|
975
|
1,040
|
993
|
1,018
|
1,007
|
986
|
926
|
951
|
892
|
980
|
899
|
887
|
849
|
|
資本金及び資本剰余金
|
-
|
46
|
47
|
48
|
48
|
48
|
48
|
48
|
48
|
42
|
42
|
42
|
42
|
42
|
42
|
37
|
37
|
37
|
38
|
38
|
39
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
39
|
|
利益剰余金
|
-
|
142
|
162
|
167
|
174
|
179
|
184
|
192
|
201
|
210
|
216
|
222
|
232
|
240
|
249
|
256
|
268
|
282
|
291
|
299
|
314
|
322
|
334
|
341
|
357
|
368
|
376
|
380
|
398
|
412
|
428
|
438
|
456
|
469
|
483
|
498
|
522
|
543
|
560
|
565
|
599
|
615
|
630
|
643
|
|
株主資本
|
170
|
193
|
221
|
226
|
235
|
240
|
245
|
255
|
265
|
273
|
280
|
286
|
297
|
305
|
312
|
313
|
327
|
340
|
353
|
361
|
375
|
377
|
391
|
398
|
416
|
425
|
439
|
362
|
379
|
381
|
399
|
413
|
437
|
444
|
464
|
484
|
513
|
528
|
547
|
563
|
584
|
615
|
624
|
644
|