|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,519
|
1,370
|
1,483
|
1,557
|
1,723
|
1,215
|
914
|
734
|
997
|
815
|
822
|
1,102
|
939
|
1,160
|
1,371
|
1,050
|
1,569
|
843
|
1,402
|
1,220
|
1,422
|
1,262
|
1,342
|
723
|
585
|
577
|
1,030
|
1,154
|
1,078
|
886
|
1,155
|
953
|
1,170
|
1,166
|
1,186
|
1,152
|
1,281
|
818
|
1,478
|
1,566
|
1,851
|
2,019
|
|
売掛金
|
-
|
15,901
|
13,348
|
14,464
|
12,895
|
11,901
|
12,219
|
13,499
|
12,407
|
12,658
|
14,811
|
15,344
|
15,544
|
15,610
|
15,711
|
17,827
|
17,330
|
16,321
|
16,217
|
16,607
|
14,376
|
12,412
|
10,948
|
11,331
|
11,047
|
12,462
|
14,110
|
16,513
|
15,566
|
16,404
|
16,798
|
19,064
|
17,055
|
17,293
|
17,717
|
-
|
10,448
|
9,231
|
7,982
|
-
|
7,416
|
7,442
|
6,878
|
|
流動資産合計
|
-
|
25,302
|
21,870
|
21,059
|
19,039
|
18,406
|
18,277
|
19,783
|
19,022
|
19,378
|
21,854
|
22,711
|
23,741
|
24,046
|
25,491
|
27,337
|
27,432
|
27,194
|
24,423
|
25,423
|
22,404
|
20,047
|
16,942
|
17,759
|
18,312
|
21,285
|
22,785
|
26,778
|
27,699
|
31,351
|
33,967
|
36,417
|
33,001
|
32,297
|
29,452
|
28,823
|
28,693
|
27,938
|
25,327
|
26,506
|
23,065
|
22,185
|
23,151
|
|
有形固定資産
|
-
|
7,403
|
7,257
|
7,215
|
7,166
|
7,176
|
7,123
|
7,086
|
7,107
|
7,068
|
7,016
|
6,972
|
6,929
|
6,913
|
6,887
|
6,841
|
7,033
|
6,992
|
7,115
|
7,139
|
7,439
|
7,478
|
7,447
|
7,355
|
7,322
|
7,286
|
7,331
|
7,307
|
7,369
|
7,411
|
7,455
|
7,495
|
7,617
|
7,478
|
7,550
|
7,525
|
7,478
|
7,466
|
7,589
|
7,622
|
7,559
|
7,534
|
7,464
|
|
投資有価証券
|
-
|
1,312
|
-
|
1,314
|
-
|
-
|
-
|
1,291
|
-
|
-
|
-
|
1,537
|
-
|
-
|
-
|
1,242
|
-
|
-
|
-
|
1,262
|
-
|
-
|
-
|
1,052
|
-
|
-
|
-
|
1,341
|
-
|
-
|
-
|
1,709
|
-
|
-
|
-
|
1,621
|
-
|
-
|
-
|
1,752
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
9,410
|
9,147
|
9,178
|
9,017
|
8,841
|
8,881
|
9,006
|
9,022
|
9,003
|
9,090
|
9,166
|
8,981
|
8,951
|
9,013
|
8,822
|
9,062
|
8,913
|
8,967
|
9,098
|
9,319
|
9,393
|
9,418
|
9,327
|
9,390
|
9,304
|
9,586
|
9,593
|
9,958
|
9,928
|
10,423
|
10,773
|
10,752
|
10,732
|
11,015
|
10,929
|
10,728
|
10,712
|
10,880
|
10,938
|
10,840
|
10,779
|
10,662
|
|
総資産
|
-
|
34,712
|
31,017
|
30,238
|
28,056
|
27,247
|
27,158
|
28,789
|
28,044
|
28,381
|
30,944
|
31,877
|
32,721
|
32,997
|
34,504
|
36,159
|
36,495
|
36,107
|
33,390
|
34,521
|
31,723
|
29,439
|
26,360
|
27,086
|
27,702
|
30,589
|
32,371
|
36,370
|
37,656
|
41,279
|
44,390
|
47,190
|
43,753
|
43,029
|
40,467
|
39,752
|
39,421
|
38,650
|
36,207
|
37,444
|
33,905
|
32,964
|
33,813
|
|
買掛金
|
-
|
13,326
|
10,352
|
10,442
|
8,589
|
8,832
|
8,887
|
10,824
|
9,061
|
8,923
|
11,343
|
12,250
|
12,765
|
12,831
|
13,225
|
14,500
|
14,666
|
13,932
|
11,394
|
13,446
|
10,516
|
9,337
|
8,430
|
9,983
|
9,277
|
10,683
|
11,644
|
15,026
|
14,775
|
16,038
|
16,038
|
18,899
|
15,523
|
16,239
|
16,984
|
-
|
10,337
|
9,520
|
7,860
|
-
|
7,137
|
7,378
|
7,384
|
|
短期借入金
|
-
|
5,460
|
4,910
|
4,160
|
4,410
|
3,680
|
2,730
|
2,480
|
3,200
|
3,450
|
2,700
|
2,500
|
3,020
|
2,870
|
2,690
|
3,090
|
3,360
|
2,960
|
3,660
|
2,910
|
3,030
|
2,230
|
1,330
|
680
|
1,450
|
1,700
|
2,200
|
1,976
|
2,500
|
1,700
|
3,150
|
3,650
|
3,600
|
2,550
|
1,750
|
1,350
|
1,300
|
850
|
1,400
|
300
|
240
|
320
|
320
|
|
一年内返済予定の長期借入金
|
-
|
175
|
-
|
125
|
-
|
-
|
-
|
195
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
21,365
|
17,503
|
16,543
|
14,429
|
13,609
|
13,438
|
14,774
|
13,865
|
13,912
|
16,033
|
16,745
|
17,636
|
17,691
|
18,908
|
20,687
|
20,973
|
20,501
|
17,847
|
18,812
|
16,425
|
14,150
|
10,955
|
11,564
|
12,075
|
14,616
|
15,850
|
19,536
|
20,522
|
24,049
|
26,901
|
29,463
|
26,283
|
25,499
|
22,856
|
21,949
|
21,773
|
20,910
|
18,414
|
19,679
|
16,210
|
15,147
|
16,040
|
|
長期借入金
|
-
|
270
|
170
|
195
|
158
|
150
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
2,213
|
2,039
|
2,002
|
1,926
|
1,875
|
1,757
|
1,709
|
1,685
|
1,700
|
1,851
|
1,807
|
1,773
|
1,785
|
1,815
|
1,703
|
1,695
|
1,678
|
1,574
|
1,507
|
1,420
|
1,381
|
1,408
|
1,443
|
1,430
|
1,454
|
1,505
|
1,468
|
1,548
|
1,591
|
1,640
|
1,668
|
1,587
|
1,589
|
1,703
|
1,795
|
1,758
|
1,797
|
1,835
|
1,840
|
1,831
|
1,859
|
1,873
|
|
総負債
|
-
|
23,579
|
19,542
|
18,546
|
16,355
|
15,484
|
15,196
|
16,484
|
15,551
|
15,612
|
17,884
|
18,553
|
19,410
|
19,477
|
20,724
|
22,391
|
22,669
|
22,180
|
19,422
|
20,319
|
17,846
|
15,531
|
12,363
|
13,007
|
13,505
|
16,071
|
17,356
|
21,005
|
22,071
|
25,640
|
28,541
|
31,131
|
27,871
|
27,088
|
24,559
|
23,744
|
23,531
|
22,708
|
20,250
|
21,519
|
18,041
|
17,006
|
17,914
|
|
資本金及び資本剰余金
|
-
|
1,337
|
1,337
|
1,337
|
1,337
|
1,337
|
1,337
|
1,337
|
1,337
|
1,337
|
1,337
|
1,337
|
1,337
|
1,337
|
1,337
|
1,337
|
1,337
|
1,337
|
1,337
|
1,337
|
1,337
|
1,337
|
1,337
|
1,337
|
1,337
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
|
利益剰余金
|
-
|
9,029
|
9,393
|
9,547
|
9,616
|
9,801
|
9,932
|
10,150
|
10,329
|
10,580
|
10,760
|
10,984
|
11,068
|
11,275
|
11,459
|
11,620
|
11,661
|
11,836
|
11,927
|
12,023
|
11,862
|
11,876
|
11,926
|
12,032
|
12,104
|
12,301
|
12,689
|
13,034
|
13,077
|
13,254
|
13,375
|
13,471
|
13,424
|
13,520
|
13,361
|
13,457
|
13,411
|
13,431
|
13,380
|
13,296
|
13,291
|
13,370
|
13,307
|
|
株主資本
|
10,513
|
11,133
|
11,475
|
11,692
|
11,701
|
11,763
|
11,962
|
12,306
|
12,493
|
12,769
|
13,060
|
13,324
|
13,311
|
13,521
|
13,780
|
13,768
|
13,826
|
13,928
|
13,968
|
14,202
|
13,877
|
13,908
|
13,997
|
14,079
|
14,197
|
14,518
|
15,015
|
15,365
|
15,586
|
15,639
|
15,849
|
16,059
|
15,881
|
15,940
|
15,908
|
16,008
|
15,890
|
15,942
|
15,956
|
15,924
|
15,863
|
15,957
|
15,898
|