|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,689
|
3,332
|
2,960
|
3,203
|
3,468
|
3,394
|
3,476
|
3,736
|
3,604
|
3,930
|
3,674
|
3,943
|
3,453
|
3,840
|
3,871
|
4,864
|
5,766
|
5,917
|
5,086
|
6,506
|
6,839
|
7,664
|
6,576
|
7,690
|
8,206
|
8,505
|
7,671
|
9,104
|
7,845
|
7,402
|
6,876
|
8,696
|
7,917
|
7,660
|
6,919
|
7,801
|
7,635
|
8,213
|
7,018
|
8,176
|
7,838
|
8,884
|
|
有価証券
|
-
|
-
|
100
|
11
|
110
|
9
|
1
|
-
|
100
|
100
|
100
|
105
|
34
|
4
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
50
|
50
|
50
|
100
|
100
|
100
|
200
|
100
|
100
|
-
|
-
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
838
|
787
|
1,148
|
945
|
1,040
|
898
|
1,048
|
930
|
1,049
|
1,040
|
1,350
|
1,134
|
1,367
|
1,403
|
1,473
|
1,380
|
1,569
|
1,517
|
1,415
|
1,303
|
1,582
|
1,549
|
1,447
|
1,368
|
1,574
|
1,573
|
1,874
|
1,904
|
2,264
|
2,304
|
2,356
|
2,512
|
2,763
|
3,002
|
3,130
|
2,893
|
2,913
|
2,821
|
2,801
|
2,573
|
2,779
|
2,663
|
|
流動資産合計
|
-
|
15,833
|
16,844
|
17,287
|
17,664
|
17,255
|
17,445
|
18,255
|
18,810
|
18,776
|
19,965
|
20,602
|
21,783
|
20,737
|
21,401
|
22,372
|
23,486
|
23,037
|
23,468
|
23,894
|
24,102
|
22,319
|
22,690
|
22,163
|
23,390
|
23,956
|
25,136
|
26,601
|
27,184
|
26,089
|
27,051
|
27,621
|
29,009
|
28,399
|
30,020
|
30,593
|
30,648
|
29,856
|
30,485
|
31,669
|
32,408
|
30,227
|
31,589
|
|
有形固定資産
|
-
|
1,984
|
2,133
|
2,321
|
2,711
|
3,022
|
2,964
|
3,024
|
3,054
|
3,029
|
3,006
|
2,945
|
2,926
|
3,069
|
3,076
|
3,081
|
3,097
|
3,056
|
3,090
|
3,050
|
3,019
|
3,062
|
3,051
|
3,004
|
2,975
|
2,960
|
2,974
|
2,953
|
3,050
|
3,587
|
3,622
|
3,571
|
3,612
|
3,630
|
3,664
|
3,724
|
4,301
|
4,504
|
5,218
|
5,374
|
5,426
|
5,513
|
5,742
|
|
投資有価証券
|
-
|
3,821
|
3,326
|
3,516
|
2,882
|
2,705
|
2,860
|
3,250
|
3,143
|
3,239
|
3,418
|
3,595
|
3,411
|
3,344
|
3,300
|
2,782
|
2,891
|
2,735
|
2,706
|
2,811
|
2,347
|
2,502
|
2,566
|
2,579
|
2,700
|
2,628
|
2,738
|
2,564
|
2,602
|
2,702
|
2,802
|
2,949
|
3,233
|
3,624
|
3,794
|
3,735
|
4,137
|
4,158
|
4,055
|
4,177
|
3,836
|
3,918
|
4,443
|
|
固定資産合計
|
-
|
6,749
|
6,530
|
6,393
|
6,131
|
6,291
|
6,372
|
6,831
|
6,766
|
6,818
|
6,974
|
7,120
|
6,935
|
7,079
|
7,052
|
6,651
|
6,800
|
6,638
|
6,651
|
6,689
|
6,225
|
6,412
|
6,438
|
6,407
|
6,789
|
6,767
|
6,888
|
6,738
|
7,003
|
7,721
|
7,978
|
8,148
|
8,433
|
8,820
|
9,048
|
9,169
|
10,470
|
10,809
|
11,449
|
11,629
|
11,405
|
11,625
|
12,320
|
|
総資産
|
-
|
22,583
|
23,374
|
23,680
|
23,795
|
23,545
|
23,817
|
25,086
|
25,576
|
25,593
|
26,939
|
27,721
|
28,717
|
27,817
|
28,453
|
29,023
|
30,286
|
29,676
|
30,119
|
30,583
|
30,327
|
28,731
|
29,128
|
28,570
|
30,179
|
30,724
|
32,024
|
33,340
|
34,188
|
33,810
|
35,030
|
35,768
|
37,442
|
37,219
|
39,068
|
39,762
|
41,118
|
40,665
|
41,934
|
43,298
|
43,814
|
41,852
|
43,909
|
|
短期借入金
|
-
|
1,649
|
1,716
|
2,197
|
2,139
|
2,653
|
2,101
|
2,448
|
1,694
|
2,085
|
2,247
|
1,756
|
1,614
|
1,594
|
1,617
|
1,832
|
1,699
|
1,704
|
1,800
|
1,893
|
1,762
|
1,616
|
1,571
|
1,621
|
1,518
|
1,544
|
1,544
|
1,535
|
1,515
|
1,556
|
1,529
|
2,091
|
1,403
|
1,479
|
1,469
|
1,551
|
1,439
|
2,025
|
1,434
|
2,492
|
1,410
|
1,683
|
1,320
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
5
|
10
|
16
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
29
|
31
|
21
|
29
|
26
|
24
|
21
|
21
|
21
|
|
流動負債合計
|
-
|
10,015
|
10,047
|
10,288
|
10,944
|
10,906
|
10,776
|
11,501
|
11,540
|
11,385
|
12,153
|
12,376
|
12,992
|
12,346
|
12,520
|
13,049
|
13,548
|
12,930
|
12,882
|
13,068
|
12,600
|
10,941
|
10,974
|
10,057
|
10,911
|
11,336
|
12,028
|
13,058
|
13,257
|
12,670
|
13,217
|
13,673
|
14,397
|
13,857
|
14,751
|
15,178
|
15,432
|
14,863
|
15,518
|
16,575
|
16,285
|
14,371
|
15,100
|
|
長期借入金
|
-
|
-
|
400
|
400
|
400
|
394
|
389
|
383
|
378
|
373
|
367
|
362
|
356
|
351
|
346
|
340
|
335
|
329
|
324
|
319
|
313
|
308
|
302
|
297
|
292
|
286
|
281
|
275
|
270
|
265
|
259
|
254
|
248
|
224
|
245
|
235
|
237
|
221
|
216
|
211
|
205
|
200
|
194
|
|
固定負債合計
|
-
|
1,148
|
1,463
|
1,516
|
1,416
|
1,402
|
1,444
|
1,575
|
1,477
|
1,510
|
1,549
|
1,632
|
1,589
|
1,334
|
1,302
|
1,279
|
1,350
|
1,292
|
1,334
|
1,358
|
1,309
|
1,320
|
1,338
|
1,364
|
1,394
|
1,390
|
1,384
|
1,389
|
1,430
|
1,388
|
1,344
|
1,349
|
1,360
|
1,375
|
1,396
|
1,392
|
1,612
|
1,582
|
1,516
|
1,556
|
1,475
|
1,452
|
1,665
|
|
総負債
|
-
|
11,164
|
11,511
|
11,804
|
12,361
|
12,309
|
12,221
|
13,077
|
13,017
|
12,896
|
13,702
|
14,008
|
14,582
|
13,680
|
13,822
|
14,329
|
14,899
|
14,222
|
14,216
|
14,426
|
13,909
|
12,261
|
12,312
|
11,421
|
12,305
|
12,727
|
13,413
|
14,448
|
14,688
|
14,058
|
14,561
|
15,022
|
15,758
|
15,233
|
16,147
|
16,571
|
17,045
|
16,445
|
17,034
|
18,131
|
17,760
|
15,823
|
16,765
|
|
資本金及び資本剰余金
|
-
|
1,511
|
1,511
|
1,511
|
1,511
|
1,511
|
1,511
|
1,511
|
1,511
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,880
|
1,897
|
1,897
|
1,897
|
1,911
|
1,911
|
1,911
|
1,911
|
1,930
|
1,930
|
1,930
|
1,930
|
1,945
|
|
利益剰余金
|
-
|
8,430
|
9,060
|
8,961
|
9,185
|
9,143
|
9,456
|
9,605
|
10,027
|
10,157
|
10,561
|
10,886
|
11,417
|
11,485
|
12,015
|
12,411
|
13,059
|
13,107
|
13,618
|
13,812
|
14,355
|
14,329
|
14,626
|
14,896
|
15,385
|
15,485
|
16,045
|
16,371
|
16,987
|
17,151
|
17,835
|
18,102
|
19,015
|
19,024
|
19,747
|
19,961
|
20,540
|
20,540
|
21,179
|
21,509
|
22,377
|
22,434
|
23,212
|
|
株主資本
|
10,214
|
11,419
|
11,864
|
11,876
|
11,435
|
11,236
|
11,596
|
12,009
|
12,559
|
12,697
|
13,237
|
13,714
|
14,136
|
14,137
|
14,631
|
14,695
|
15,388
|
15,454
|
15,903
|
16,157
|
16,417
|
16,469
|
16,816
|
17,149
|
17,873
|
17,997
|
18,612
|
18,892
|
19,500
|
19,752
|
20,469
|
20,746
|
21,685
|
21,986
|
22,920
|
23,191
|
24,073
|
24,220
|
24,900
|
25,166
|
26,053
|
26,028
|
27,144
|