マルシェ【7524】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,493 2,152 2,738 2,234 2,110 2,098 2,304 2,322 2,281 2,524 2,472 2,420 2,338 2,253 2,292 2,269 2,100 1,760 1,931 1,622 2,993 2,981 2,859 2,338 2,162 2,165 2,570 2,389 2,458 2,344 2,465 2,319 2,162 2,519 2,530 2,537 2,512 2,181 2,336 2,116 2,450 1,570
商品及び製品 - 11 17 21 17 20 20 21 20 17 22 18 16 16 15 21 13 16 17 15 13 16 16 21 22 22 22 27 25 29 29 25 33 35 36 40 46 55 60 60 58 65 63
流動資産合計 - 3,191 3,087 3,633 2,923 2,708 2,774 3,132 2,961 2,887 3,258 3,270 3,128 2,991 2,998 3,067 2,884 2,718 2,342 2,698 2,175 3,468 3,650 3,690 3,492 2,962 2,885 3,294 2,948 2,896 2,800 3,029 2,799 2,577 3,033 3,154 3,045 2,934 2,645 2,885 2,584 2,863 2,043
有形固定資産 - 1,604 1,572 1,542 1,081 1,051 1,049 1,076 1,011 990 1,031 1,098 1,060 1,155 1,251 1,284 1,277 1,333 1,373 1,396 1,065 1,022 993 937 631 683 665 689 625 607 574 558 385 385 389 390 328 354 380 390 379 396 463
投資有価証券 - 204 - - 235 - - - 10 - - - 14 - - - 12 - - - 8 - - - 12 - - - 12 - - - 15 - - - 26 - - - 32 - -
固定資産合計 - 2,973 2,861 2,807 2,344 2,288 2,275 2,305 2,005 1,944 1,992 2,070 2,022 2,121 2,225 2,253 2,264 2,313 2,402 2,419 2,038 1,949 1,710 1,647 1,071 1,113 1,126 1,149 1,083 1,068 1,032 1,040 849 843 826 825 783 811 842 862 843 872 940
総資産 - 6,164 5,948 6,439 5,268 4,996 5,049 5,437 4,966 4,831 5,251 5,341 5,151 5,112 5,223 5,320 5,148 5,032 4,744 5,117 4,214 5,418 5,361 5,338 4,563 4,076 4,012 4,444 4,031 3,965 3,832 4,070 3,648 3,421 3,860 3,979 3,829 3,745 3,488 3,748 3,427 3,735 2,984
買掛金 - - 674 1,096 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
短期借入金 - - - - - - - - - - - - - - - - - - - - - 2,100 2,100 2,100 2,100 2,100 2,100 1,800 1,800 1,800 1,800 1,800 1,800 1,800 1,800 1,800 1,791 1,791 1,701 1,701 1,612 1,612 989
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - 60 60 60 60 60 40 30 45 31 45 41 45 36 45 102 123
流動負債合計 - 1,566 1,382 1,873 1,432 1,247 1,264 1,660 1,247 1,196 1,581 1,694 1,541 1,551 1,616 1,752 1,564 1,541 1,249 1,675 1,118 2,791 2,920 3,155 3,050 2,624 2,525 2,851 2,476 2,516 2,650 3,035 2,721 2,466 2,648 2,686 2,595 2,537 2,309 2,519 2,220 2,269 1,641
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - 235 415 400 385 375 385 395 380 393 378 382 367 376 356 298 200
固定負債合計 - 797 771 764 719 702 702 705 659 650 650 671 667 679 694 684 672 675 687 672 628 585 534 534 512 520 507 742 905 887 857 842 865 886 859 867 839 834 823 827 796 747 605
総負債 - 2,364 2,155 2,638 2,152 1,950 1,967 2,366 1,907 1,846 2,232 2,366 2,209 2,231 2,311 2,437 2,236 2,217 1,937 2,348 1,746 3,377 3,455 3,690 3,563 3,145 3,033 3,593 3,381 3,403 3,507 3,877 3,586 3,352 3,507 3,554 3,435 3,372 3,133 3,347 3,017 3,017 2,248
資本金及び資本剰余金 - 3,130 3,130 3,130 3,130 3,130 3,130 3,130 3,130 3,130 3,130 3,130 3,130 3,130 3,130 3,130 3,130 3,130 3,130 3,130 3,130 3,130 3,130 3,130 3,130 3,130 3,130 3,130 3,130 3,130 3,130 3,130 3,130 3,130 799 799 799 799 799 799 799 1,153 1,153
利益剰余金 - 726 718 728 350 287 310 297 377 303 337 292 259 199 230 203 231 134 127 88 -210 -638 -772 -1,031 -1,680 -1,749 -1,701 -1,830 -2,031 -2,119 -2,355 -2,490 -2,620 -2,615 -5 70 34 11 -5 38 46 2 16
株主資本 3,660 3,800 3,793 3,802 3,116 3,045 3,082 3,071 3,058 2,985 3,019 2,975 2,942 2,881 2,912 2,883 2,912 2,814 2,807 2,769 2,468 2,040 1,906 1,647 1,000 931 979 850 650 562 324 192 62 69 352 425 394 373 355 401 410 718 736