|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,505
|
3,859
|
3,799
|
4,369
|
4,806
|
4,628
|
4,276
|
5,243
|
4,507
|
4,979
|
4,760
|
3,866
|
4,224
|
5,936
|
4,594
|
5,949
|
4,405
|
5,059
|
4,041
|
5,546
|
4,240
|
5,227
|
3,775
|
3,544
|
3,558
|
5,169
|
4,401
|
3,986
|
2,958
|
3,214
|
3,538
|
5,480
|
7,043
|
6,727
|
3,542
|
4,773
|
4,412
|
4,543
|
4,344
|
5,753
|
5,592
|
7,820
|
|
売掛金
|
-
|
8,581
|
9,478
|
10,243
|
10,901
|
11,491
|
11,434
|
11,098
|
10,430
|
10,369
|
10,280
|
10,321
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
3,778
|
3,511
|
4,431
|
4,111
|
4,104
|
4,170
|
4,300
|
4,214
|
4,560
|
4,499
|
4,488
|
4,233
|
4,178
|
4,149
|
4,198
|
4,090
|
4,053
|
4,272
|
4,474
|
4,599
|
4,743
|
4,863
|
4,976
|
4,874
|
5,443
|
5,394
|
5,878
|
5,693
|
5,916
|
5,802
|
5,841
|
5,705
|
6,198
|
6,248
|
6,649
|
7,630
|
7,790
|
7,659
|
7,673
|
7,171
|
7,224
|
7,015
|
|
流動資産合計
|
-
|
18,716
|
18,876
|
20,654
|
20,802
|
21,918
|
21,630
|
21,345
|
20,538
|
20,082
|
20,550
|
20,615
|
19,877
|
20,032
|
22,555
|
21,892
|
22,721
|
21,393
|
23,117
|
23,541
|
24,126
|
22,824
|
24,150
|
23,858
|
23,027
|
24,132
|
25,967
|
26,394
|
25,166
|
24,667
|
24,844
|
25,846
|
27,943
|
30,093
|
30,746
|
28,481
|
29,481
|
29,246
|
29,243
|
29,208
|
29,681
|
30,434
|
32,995
|
|
有形固定資産
|
-
|
605
|
573
|
563
|
547
|
571
|
584
|
651
|
726
|
794
|
947
|
971
|
1,115
|
1,185
|
1,183
|
1,081
|
1,643
|
1,697
|
1,791
|
1,853
|
1,837
|
1,871
|
1,831
|
1,789
|
1,495
|
1,474
|
1,443
|
1,419
|
1,203
|
1,234
|
1,213
|
733
|
683
|
670
|
642
|
621
|
534
|
516
|
519
|
493
|
540
|
527
|
527
|
|
投資有価証券
|
-
|
375
|
368
|
399
|
309
|
249
|
273
|
433
|
426
|
420
|
403
|
387
|
426
|
442
|
688
|
548
|
522
|
587
|
244
|
310
|
381
|
465
|
379
|
507
|
1,579
|
1,406
|
1,740
|
1,639
|
1,620
|
2,123
|
2,293
|
2,359
|
2,299
|
1,015
|
1,182
|
3,454
|
2,219
|
2,682
|
2,417
|
2,490
|
2,337
|
2,346
|
853
|
|
固定資産合計
|
-
|
1,690
|
1,685
|
1,699
|
2,770
|
2,669
|
2,609
|
2,713
|
2,780
|
2,803
|
3,034
|
3,040
|
3,215
|
3,448
|
3,682
|
3,296
|
4,075
|
4,020
|
3,733
|
3,827
|
3,965
|
3,998
|
3,859
|
3,857
|
4,763
|
4,269
|
4,571
|
4,406
|
4,268
|
5,269
|
5,518
|
4,967
|
4,975
|
3,669
|
3,822
|
6,026
|
4,753
|
5,215
|
4,938
|
4,912
|
5,092
|
5,057
|
3,603
|
|
総資産
|
-
|
20,407
|
20,562
|
22,354
|
23,571
|
24,587
|
24,239
|
24,058
|
23,318
|
22,885
|
23,584
|
23,655
|
23,091
|
23,480
|
26,237
|
25,188
|
26,795
|
25,413
|
26,850
|
27,368
|
28,091
|
26,822
|
28,009
|
27,715
|
27,790
|
28,401
|
30,538
|
30,799
|
29,433
|
29,936
|
30,362
|
30,813
|
32,918
|
33,761
|
34,568
|
34,507
|
34,234
|
34,461
|
34,181
|
34,120
|
34,773
|
35,491
|
36,598
|
|
短期借入金
|
-
|
2,395
|
1,948
|
2,649
|
3,245
|
2,875
|
2,600
|
2,520
|
2,575
|
2,330
|
2,438
|
2,900
|
2,863
|
2,825
|
2,800
|
2,800
|
2,800
|
2,400
|
4,400
|
4,400
|
4,900
|
4,400
|
4,900
|
4,340
|
4,196
|
5,100
|
5,900
|
5,950
|
5,500
|
6,214
|
6,266
|
6,597
|
8,216
|
8,456
|
8,715
|
8,762
|
8,565
|
8,321
|
7,033
|
6,709
|
7,619
|
8,202
|
8,195
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
300
|
560
|
960
|
960
|
960
|
1,060
|
1,065
|
1,232
|
1,246
|
1,266
|
1,166
|
1,299
|
1,282
|
1,250
|
1,186
|
889
|
957
|
1,041
|
987
|
936
|
895
|
840
|
779
|
743
|
748
|
779
|
886
|
845
|
796
|
687
|
657
|
727
|
726
|
907
|
1,062
|
1,337
|
1,502
|
1,484
|
1,482
|
1,440
|
|
流動負債合計
|
-
|
6,371
|
6,507
|
7,689
|
8,687
|
8,685
|
8,464
|
8,308
|
8,542
|
8,331
|
8,793
|
9,259
|
9,196
|
9,386
|
10,057
|
9,927
|
10,430
|
9,572
|
11,504
|
11,462
|
12,251
|
11,267
|
12,470
|
12,133
|
12,375
|
12,381
|
13,834
|
14,691
|
13,415
|
13,736
|
14,094
|
14,224
|
16,297
|
16,646
|
17,306
|
17,122
|
17,140
|
16,443
|
15,639
|
15,377
|
16,474
|
17,756
|
18,693
|
|
長期借入金
|
-
|
450
|
400
|
875
|
1,364
|
2,615
|
2,360
|
2,134
|
2,070
|
1,839
|
1,891
|
1,598
|
1,255
|
1,062
|
2,614
|
2,255
|
2,123
|
1,864
|
958
|
1,177
|
1,612
|
1,383
|
1,160
|
991
|
986
|
776
|
695
|
560
|
748
|
1,575
|
1,373
|
1,205
|
1,020
|
863
|
936
|
913
|
1,045
|
1,845
|
3,021
|
2,954
|
2,539
|
2,169
|
1,840
|
|
固定負債合計
|
-
|
693
|
645
|
1,124
|
1,648
|
2,902
|
2,650
|
2,455
|
2,488
|
2,290
|
2,503
|
2,182
|
1,700
|
1,633
|
3,173
|
2,799
|
3,478
|
3,174
|
2,198
|
2,542
|
2,894
|
2,702
|
2,375
|
2,148
|
2,053
|
1,860
|
1,916
|
1,717
|
1,760
|
2,004
|
1,691
|
1,513
|
1,226
|
1,059
|
1,117
|
1,099
|
1,205
|
1,987
|
3,261
|
3,192
|
2,983
|
2,607
|
2,259
|
|
総負債
|
-
|
7,064
|
7,153
|
8,813
|
10,335
|
11,587
|
11,113
|
10,763
|
11,030
|
10,620
|
11,296
|
11,442
|
10,896
|
11,019
|
13,230
|
12,726
|
13,907
|
12,746
|
13,703
|
14,004
|
15,145
|
13,969
|
14,845
|
14,281
|
14,429
|
14,242
|
15,750
|
16,409
|
15,175
|
15,741
|
15,786
|
15,738
|
17,524
|
17,706
|
18,423
|
18,222
|
18,346
|
18,431
|
18,900
|
18,569
|
19,458
|
20,363
|
20,952
|
|
資本金及び資本剰余金
|
-
|
8,362
|
8,362
|
8,362
|
8,362
|
8,362
|
8,362
|
8,362
|
8,362
|
8,362
|
8,362
|
8,362
|
8,362
|
8,362
|
8,362
|
8,362
|
8,362
|
8,362
|
8,365
|
8,365
|
6,924
|
6,924
|
6,917
|
6,917
|
6,917
|
6,917
|
6,931
|
6,931
|
6,931
|
6,931
|
6,929
|
6,929
|
6,929
|
6,929
|
6,942
|
6,942
|
6,942
|
6,942
|
6,955
|
6,955
|
3,784
|
3,784
|
3,784
|
|
利益剰余金
|
-
|
6,241
|
6,294
|
6,393
|
6,184
|
5,989
|
6,087
|
6,198
|
5,192
|
5,170
|
5,391
|
5,408
|
5,338
|
5,591
|
6,290
|
6,462
|
6,904
|
6,636
|
7,060
|
7,272
|
7,483
|
7,346
|
7,559
|
7,852
|
7,752
|
8,594
|
9,042
|
8,616
|
8,547
|
8,706
|
9,163
|
9,633
|
9,574
|
10,184
|
10,577
|
10,657
|
10,855
|
11,025
|
11,383
|
11,741
|
11,537
|
11,306
|
11,813
|
|
株主資本
|
13,380
|
13,342
|
13,409
|
13,541
|
13,236
|
13,001
|
13,126
|
13,294
|
12,287
|
12,265
|
12,289
|
12,214
|
12,195
|
12,461
|
13,008
|
12,462
|
12,888
|
12,667
|
13,148
|
13,364
|
12,946
|
12,854
|
13,164
|
13,434
|
13,361
|
14,159
|
14,788
|
14,391
|
14,258
|
14,195
|
14,577
|
15,076
|
15,395
|
16,056
|
16,145
|
16,285
|
15,888
|
16,030
|
15,281
|
15,550
|
15,316
|
15,127
|
15,645
|