ワタミ【7522】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 9,483 5,008 18,351 19,052 15,044 12,980 14,656 13,828 11,961 15,721 15,922 14,890 12,732 13,807 15,534 14,925 13,870 14,427 13,432 15,880 18,691 24,103 22,199 20,398 28,420 29,088 30,336 30,826 31,538 29,417 27,892 31,505 27,950 29,392 29,746 35,425 34,546 33,791 35,291 45,753 41,692 39,841
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 3,911 4,179 4,204 3,260 1,804 3,423 5,213 5,715 5,378 3,867 375 729 754
商品及び製品 - 392 261 298 259 197 292 370 281 289 308 453 400 352 378 325 341 343 311 351 349 300 267 307 372 379 412 512 456 460 470 509 474 468 452 711 1,209 1,225 1,322 1,338 1,424 1,528 1,561
流動資産合計 - 19,465 13,808 26,952 24,714 20,226 18,074 20,150 18,963 16,746 20,250 20,959 19,696 17,254 18,536 20,655 19,846 18,383 19,134 19,463 21,540 23,941 29,555 28,895 27,405 35,261 34,281 36,232 37,660 37,347 39,609 39,065 41,995 37,346 37,671 40,672 48,686 48,037 47,527 48,096 56,408 50,661 49,150
有形固定資産 - 76,898 78,437 25,798 14,413 13,684 13,576 12,877 11,561 11,390 11,436 11,537 10,834 10,901 11,026 10,521 9,939 10,104 10,765 11,323 10,286 10,212 8,691 9,765 9,443 9,505 9,353 9,184 7,371 7,377 7,430 6,582 6,313 6,336 6,479 6,249 7,001 7,452 6,994 6,628 6,161 6,300 6,484
投資有価証券 - 135 - - 98 66 - - 67 401 405 410 371 317 272 239 66 69 169 146 201 141 145 133 147 145 149 149 159 164 775 1,474 2,527 4,791 4,487 2,691 1,040 953 847 949 686 1,833 4,105
固定資産合計 - 111,439 113,335 37,435 26,053 24,874 24,399 23,463 22,166 21,963 21,935 21,943 21,109 21,064 21,130 20,469 20,427 20,503 21,465 21,925 20,223 19,972 17,827 18,480 17,488 17,180 16,630 16,504 14,562 14,329 14,604 14,555 15,054 17,500 17,301 15,282 15,466 16,172 15,777 15,737 15,083 16,117 18,643
総資産 - 130,904 127,144 64,388 50,767 45,101 42,474 43,613 41,129 38,709 42,186 42,902 40,805 38,318 39,666 41,124 40,273 38,886 40,599 41,388 41,763 43,914 47,382 47,376 44,893 52,441 50,911 52,737 52,223 51,677 54,214 53,620 57,050 54,846 54,972 55,955 64,152 64,210 63,304 63,833 71,491 66,779 67,793
買掛金 - 3,852 3,358 4,163 3,467 3,007 2,941 3,812 3,345 2,886 2,938 3,860 3,275 2,908 2,880 3,708 3,144 2,768 2,770 3,408 2,752 2,009 2,195 2,920 3,544 2,777 2,465 3,356 2,901 2,805 2,632 3,741 3,237 2,922 3,028 3,884 3,411 2,995 3,284 3,980 3,554 3,112 3,022
短期借入金 - 17,552 17,725 6,619 5,469 4,654 4,542 4,470 4,114 4,114 4,847 4,621 4,027 3,337 3,006 2,266 1,757 1,757 1,957 1,957 6,953 13,954 9,955 10,330 5,127 5,492 5,600 5,406 5,592 5,405 5,234 4,959 5,726 5,269 4,815 4,463 5,598 5,459 5,319 5,318 6,560 6,559 6,536
一年内返済予定の長期借入金 - 3,474 - - 3,380 - - - 3,268 - - - 3,378 - - - 1,407 - - - 1,906 - - - 5,109 - - - 5,576 - - - 5,672 - - - 5,338 - - - 6,524 - -
流動負債合計 - 43,759 39,463 21,528 18,897 15,532 15,289 16,599 15,054 14,185 15,661 16,371 15,339 14,020 13,236 13,527 12,945 12,065 12,178 13,142 16,388 23,267 19,800 22,058 17,226 15,321 14,635 15,724 14,837 14,651 14,810 15,708 17,589 15,801 14,540 15,223 17,709 16,368 16,229 17,424 18,964 17,644 19,647
長期借入金 - 13,170 14,900 16,189 6,173 5,471 4,512 3,818 2,843 2,142 4,455 3,794 3,016 2,819 4,992 4,646 4,262 3,916 5,536 5,066 4,560 4,620 14,221 13,375 18,066 16,874 17,642 16,323 17,010 15,718 14,423 13,400 17,227 16,130 15,028 14,055 19,511 18,974 17,180 15,862 21,000 19,368 17,736
固定負債合計 - 77,137 79,739 23,053 12,771 11,663 10,716 9,953 9,169 8,435 10,532 9,908 9,039 8,873 11,009 10,573 10,000 9,638 11,773 11,380 10,894 10,783 20,305 19,655 24,271 22,842 23,230 21,981 22,752 21,031 19,253 18,007 21,653 20,163 18,905 17,780 24,276 23,644 21,783 20,722 25,392 23,626 21,945
総負債 - 120,897 119,203 44,582 31,668 27,195 26,005 26,552 24,224 22,620 26,193 26,280 24,379 22,893 24,246 24,100 22,945 21,704 23,952 24,523 27,282 34,051 40,105 41,714 41,497 38,164 37,865 37,705 37,589 35,683 34,063 33,716 39,243 35,964 33,446 33,003 41,985 40,013 38,012 38,146 44,357 41,270 41,592
資本金及び資本剰余金 - 9,412 9,412 9,412 9,412 9,412 9,412 9,412 9,412 9,412 9,412 9,412 9,412 9,412 9,412 9,412 9,412 9,412 9,412 9,412 9,412 9,412 9,412 9,412 10,412 22,412 22,351 22,351 22,351 21,987 21,929 21,929 21,929 21,149 21,100 21,100 20,543 20,543 20,543 20,543 20,543 20,543 20,528
利益剰余金 - 6,373 4,303 16,245 12,837 11,800 11,090 11,769 10,612 10,208 10,175 10,735 10,568 9,966 9,693 11,085 11,649 11,222 10,709 10,920 8,326 3,665 969 -414 -3,435 -5,157 -6,424 -4,559 -5,264 -4,381 -2,034 -3,371 -3,589 -1,807 -790 62 601 1,421 1,158 3,706 3,242 2,864 4,078
株主資本 22,768 10,007 7,941 19,805 19,099 17,905 16,468 17,060 16,904 16,089 15,992 16,621 16,426 15,424 15,420 17,023 17,327 17,181 16,647 16,865 14,481 9,863 7,276 5,662 3,396 14,277 13,045 15,031 14,633 15,993 20,150 19,904 17,807 18,882 21,526 22,951 22,166 24,196 25,291 25,687 27,134 25,508 26,201