|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
9,483
|
5,008
|
18,351
|
19,052
|
15,044
|
12,980
|
14,656
|
13,828
|
11,961
|
15,721
|
15,922
|
14,890
|
12,732
|
13,807
|
15,534
|
14,925
|
13,870
|
14,427
|
13,432
|
15,880
|
18,691
|
24,103
|
22,199
|
20,398
|
28,420
|
29,088
|
30,336
|
30,826
|
31,538
|
29,417
|
27,892
|
31,505
|
27,950
|
29,392
|
29,746
|
35,425
|
34,546
|
33,791
|
35,291
|
45,753
|
41,692
|
39,841
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,911
|
4,179
|
4,204
|
3,260
|
1,804
|
3,423
|
5,213
|
5,715
|
5,378
|
3,867
|
375
|
729
|
754
|
|
商品及び製品
|
-
|
392
|
261
|
298
|
259
|
197
|
292
|
370
|
281
|
289
|
308
|
453
|
400
|
352
|
378
|
325
|
341
|
343
|
311
|
351
|
349
|
300
|
267
|
307
|
372
|
379
|
412
|
512
|
456
|
460
|
470
|
509
|
474
|
468
|
452
|
711
|
1,209
|
1,225
|
1,322
|
1,338
|
1,424
|
1,528
|
1,561
|
|
流動資産合計
|
-
|
19,465
|
13,808
|
26,952
|
24,714
|
20,226
|
18,074
|
20,150
|
18,963
|
16,746
|
20,250
|
20,959
|
19,696
|
17,254
|
18,536
|
20,655
|
19,846
|
18,383
|
19,134
|
19,463
|
21,540
|
23,941
|
29,555
|
28,895
|
27,405
|
35,261
|
34,281
|
36,232
|
37,660
|
37,347
|
39,609
|
39,065
|
41,995
|
37,346
|
37,671
|
40,672
|
48,686
|
48,037
|
47,527
|
48,096
|
56,408
|
50,661
|
49,150
|
|
有形固定資産
|
-
|
76,898
|
78,437
|
25,798
|
14,413
|
13,684
|
13,576
|
12,877
|
11,561
|
11,390
|
11,436
|
11,537
|
10,834
|
10,901
|
11,026
|
10,521
|
9,939
|
10,104
|
10,765
|
11,323
|
10,286
|
10,212
|
8,691
|
9,765
|
9,443
|
9,505
|
9,353
|
9,184
|
7,371
|
7,377
|
7,430
|
6,582
|
6,313
|
6,336
|
6,479
|
6,249
|
7,001
|
7,452
|
6,994
|
6,628
|
6,161
|
6,300
|
6,484
|
|
投資有価証券
|
-
|
135
|
-
|
-
|
98
|
66
|
-
|
-
|
67
|
401
|
405
|
410
|
371
|
317
|
272
|
239
|
66
|
69
|
169
|
146
|
201
|
141
|
145
|
133
|
147
|
145
|
149
|
149
|
159
|
164
|
775
|
1,474
|
2,527
|
4,791
|
4,487
|
2,691
|
1,040
|
953
|
847
|
949
|
686
|
1,833
|
4,105
|
|
固定資産合計
|
-
|
111,439
|
113,335
|
37,435
|
26,053
|
24,874
|
24,399
|
23,463
|
22,166
|
21,963
|
21,935
|
21,943
|
21,109
|
21,064
|
21,130
|
20,469
|
20,427
|
20,503
|
21,465
|
21,925
|
20,223
|
19,972
|
17,827
|
18,480
|
17,488
|
17,180
|
16,630
|
16,504
|
14,562
|
14,329
|
14,604
|
14,555
|
15,054
|
17,500
|
17,301
|
15,282
|
15,466
|
16,172
|
15,777
|
15,737
|
15,083
|
16,117
|
18,643
|
|
総資産
|
-
|
130,904
|
127,144
|
64,388
|
50,767
|
45,101
|
42,474
|
43,613
|
41,129
|
38,709
|
42,186
|
42,902
|
40,805
|
38,318
|
39,666
|
41,124
|
40,273
|
38,886
|
40,599
|
41,388
|
41,763
|
43,914
|
47,382
|
47,376
|
44,893
|
52,441
|
50,911
|
52,737
|
52,223
|
51,677
|
54,214
|
53,620
|
57,050
|
54,846
|
54,972
|
55,955
|
64,152
|
64,210
|
63,304
|
63,833
|
71,491
|
66,779
|
67,793
|
|
買掛金
|
-
|
3,852
|
3,358
|
4,163
|
3,467
|
3,007
|
2,941
|
3,812
|
3,345
|
2,886
|
2,938
|
3,860
|
3,275
|
2,908
|
2,880
|
3,708
|
3,144
|
2,768
|
2,770
|
3,408
|
2,752
|
2,009
|
2,195
|
2,920
|
3,544
|
2,777
|
2,465
|
3,356
|
2,901
|
2,805
|
2,632
|
3,741
|
3,237
|
2,922
|
3,028
|
3,884
|
3,411
|
2,995
|
3,284
|
3,980
|
3,554
|
3,112
|
3,022
|
|
短期借入金
|
-
|
17,552
|
17,725
|
6,619
|
5,469
|
4,654
|
4,542
|
4,470
|
4,114
|
4,114
|
4,847
|
4,621
|
4,027
|
3,337
|
3,006
|
2,266
|
1,757
|
1,757
|
1,957
|
1,957
|
6,953
|
13,954
|
9,955
|
10,330
|
5,127
|
5,492
|
5,600
|
5,406
|
5,592
|
5,405
|
5,234
|
4,959
|
5,726
|
5,269
|
4,815
|
4,463
|
5,598
|
5,459
|
5,319
|
5,318
|
6,560
|
6,559
|
6,536
|
|
一年内返済予定の長期借入金
|
-
|
3,474
|
-
|
-
|
3,380
|
-
|
-
|
-
|
3,268
|
-
|
-
|
-
|
3,378
|
-
|
-
|
-
|
1,407
|
-
|
-
|
-
|
1,906
|
-
|
-
|
-
|
5,109
|
-
|
-
|
-
|
5,576
|
-
|
-
|
-
|
5,672
|
-
|
-
|
-
|
5,338
|
-
|
-
|
-
|
6,524
|
-
|
-
|
|
流動負債合計
|
-
|
43,759
|
39,463
|
21,528
|
18,897
|
15,532
|
15,289
|
16,599
|
15,054
|
14,185
|
15,661
|
16,371
|
15,339
|
14,020
|
13,236
|
13,527
|
12,945
|
12,065
|
12,178
|
13,142
|
16,388
|
23,267
|
19,800
|
22,058
|
17,226
|
15,321
|
14,635
|
15,724
|
14,837
|
14,651
|
14,810
|
15,708
|
17,589
|
15,801
|
14,540
|
15,223
|
17,709
|
16,368
|
16,229
|
17,424
|
18,964
|
17,644
|
19,647
|
|
長期借入金
|
-
|
13,170
|
14,900
|
16,189
|
6,173
|
5,471
|
4,512
|
3,818
|
2,843
|
2,142
|
4,455
|
3,794
|
3,016
|
2,819
|
4,992
|
4,646
|
4,262
|
3,916
|
5,536
|
5,066
|
4,560
|
4,620
|
14,221
|
13,375
|
18,066
|
16,874
|
17,642
|
16,323
|
17,010
|
15,718
|
14,423
|
13,400
|
17,227
|
16,130
|
15,028
|
14,055
|
19,511
|
18,974
|
17,180
|
15,862
|
21,000
|
19,368
|
17,736
|
|
固定負債合計
|
-
|
77,137
|
79,739
|
23,053
|
12,771
|
11,663
|
10,716
|
9,953
|
9,169
|
8,435
|
10,532
|
9,908
|
9,039
|
8,873
|
11,009
|
10,573
|
10,000
|
9,638
|
11,773
|
11,380
|
10,894
|
10,783
|
20,305
|
19,655
|
24,271
|
22,842
|
23,230
|
21,981
|
22,752
|
21,031
|
19,253
|
18,007
|
21,653
|
20,163
|
18,905
|
17,780
|
24,276
|
23,644
|
21,783
|
20,722
|
25,392
|
23,626
|
21,945
|
|
総負債
|
-
|
120,897
|
119,203
|
44,582
|
31,668
|
27,195
|
26,005
|
26,552
|
24,224
|
22,620
|
26,193
|
26,280
|
24,379
|
22,893
|
24,246
|
24,100
|
22,945
|
21,704
|
23,952
|
24,523
|
27,282
|
34,051
|
40,105
|
41,714
|
41,497
|
38,164
|
37,865
|
37,705
|
37,589
|
35,683
|
34,063
|
33,716
|
39,243
|
35,964
|
33,446
|
33,003
|
41,985
|
40,013
|
38,012
|
38,146
|
44,357
|
41,270
|
41,592
|
|
資本金及び資本剰余金
|
-
|
9,412
|
9,412
|
9,412
|
9,412
|
9,412
|
9,412
|
9,412
|
9,412
|
9,412
|
9,412
|
9,412
|
9,412
|
9,412
|
9,412
|
9,412
|
9,412
|
9,412
|
9,412
|
9,412
|
9,412
|
9,412
|
9,412
|
9,412
|
10,412
|
22,412
|
22,351
|
22,351
|
22,351
|
21,987
|
21,929
|
21,929
|
21,929
|
21,149
|
21,100
|
21,100
|
20,543
|
20,543
|
20,543
|
20,543
|
20,543
|
20,543
|
20,528
|
|
利益剰余金
|
-
|
6,373
|
4,303
|
16,245
|
12,837
|
11,800
|
11,090
|
11,769
|
10,612
|
10,208
|
10,175
|
10,735
|
10,568
|
9,966
|
9,693
|
11,085
|
11,649
|
11,222
|
10,709
|
10,920
|
8,326
|
3,665
|
969
|
-414
|
-3,435
|
-5,157
|
-6,424
|
-4,559
|
-5,264
|
-4,381
|
-2,034
|
-3,371
|
-3,589
|
-1,807
|
-790
|
62
|
601
|
1,421
|
1,158
|
3,706
|
3,242
|
2,864
|
4,078
|
|
株主資本
|
22,768
|
10,007
|
7,941
|
19,805
|
19,099
|
17,905
|
16,468
|
17,060
|
16,904
|
16,089
|
15,992
|
16,621
|
16,426
|
15,424
|
15,420
|
17,023
|
17,327
|
17,181
|
16,647
|
16,865
|
14,481
|
9,863
|
7,276
|
5,662
|
3,396
|
14,277
|
13,045
|
15,031
|
14,633
|
15,993
|
20,150
|
19,904
|
17,807
|
18,882
|
21,526
|
22,951
|
22,166
|
24,196
|
25,291
|
25,687
|
27,134
|
25,508
|
26,201
|