|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,541
|
3,034
|
2,336
|
3,024
|
7,376
|
6,091
|
3,808
|
4,359
|
9,702
|
8,193
|
5,521
|
6,933
|
12,496
|
11,555
|
8,557
|
8,318
|
10,604
|
9,675
|
7,138
|
5,717
|
14,261
|
13,551
|
12,626
|
10,620
|
16,081
|
15,031
|
13,456
|
11,583
|
16,372
|
14,068
|
11,531
|
9,041
|
16,970
|
15,518
|
13,902
|
12,690
|
19,359
|
18,279
|
15,221
|
13,457
|
15,606
|
14,561
|
|
商品及び製品
|
-
|
3,632
|
3,414
|
3,590
|
3,453
|
3,246
|
3,216
|
3,454
|
3,511
|
3,537
|
3,423
|
3,675
|
3,661
|
3,713
|
3,568
|
3,807
|
3,708
|
3,711
|
3,625
|
3,783
|
3,735
|
3,397
|
3,349
|
3,933
|
3,714
|
3,699
|
3,708
|
3,807
|
3,749
|
3,723
|
3,664
|
3,746
|
3,915
|
3,830
|
3,790
|
3,904
|
3,808
|
3,807
|
3,723
|
4,011
|
4,036
|
-
|
-
|
|
流動資産合計
|
-
|
9,290
|
10,056
|
9,366
|
10,466
|
13,704
|
13,081
|
11,149
|
11,994
|
16,560
|
15,501
|
13,087
|
14,861
|
19,528
|
19,034
|
17,094
|
16,802
|
17,917
|
17,872
|
16,174
|
15,907
|
22,519
|
22,425
|
20,646
|
19,789
|
23,509
|
23,638
|
21,596
|
20,510
|
24,199
|
22,711
|
20,094
|
18,330
|
24,874
|
24,571
|
23,193
|
22,149
|
27,643
|
27,503
|
24,854
|
23,984
|
24,793
|
24,622
|
|
有形固定資産
|
-
|
18,145
|
18,417
|
18,823
|
18,036
|
18,613
|
18,643
|
19,140
|
18,372
|
18,978
|
19,285
|
19,229
|
18,345
|
18,361
|
18,292
|
18,326
|
17,350
|
17,766
|
17,544
|
17,256
|
16,888
|
16,809
|
16,705
|
18,082
|
17,558
|
17,465
|
17,597
|
18,361
|
18,567
|
19,577
|
19,813
|
20,355
|
19,148
|
20,386
|
20,938
|
21,451
|
21,039
|
21,301
|
21,786
|
23,064
|
23,278
|
24,888
|
24,680
|
|
投資有価証券
|
-
|
519
|
815
|
801
|
803
|
941
|
865
|
994
|
845
|
849
|
843
|
892
|
448
|
715
|
808
|
759
|
732
|
907
|
898
|
929
|
892
|
864
|
945
|
985
|
1,013
|
1,032
|
1,026
|
1,004
|
986
|
957
|
951
|
967
|
986
|
952
|
397
|
404
|
425
|
503
|
480
|
544
|
527
|
564
|
632
|
|
固定資産合計
|
-
|
25,800
|
26,176
|
26,470
|
25,790
|
26,378
|
26,153
|
26,803
|
26,036
|
26,928
|
27,041
|
27,244
|
25,899
|
26,232
|
26,138
|
25,989
|
25,108
|
26,204
|
26,024
|
25,773
|
25,612
|
25,581
|
25,271
|
27,748
|
27,414
|
27,427
|
27,595
|
28,226
|
28,175
|
29,574
|
29,622
|
30,028
|
29,013
|
30,266
|
29,912
|
30,486
|
30,030
|
30,576
|
30,864
|
33,693
|
33,719
|
35,124
|
34,917
|
|
総資産
|
-
|
35,097
|
36,235
|
35,838
|
36,257
|
40,088
|
39,239
|
37,957
|
38,034
|
43,496
|
42,549
|
40,337
|
40,767
|
45,769
|
45,181
|
43,091
|
41,917
|
44,127
|
43,902
|
41,952
|
41,523
|
48,104
|
47,700
|
48,400
|
47,207
|
50,940
|
51,236
|
49,824
|
48,687
|
53,774
|
52,334
|
50,123
|
47,343
|
55,140
|
54,484
|
53,679
|
52,179
|
58,220
|
58,367
|
58,547
|
57,703
|
59,917
|
59,539
|
|
短期借入金
|
-
|
2,360
|
-
|
-
|
1,200
|
-
|
-
|
-
|
1,395
|
780
|
-
|
-
|
1,580
|
-
|
-
|
-
|
1,200
|
-
|
-
|
-
|
-
|
-
|
-
|
70
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
4,082
|
5,115
|
4,994
|
4,868
|
5,470
|
5,257
|
5,105
|
4,763
|
5,396
|
5,320
|
5,007
|
4,680
|
5,529
|
5,418
|
5,170
|
4,898
|
5,469
|
5,140
|
4,790
|
4,438
|
5,598
|
5,359
|
5,772
|
5,559
|
6,436
|
6,015
|
5,569
|
5,140
|
6,174
|
5,700
|
5,248
|
4,792
|
5,980
|
5,677
|
5,423
|
5,148
|
6,512
|
6,127
|
5,744
|
5,513
|
5,849
|
5,419
|
|
流動負債合計
|
-
|
18,327
|
16,178
|
15,870
|
16,654
|
16,912
|
16,747
|
15,951
|
16,378
|
17,927
|
16,791
|
16,134
|
17,065
|
17,384
|
17,554
|
17,492
|
17,405
|
18,539
|
18,457
|
17,419
|
17,458
|
19,502
|
19,255
|
20,172
|
20,179
|
21,045
|
21,534
|
20,210
|
19,400
|
20,940
|
20,290
|
19,067
|
17,688
|
22,086
|
21,560
|
21,215
|
20,417
|
22,072
|
22,286
|
22,510
|
21,245
|
21,949
|
20,952
|
|
長期借入金
|
-
|
6,206
|
8,959
|
8,106
|
7,290
|
9,452
|
8,291
|
7,744
|
7,098
|
10,041
|
9,708
|
8,542
|
7,413
|
10,520
|
9,277
|
8,073
|
6,905
|
9,067
|
8,189
|
7,099
|
6,013
|
9,932
|
8,695
|
8,313
|
6,962
|
10,375
|
9,067
|
7,834
|
6,582
|
10,225
|
9,019
|
7,868
|
6,699
|
10,479
|
9,197
|
7,921
|
6,648
|
10,516
|
9,221
|
7,927
|
7,235
|
8,710
|
7,593
|
|
固定負債合計
|
-
|
9,432
|
12,189
|
11,500
|
10,649
|
13,882
|
12,686
|
11,850
|
11,064
|
14,577
|
14,161
|
12,599
|
11,413
|
15,308
|
13,978
|
12,266
|
11,064
|
12,675
|
11,765
|
10,371
|
9,275
|
12,868
|
11,612
|
12,330
|
10,766
|
13,893
|
12,469
|
11,042
|
9,742
|
13,600
|
12,357
|
10,812
|
9,590
|
12,748
|
11,423
|
10,087
|
8,488
|
12,447
|
11,176
|
10,421
|
9,594
|
10,741
|
9,782
|
|
総負債
|
-
|
27,760
|
28,367
|
27,370
|
27,303
|
30,795
|
29,433
|
27,802
|
27,443
|
32,504
|
30,952
|
28,733
|
28,479
|
32,692
|
31,532
|
29,759
|
28,469
|
31,214
|
30,223
|
27,791
|
26,733
|
32,371
|
30,867
|
32,502
|
30,945
|
34,939
|
34,004
|
31,253
|
29,143
|
34,540
|
32,648
|
29,880
|
27,278
|
34,834
|
32,983
|
31,303
|
28,905
|
34,519
|
33,462
|
32,932
|
30,839
|
32,691
|
30,735
|
|
資本金及び資本剰余金
|
-
|
5,693
|
5,822
|
6,080
|
6,463
|
6,495
|
6,499
|
6,522
|
6,588
|
6,907
|
6,909
|
6,910
|
6,909
|
6,909
|
6,909
|
6,909
|
6,909
|
6,909
|
6,909
|
6,909
|
6,909
|
6,909
|
6,909
|
6,909
|
6,909
|
6,909
|
6,909
|
6,909
|
6,909
|
6,909
|
6,909
|
6,909
|
6,909
|
6,909
|
6,909
|
6,909
|
6,909
|
6,909
|
6,916
|
6,916
|
6,916
|
6,916
|
6,925
|
|
利益剰余金
|
-
|
3,015
|
3,747
|
4,102
|
4,434
|
4,680
|
5,237
|
5,481
|
5,787
|
5,911
|
6,520
|
6,862
|
7,613
|
7,678
|
8,247
|
8,551
|
9,050
|
9,216
|
9,955
|
10,406
|
11,034
|
11,243
|
12,281
|
11,323
|
11,676
|
12,187
|
13,420
|
13,368
|
14,301
|
14,178
|
15,003
|
15,536
|
15,303
|
15,569
|
16,663
|
17,538
|
18,241
|
18,617
|
19,808
|
20,481
|
21,671
|
22,016
|
23,502
|
|
株主資本
|
6,541
|
7,338
|
7,868
|
8,468
|
8,954
|
9,293
|
9,806
|
10,154
|
10,591
|
10,991
|
11,596
|
11,604
|
12,287
|
13,077
|
13,649
|
13,331
|
13,448
|
12,913
|
13,679
|
14,161
|
14,789
|
15,732
|
16,832
|
15,897
|
16,261
|
16,000
|
17,231
|
18,571
|
19,544
|
19,233
|
19,686
|
20,242
|
20,065
|
20,305
|
21,500
|
22,376
|
23,274
|
23,700
|
24,904
|
25,615
|
26,864
|
27,226
|
28,804
|