コーナン商事【7516】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 4,998 4,367 5,876 8,518 8,802 7,805 7,050 5,760 9,125 10,161 6,920 6,563 8,408 15,994 13,273 7,858 36,956 11,238 12,275 11,978 19,805 13,150 14,106 14,681 14,789 12,533 10,096 12,242 10,189 9,301 9,124 9,218 17,978 11,625 10,612 11,723 10,428 13,134 11,931 10,842 14,491
商品及び製品 - 70,759 67,108 70,414 65,353 67,257 61,516 64,053 59,625 64,929 62,527 66,690 62,510 66,844 64,599 69,035 68,394 71,766 77,720 79,192 78,519 81,488 82,008 86,403 88,245 94,991 93,855 96,921 93,113 96,036 98,330 109,115 108,898 116,746 120,902 126,363 121,758 129,800 127,279 134,872 131,973 139,847
流動資産合計 - 86,871 84,680 89,328 85,044 89,972 82,588 84,125 77,016 88,335 86,540 87,626 80,925 90,384 94,967 96,924 89,227 123,694 105,138 107,701 106,873 121,017 114,519 118,693 119,422 131,583 127,492 128,320 123,884 130,195 131,074 143,676 141,292 165,403 162,164 165,907 159,455 172,804 173,409 178,171 170,496 186,789
有形固定資産 - 143,541 146,739 146,056 149,264 150,581 147,844 149,437 153,797 164,649 165,128 164,672 163,391 175,835 174,482 176,195 175,033 174,246 174,142 175,512 185,009 186,406 185,658 187,665 189,767 189,609 188,996 188,959 187,571 188,304 189,469 190,536 189,393 191,958 203,780 205,589 206,786 209,706 213,435 215,634 216,101 215,672
投資有価証券 - 1,145 786 806 549 627 681 740 802 811 834 921 2,398 3,447 3,502 3,711 4,052 3,082 3,198 3,319 3,340 3,447 3,558 3,586 3,687 3,675 3,851 3,732 3,920 4,397 4,585 4,603 4,793 4,935 4,228 4,271 4,550 4,591 4,752 4,788 4,515 5,350
固定資産合計 - 199,922 202,218 201,439 204,703 208,427 206,440 207,376 210,200 220,200 220,966 219,435 218,352 229,897 229,302 230,666 230,743 230,503 257,714 259,076 271,389 272,424 271,830 273,972 275,673 275,816 275,639 275,637 274,192 275,686 276,899 278,506 277,957 280,436 296,292 297,533 299,101 302,088 305,698 308,647 308,510 309,434
総資産 - 286,794 286,898 290,767 289,748 298,399 289,029 291,502 287,217 308,536 307,507 307,061 299,278 320,282 324,270 327,591 319,971 354,197 362,853 366,778 378,263 393,441 386,349 392,666 395,095 407,399 403,131 403,958 398,076 405,881 407,974 422,182 419,249 445,840 458,457 463,440 458,557 474,892 479,107 486,819 479,006 496,223
短期借入金 - 13,000 3,000 - 6,000 - - - 5,000 - 1,150 5,150 2,500 1,000 1,000 1,000 950 18,950 18,050 5,625 14,987 5,900 6,712 16,625 6,437 8,900 12,312 6,725 9,187 1,150 6,562 14,025 20,937 22,950 29,050 17,150 24,000 12,930 13,800 11,600 17,100 13,800
一年内返済予定の長期借入金 - 28,716 28,004 27,518 26,624 26,151 25,513 26,280 26,406 27,511 27,539 27,863 27,624 28,014 30,122 29,811 29,374 28,589 26,491 26,753 26,846 27,142 26,228 25,511 26,113 25,537 25,320 25,503 25,741 26,294 26,709 26,953 26,624 26,389 27,133 26,910 27,673 28,288 29,535 30,793 31,178 33,548
流動負債合計 - 78,857 71,988 71,168 71,459 70,678 67,755 71,011 69,577 74,272 73,655 80,112 70,779 79,293 78,854 82,303 76,626 99,628 107,096 96,326 102,045 107,103 107,276 116,542 104,665 107,304 107,343 101,980 102,414 101,038 107,981 115,386 115,553 125,978 134,743 123,918 125,032 123,111 130,105 127,670 123,480 133,220
長期借入金 - 74,643 74,375 78,697 72,794 78,442 72,862 72,416 69,286 81,814 77,920 70,761 65,262 75,800 79,298 76,449 68,672 77,757 73,963 86,839 81,634 86,393 82,385 76,557 85,941 91,355 87,990 92,538 85,988 92,980 87,586 93,892 87,626 99,643 100,470 115,721 108,138 124,021 118,100 126,740 118,774 120,778
固定負債合計 - 119,904 124,213 127,888 125,809 132,322 125,933 124,746 120,687 134,488 131,610 123,310 123,122 133,683 135,818 132,879 129,046 137,326 136,261 148,837 152,136 156,043 150,789 146,018 157,143 161,943 157,844 161,600 153,217 159,667 153,602 159,535 154,140 167,124 168,819 183,397 176,267 192,492 186,787 196,054 189,734 191,195
総負債 - 198,762 196,202 199,056 197,269 203,000 193,689 195,757 190,265 208,761 205,265 203,423 193,902 212,976 214,673 215,183 205,672 236,955 243,358 245,163 254,182 263,146 258,066 262,560 261,808 269,247 265,188 263,581 255,632 260,705 261,583 274,921 269,694 293,102 303,563 307,316 301,300 315,603 316,893 323,724 313,214 324,416
資本金及び資本剰余金 - 35,579 35,579 35,579 35,579 35,579 35,579 35,579 35,579 35,579 35,579 35,579 35,579 35,579 35,579 35,579 35,579 35,579 35,579 35,580 35,580 35,580 35,580 35,580 35,580 35,580 35,581 35,581 35,581 35,581 35,580 35,580 35,580 35,580 35,580 35,580 35,580 35,580 35,580 35,580 35,580 35,580
利益剰余金 - 52,147 54,855 55,848 56,874 59,691 59,589 59,916 61,524 64,359 66,790 68,125 69,935 71,836 74,218 77,012 79,031 82,005 84,276 86,224 88,755 94,879 100,514 102,323 105,532 110,310 114,610 117,077 118,946 122,835 126,382 127,472 129,682 133,812 138,630 139,826 140,899 144,208 148,669 149,654 152,173 159,419
株主資本 83,246 88,032 90,695 91,710 92,478 95,398 95,339 95,744 96,952 99,774 102,241 103,638 105,375 107,305 109,596 112,407 114,299 117,242 119,494 121,614 124,080 130,295 128,283 130,105 133,287 138,151 137,943 140,377 142,444 145,176 146,391 147,260 149,555 152,738 154,894 156,124 157,257 159,289 162,214 163,094 165,792 171,807