|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
4,998
|
4,367
|
5,876
|
8,518
|
8,802
|
7,805
|
7,050
|
5,760
|
9,125
|
10,161
|
6,920
|
6,563
|
8,408
|
15,994
|
13,273
|
7,858
|
36,956
|
11,238
|
12,275
|
11,978
|
19,805
|
13,150
|
14,106
|
14,681
|
14,789
|
12,533
|
10,096
|
12,242
|
10,189
|
9,301
|
9,124
|
9,218
|
17,978
|
11,625
|
10,612
|
11,723
|
10,428
|
13,134
|
11,931
|
10,842
|
14,491
|
|
商品及び製品
|
-
|
70,759
|
67,108
|
70,414
|
65,353
|
67,257
|
61,516
|
64,053
|
59,625
|
64,929
|
62,527
|
66,690
|
62,510
|
66,844
|
64,599
|
69,035
|
68,394
|
71,766
|
77,720
|
79,192
|
78,519
|
81,488
|
82,008
|
86,403
|
88,245
|
94,991
|
93,855
|
96,921
|
93,113
|
96,036
|
98,330
|
109,115
|
108,898
|
116,746
|
120,902
|
126,363
|
121,758
|
129,800
|
127,279
|
134,872
|
131,973
|
139,847
|
|
流動資産合計
|
-
|
86,871
|
84,680
|
89,328
|
85,044
|
89,972
|
82,588
|
84,125
|
77,016
|
88,335
|
86,540
|
87,626
|
80,925
|
90,384
|
94,967
|
96,924
|
89,227
|
123,694
|
105,138
|
107,701
|
106,873
|
121,017
|
114,519
|
118,693
|
119,422
|
131,583
|
127,492
|
128,320
|
123,884
|
130,195
|
131,074
|
143,676
|
141,292
|
165,403
|
162,164
|
165,907
|
159,455
|
172,804
|
173,409
|
178,171
|
170,496
|
186,789
|
|
有形固定資産
|
-
|
143,541
|
146,739
|
146,056
|
149,264
|
150,581
|
147,844
|
149,437
|
153,797
|
164,649
|
165,128
|
164,672
|
163,391
|
175,835
|
174,482
|
176,195
|
175,033
|
174,246
|
174,142
|
175,512
|
185,009
|
186,406
|
185,658
|
187,665
|
189,767
|
189,609
|
188,996
|
188,959
|
187,571
|
188,304
|
189,469
|
190,536
|
189,393
|
191,958
|
203,780
|
205,589
|
206,786
|
209,706
|
213,435
|
215,634
|
216,101
|
215,672
|
|
投資有価証券
|
-
|
1,145
|
786
|
806
|
549
|
627
|
681
|
740
|
802
|
811
|
834
|
921
|
2,398
|
3,447
|
3,502
|
3,711
|
4,052
|
3,082
|
3,198
|
3,319
|
3,340
|
3,447
|
3,558
|
3,586
|
3,687
|
3,675
|
3,851
|
3,732
|
3,920
|
4,397
|
4,585
|
4,603
|
4,793
|
4,935
|
4,228
|
4,271
|
4,550
|
4,591
|
4,752
|
4,788
|
4,515
|
5,350
|
|
固定資産合計
|
-
|
199,922
|
202,218
|
201,439
|
204,703
|
208,427
|
206,440
|
207,376
|
210,200
|
220,200
|
220,966
|
219,435
|
218,352
|
229,897
|
229,302
|
230,666
|
230,743
|
230,503
|
257,714
|
259,076
|
271,389
|
272,424
|
271,830
|
273,972
|
275,673
|
275,816
|
275,639
|
275,637
|
274,192
|
275,686
|
276,899
|
278,506
|
277,957
|
280,436
|
296,292
|
297,533
|
299,101
|
302,088
|
305,698
|
308,647
|
308,510
|
309,434
|
|
総資産
|
-
|
286,794
|
286,898
|
290,767
|
289,748
|
298,399
|
289,029
|
291,502
|
287,217
|
308,536
|
307,507
|
307,061
|
299,278
|
320,282
|
324,270
|
327,591
|
319,971
|
354,197
|
362,853
|
366,778
|
378,263
|
393,441
|
386,349
|
392,666
|
395,095
|
407,399
|
403,131
|
403,958
|
398,076
|
405,881
|
407,974
|
422,182
|
419,249
|
445,840
|
458,457
|
463,440
|
458,557
|
474,892
|
479,107
|
486,819
|
479,006
|
496,223
|
|
短期借入金
|
-
|
13,000
|
3,000
|
-
|
6,000
|
-
|
-
|
-
|
5,000
|
-
|
1,150
|
5,150
|
2,500
|
1,000
|
1,000
|
1,000
|
950
|
18,950
|
18,050
|
5,625
|
14,987
|
5,900
|
6,712
|
16,625
|
6,437
|
8,900
|
12,312
|
6,725
|
9,187
|
1,150
|
6,562
|
14,025
|
20,937
|
22,950
|
29,050
|
17,150
|
24,000
|
12,930
|
13,800
|
11,600
|
17,100
|
13,800
|
|
一年内返済予定の長期借入金
|
-
|
28,716
|
28,004
|
27,518
|
26,624
|
26,151
|
25,513
|
26,280
|
26,406
|
27,511
|
27,539
|
27,863
|
27,624
|
28,014
|
30,122
|
29,811
|
29,374
|
28,589
|
26,491
|
26,753
|
26,846
|
27,142
|
26,228
|
25,511
|
26,113
|
25,537
|
25,320
|
25,503
|
25,741
|
26,294
|
26,709
|
26,953
|
26,624
|
26,389
|
27,133
|
26,910
|
27,673
|
28,288
|
29,535
|
30,793
|
31,178
|
33,548
|
|
流動負債合計
|
-
|
78,857
|
71,988
|
71,168
|
71,459
|
70,678
|
67,755
|
71,011
|
69,577
|
74,272
|
73,655
|
80,112
|
70,779
|
79,293
|
78,854
|
82,303
|
76,626
|
99,628
|
107,096
|
96,326
|
102,045
|
107,103
|
107,276
|
116,542
|
104,665
|
107,304
|
107,343
|
101,980
|
102,414
|
101,038
|
107,981
|
115,386
|
115,553
|
125,978
|
134,743
|
123,918
|
125,032
|
123,111
|
130,105
|
127,670
|
123,480
|
133,220
|
|
長期借入金
|
-
|
74,643
|
74,375
|
78,697
|
72,794
|
78,442
|
72,862
|
72,416
|
69,286
|
81,814
|
77,920
|
70,761
|
65,262
|
75,800
|
79,298
|
76,449
|
68,672
|
77,757
|
73,963
|
86,839
|
81,634
|
86,393
|
82,385
|
76,557
|
85,941
|
91,355
|
87,990
|
92,538
|
85,988
|
92,980
|
87,586
|
93,892
|
87,626
|
99,643
|
100,470
|
115,721
|
108,138
|
124,021
|
118,100
|
126,740
|
118,774
|
120,778
|
|
固定負債合計
|
-
|
119,904
|
124,213
|
127,888
|
125,809
|
132,322
|
125,933
|
124,746
|
120,687
|
134,488
|
131,610
|
123,310
|
123,122
|
133,683
|
135,818
|
132,879
|
129,046
|
137,326
|
136,261
|
148,837
|
152,136
|
156,043
|
150,789
|
146,018
|
157,143
|
161,943
|
157,844
|
161,600
|
153,217
|
159,667
|
153,602
|
159,535
|
154,140
|
167,124
|
168,819
|
183,397
|
176,267
|
192,492
|
186,787
|
196,054
|
189,734
|
191,195
|
|
総負債
|
-
|
198,762
|
196,202
|
199,056
|
197,269
|
203,000
|
193,689
|
195,757
|
190,265
|
208,761
|
205,265
|
203,423
|
193,902
|
212,976
|
214,673
|
215,183
|
205,672
|
236,955
|
243,358
|
245,163
|
254,182
|
263,146
|
258,066
|
262,560
|
261,808
|
269,247
|
265,188
|
263,581
|
255,632
|
260,705
|
261,583
|
274,921
|
269,694
|
293,102
|
303,563
|
307,316
|
301,300
|
315,603
|
316,893
|
323,724
|
313,214
|
324,416
|
|
資本金及び資本剰余金
|
-
|
35,579
|
35,579
|
35,579
|
35,579
|
35,579
|
35,579
|
35,579
|
35,579
|
35,579
|
35,579
|
35,579
|
35,579
|
35,579
|
35,579
|
35,579
|
35,579
|
35,579
|
35,579
|
35,580
|
35,580
|
35,580
|
35,580
|
35,580
|
35,580
|
35,580
|
35,581
|
35,581
|
35,581
|
35,581
|
35,580
|
35,580
|
35,580
|
35,580
|
35,580
|
35,580
|
35,580
|
35,580
|
35,580
|
35,580
|
35,580
|
35,580
|
|
利益剰余金
|
-
|
52,147
|
54,855
|
55,848
|
56,874
|
59,691
|
59,589
|
59,916
|
61,524
|
64,359
|
66,790
|
68,125
|
69,935
|
71,836
|
74,218
|
77,012
|
79,031
|
82,005
|
84,276
|
86,224
|
88,755
|
94,879
|
100,514
|
102,323
|
105,532
|
110,310
|
114,610
|
117,077
|
118,946
|
122,835
|
126,382
|
127,472
|
129,682
|
133,812
|
138,630
|
139,826
|
140,899
|
144,208
|
148,669
|
149,654
|
152,173
|
159,419
|
|
株主資本
|
83,246
|
88,032
|
90,695
|
91,710
|
92,478
|
95,398
|
95,339
|
95,744
|
96,952
|
99,774
|
102,241
|
103,638
|
105,375
|
107,305
|
109,596
|
112,407
|
114,299
|
117,242
|
119,494
|
121,614
|
124,080
|
130,295
|
128,283
|
130,105
|
133,287
|
138,151
|
137,943
|
140,377
|
142,444
|
145,176
|
146,391
|
147,260
|
149,555
|
152,738
|
154,894
|
156,124
|
157,257
|
159,289
|
162,214
|
163,094
|
165,792
|
171,807
|