|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
3,060
|
2,959
|
3,781
|
2,096
|
3,922
|
3,105
|
4,409
|
4,023
|
6,516
|
4,563
|
4,921
|
5,150
|
5,744
|
4,689
|
3,978
|
3,408
|
3,955
|
2,566
|
4,134
|
3,071
|
6,200
|
9,915
|
12,626
|
13,237
|
14,205
|
13,753
|
11,248
|
12,566
|
11,369
|
9,676
|
7,654
|
8,274
|
6,994
|
4,396
|
4,940
|
4,406
|
5,947
|
4,121
|
3,645
|
4,618
|
3,691
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
21,913
|
23,568
|
31,030
|
26,273
|
31,684
|
24,382
|
31,250
|
26,445
|
31,271
|
24,197
|
29,178
|
24,352
|
28,467
|
22,474
|
26,949
|
22,879
|
26,615
|
21,379
|
27,410
|
22,686
|
27,790
|
26,571
|
31,756
|
29,327
|
33,560
|
29,410
|
30,825
|
29,126
|
32,018
|
27,206
|
30,601
|
25,599
|
30,180
|
22,849
|
29,069
|
23,967
|
29,395
|
22,511
|
27,664
|
24,748
|
22,955
|
|
有形固定資産
|
-
|
7,670
|
7,863
|
8,158
|
7,964
|
8,104
|
7,213
|
7,517
|
7,381
|
7,311
|
6,776
|
6,729
|
6,616
|
6,526
|
6,055
|
6,042
|
5,864
|
5,758
|
5,564
|
5,461
|
5,445
|
5,345
|
5,181
|
5,096
|
5,013
|
4,959
|
4,916
|
4,846
|
4,859
|
5,092
|
5,501
|
6,473
|
6,388
|
6,932
|
6,893
|
6,938
|
6,867
|
6,814
|
6,567
|
6,791
|
6,661
|
6,427
|
|
投資有価証券
|
-
|
564
|
497
|
518
|
394
|
357
|
335
|
393
|
426
|
445
|
534
|
873
|
877
|
1,114
|
1,273
|
1,295
|
1,314
|
1,406
|
1,182
|
1,369
|
1,058
|
1,313
|
1,262
|
1,246
|
1,173
|
1,149
|
1,242
|
1,140
|
1,257
|
1,114
|
1,189
|
1,232
|
1,031
|
1,087
|
1,121
|
1,100
|
1,201
|
1,228
|
1,201
|
1,142
|
1,164
|
618
|
|
固定資産合計
|
-
|
14,815
|
14,720
|
15,137
|
14,783
|
14,960
|
14,179
|
14,640
|
14,166
|
13,911
|
13,424
|
13,650
|
12,948
|
13,078
|
12,612
|
13,143
|
12,851
|
12,720
|
12,296
|
12,388
|
12,196
|
12,536
|
11,547
|
11,294
|
11,046
|
10,669
|
10,638
|
10,443
|
10,561
|
10,710
|
11,053
|
12,039
|
11,764
|
12,553
|
12,691
|
12,850
|
12,686
|
12,620
|
12,231
|
12,517
|
12,265
|
11,712
|
|
総資産
|
-
|
36,729
|
38,288
|
46,168
|
41,056
|
46,644
|
38,561
|
45,890
|
40,611
|
45,182
|
37,622
|
42,829
|
37,301
|
41,545
|
35,087
|
40,093
|
35,731
|
39,336
|
33,675
|
39,798
|
34,882
|
40,327
|
38,119
|
43,051
|
40,373
|
44,230
|
40,048
|
41,268
|
39,687
|
42,729
|
38,260
|
42,641
|
37,363
|
42,734
|
35,540
|
41,920
|
36,654
|
42,016
|
34,743
|
40,181
|
37,013
|
34,667
|
|
買掛金
|
-
|
8,516
|
9,270
|
17,266
|
12,856
|
15,948
|
8,812
|
16,320
|
12,508
|
15,420
|
9,630
|
15,073
|
11,633
|
16,516
|
10,095
|
-
|
-
|
-
|
9,152
|
14,752
|
10,329
|
9,970
|
6,727
|
13,324
|
9,731
|
14,304
|
9,335
|
13,139
|
10,866
|
14,680
|
10,129
|
15,346
|
10,460
|
16,653
|
10,036
|
15,704
|
10,713
|
14,398
|
9,617
|
-
|
-
|
-
|
|
短期借入金
|
-
|
800
|
400
|
500
|
750
|
2,300
|
2,300
|
1,000
|
-
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
800
|
-
|
-
|
2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
2,000
|
2,400
|
-
|
2,000
|
2,000
|
-
|
|
一年内返済予定の長期借入金
|
-
|
3,171
|
3,250
|
3,335
|
3,315
|
3,390
|
3,205
|
3,575
|
3,285
|
3,415
|
3,085
|
3,275
|
2,765
|
2,545
|
2,555
|
2,345
|
2,305
|
2,295
|
2,235
|
2,515
|
2,476
|
2,689
|
2,716
|
2,927
|
3,115
|
3,156
|
3,318
|
2,960
|
2,960
|
2,698
|
2,696
|
2,776
|
2,531
|
2,528
|
2,511
|
2,403
|
2,396
|
2,695
|
2,695
|
1,834
|
1,661
|
1,730
|
|
流動負債合計
|
-
|
15,157
|
15,735
|
23,626
|
18,967
|
23,930
|
16,897
|
23,567
|
18,327
|
22,728
|
15,453
|
20,822
|
16,181
|
20,962
|
14,721
|
21,116
|
16,764
|
20,083
|
14,358
|
19,157
|
14,728
|
16,350
|
11,495
|
17,745
|
15,115
|
19,706
|
15,559
|
18,013
|
16,103
|
19,867
|
15,353
|
20,848
|
15,082
|
21,380
|
14,588
|
22,262
|
17,116
|
21,682
|
14,811
|
21,106
|
17,670
|
14,232
|
|
長期借入金
|
-
|
6,274
|
6,082
|
6,498
|
6,195
|
6,606
|
6,062
|
7,233
|
7,160
|
6,831
|
6,587
|
6,618
|
5,615
|
4,706
|
4,580
|
3,528
|
3,442
|
3,411
|
3,345
|
4,813
|
4,766
|
9,241
|
11,548
|
10,011
|
9,765
|
8,475
|
8,230
|
7,051
|
6,805
|
5,777
|
5,534
|
4,274
|
4,274
|
3,248
|
3,022
|
2,104
|
1,878
|
2,703
|
2,450
|
2,081
|
2,001
|
3,107
|
|
固定負債合計
|
-
|
8,102
|
7,857
|
8,275
|
7,986
|
8,482
|
8,026
|
9,102
|
8,977
|
8,602
|
8,272
|
8,282
|
7,028
|
6,114
|
5,878
|
4,808
|
4,672
|
4,624
|
4,539
|
6,008
|
5,960
|
10,428
|
12,713
|
11,169
|
10,913
|
9,621
|
9,369
|
8,194
|
7,944
|
6,936
|
6,728
|
5,482
|
5,435
|
4,439
|
4,361
|
3,228
|
2,984
|
3,785
|
3,453
|
3,078
|
3,000
|
4,103
|
|
総負債
|
-
|
23,260
|
23,592
|
31,901
|
26,954
|
32,412
|
24,923
|
32,670
|
27,305
|
31,330
|
23,726
|
29,105
|
23,209
|
27,076
|
20,600
|
25,924
|
21,437
|
24,707
|
18,897
|
25,166
|
20,688
|
26,778
|
24,209
|
28,915
|
26,029
|
29,327
|
24,928
|
26,208
|
24,048
|
26,803
|
22,082
|
26,331
|
20,518
|
25,819
|
18,950
|
25,491
|
20,101
|
25,467
|
18,265
|
24,185
|
20,671
|
18,336
|
|
資本金及び資本剰余金
|
-
|
6,548
|
6,548
|
6,548
|
6,548
|
6,548
|
6,548
|
6,548
|
6,548
|
6,548
|
6,548
|
6,548
|
6,548
|
6,548
|
6,548
|
6,548
|
6,548
|
6,548
|
6,548
|
6,548
|
6,548
|
6,548
|
6,548
|
6,548
|
6,548
|
6,548
|
6,548
|
6,548
|
6,542
|
6,542
|
6,542
|
6,544
|
6,542
|
6,542
|
6,542
|
6,542
|
6,542
|
6,542
|
6,542
|
6,592
|
6,583
|
6,587
|
|
利益剰余金
|
-
|
6,888
|
8,034
|
7,572
|
7,522
|
7,680
|
7,288
|
6,796
|
6,877
|
7,473
|
7,469
|
7,283
|
7,684
|
8,030
|
7,951
|
7,644
|
7,744
|
8,005
|
8,292
|
8,006
|
7,782
|
6,950
|
7,256
|
7,496
|
7,772
|
8,357
|
8,483
|
8,637
|
9,084
|
9,511
|
9,604
|
9,723
|
10,237
|
10,283
|
9,847
|
9,717
|
9,739
|
9,731
|
9,692
|
9,275
|
9,576
|
9,383
|
|
株主資本
|
12,848
|
13,469
|
14,695
|
14,266
|
14,102
|
14,231
|
13,638
|
13,219
|
13,306
|
13,851
|
13,895
|
13,723
|
14,091
|
14,469
|
14,486
|
14,168
|
14,294
|
14,628
|
14,777
|
14,632
|
14,194
|
13,548
|
13,909
|
14,135
|
14,344
|
14,902
|
15,119
|
15,060
|
15,639
|
15,926
|
16,177
|
16,310
|
16,845
|
16,914
|
16,590
|
16,429
|
16,553
|
16,549
|
16,478
|
15,996
|
16,342
|
16,331
|