コジマ【7513】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 4Q25
現金同等物 - 6,459 4,224 2,685 1,877 1,474 5,236 1,868 2,163 1,331 1,513 1,889 1,617 2,190 1,760 2,455 2,236 2,507 1,959 1,766 2,665 15,317 30,144 15,706 15,601 15,945 18,055 15,072 17,578 17,940 18,935 11,553 10,300 7,698 14,093 10,985 11,172 15,939 24,458 16,630 20,580 26,854
流動資産合計 - 56,073 54,840 63,461 56,475 59,876 58,773 66,203 59,931 61,031 58,287 64,108 59,001 61,223 57,477 65,885 63,332 67,670 63,989 67,455 64,027 76,864 84,656 77,312 72,615 74,824 71,302 73,972 74,836 76,609 75,351 71,787 68,269 68,177 69,819 70,389 68,432 74,049 77,679 77,093 78,791 84,024
有形固定資産 - 24,943 23,011 22,890 22,385 22,102 20,509 20,634 22,090 21,804 21,253 21,674 21,963 21,781 21,097 21,635 21,912 21,688 19,956 19,939 19,857 19,765 19,212 19,017 18,843 18,771 18,082 18,218 17,779 18,084 18,131 18,021 17,843 17,811 17,294 17,479 17,431 17,147 16,296 16,788 16,997 16,847
投資有価証券 - 1,425 1,447 1,363 1,115 1,219 379 - - - 415 - - - 383 - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定資産合計 - 59,718 51,401 50,771 49,041 47,785 45,629 45,638 46,917 45,485 45,010 45,048 44,811 44,223 44,002 46,281 46,227 45,796 45,345 45,249 44,108 43,362 43,534 42,813 41,799 41,544 41,223 42,890 41,439 41,699 41,802 41,554 40,432 40,502 39,424 39,575 39,021 38,136 36,981 37,203 36,783 36,761
総資産 - 115,791 106,241 114,233 105,517 107,661 104,403 111,841 106,848 106,517 103,298 109,157 103,812 105,446 101,479 112,166 109,560 113,467 109,335 112,704 108,135 120,227 128,190 120,125 114,414 116,369 112,525 116,863 116,276 118,309 117,154 113,341 108,702 108,679 109,244 109,964 107,454 112,186 114,660 114,296 115,575 120,786
短期借入金 - 35,043 15,500 22,000 18,500 16,300 18,400 17,100 21,900 17,100 14,500 16,500 15,400 10,000 10,000 15,500 13,500 12,200 5,100 7,500 7,500 - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 222 18,155 18,126 17,833 68 68 428 714 15,777 15,820 13,476 13,459 1,913 1,898 1,873 2,546 2,479 2,376 2,452 2,521 4,631 4,441 4,292 4,931 4,712 4,625 4,523 4,370 4,245 4,120 4,010 4,010 3,840 3,757 3,775 3,752 3,650 3,396 2,810 3,309 2,609
流動負債合計 - 56,791 55,789 65,684 56,596 41,156 37,951 45,751 42,073 56,858 52,166 57,068 51,077 39,864 39,612 48,024 40,951 43,961 38,236 41,609 37,198 40,292 44,657 43,409 37,336 40,172 35,780 40,029 38,123 40,416 39,072 37,327 32,379 32,778 33,137 35,315 31,431 35,964 36,450 37,438 32,681 35,829
長期借入金 - 185 132 98 81 18,064 18,047 19,045 16,711 1,694 1,731 3,764 3,378 15,975 10,486 13,058 15,482 14,908 14,336 14,445 14,721 22,747 21,732 14,718 12,962 11,835 10,707 9,595 8,592 7,590 6,587 5,585 4,582 3,750 3,330 3,235 3,180 2,325 3,633 3,208 7,104 6,892
固定負債合計 - 16,219 13,865 12,945 12,696 30,350 29,939 30,395 28,099 12,431 12,230 13,574 12,917 24,767 19,553 21,729 23,907 23,164 22,418 22,298 21,896 29,674 29,533 22,251 20,469 19,166 17,752 19,690 18,594 17,261 16,140 14,787 13,817 12,815 12,307 11,733 11,650 10,501 11,730 11,195 15,080 14,708
総負債 - 73,010 69,655 78,630 69,293 71,506 67,890 76,147 70,172 69,290 64,396 70,643 63,995 64,632 59,165 69,754 64,859 67,126 60,654 63,908 59,095 69,967 74,191 65,661 57,806 59,338 53,532 59,719 56,717 57,677 55,212 52,114 46,197 45,593 45,444 47,048 43,081 46,465 48,181 48,633 47,762 50,538
資本金及び資本剰余金 - 49,734 41,888 41,888 41,888 41,888 41,888 41,888 41,888 41,888 41,888 41,888 41,888 41,888 41,888 41,888 41,888 41,888 41,888 41,888 41,888 41,888 41,888 41,888 41,888 41,888 41,888 41,888 41,888 41,888 41,888 41,887 41,864 41,864 41,864 41,864 41,855 41,855 41,855 41,855 41,840 41,879
利益剰余金 - -7,598 -5,979 -6,905 -6,116 -6,268 -5,414 -6,270 -5,313 -4,738 -3,050 -3,464 -2,148 -1,134 367 489 2,802 4,453 6,971 7,073 7,299 8,516 12,252 12,698 14,834 15,669 17,623 15,765 18,156 19,217 20,516 19,774 21,038 21,605 22,305 21,410 22,857 24,477 25,226 24,397 26,485 28,703
株主資本 41,665 42,780 36,586 35,603 36,223 36,154 36,512 35,693 36,675 37,226 38,901 38,513 39,817 40,814 42,314 42,411 44,701 46,340 48,681 48,796 49,040 50,260 53,999 54,464 56,608 57,031 58,993 57,143 59,558 60,631 61,941 61,227 62,505 63,085 63,799 62,915 64,372 65,721 66,479 65,663 67,813 70,247