|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
6,459
|
4,224
|
2,685
|
1,877
|
1,474
|
5,236
|
1,868
|
2,163
|
1,331
|
1,513
|
1,889
|
1,617
|
2,190
|
1,760
|
2,455
|
2,236
|
2,507
|
1,959
|
1,766
|
2,665
|
15,317
|
30,144
|
15,706
|
15,601
|
15,945
|
18,055
|
15,072
|
17,578
|
17,940
|
18,935
|
11,553
|
10,300
|
7,698
|
14,093
|
10,985
|
11,172
|
15,939
|
24,458
|
16,630
|
20,580
|
26,854
|
|
流動資産合計
|
-
|
56,073
|
54,840
|
63,461
|
56,475
|
59,876
|
58,773
|
66,203
|
59,931
|
61,031
|
58,287
|
64,108
|
59,001
|
61,223
|
57,477
|
65,885
|
63,332
|
67,670
|
63,989
|
67,455
|
64,027
|
76,864
|
84,656
|
77,312
|
72,615
|
74,824
|
71,302
|
73,972
|
74,836
|
76,609
|
75,351
|
71,787
|
68,269
|
68,177
|
69,819
|
70,389
|
68,432
|
74,049
|
77,679
|
77,093
|
78,791
|
84,024
|
|
有形固定資産
|
-
|
24,943
|
23,011
|
22,890
|
22,385
|
22,102
|
20,509
|
20,634
|
22,090
|
21,804
|
21,253
|
21,674
|
21,963
|
21,781
|
21,097
|
21,635
|
21,912
|
21,688
|
19,956
|
19,939
|
19,857
|
19,765
|
19,212
|
19,017
|
18,843
|
18,771
|
18,082
|
18,218
|
17,779
|
18,084
|
18,131
|
18,021
|
17,843
|
17,811
|
17,294
|
17,479
|
17,431
|
17,147
|
16,296
|
16,788
|
16,997
|
16,847
|
|
投資有価証券
|
-
|
1,425
|
1,447
|
1,363
|
1,115
|
1,219
|
379
|
-
|
-
|
-
|
415
|
-
|
-
|
-
|
383
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
59,718
|
51,401
|
50,771
|
49,041
|
47,785
|
45,629
|
45,638
|
46,917
|
45,485
|
45,010
|
45,048
|
44,811
|
44,223
|
44,002
|
46,281
|
46,227
|
45,796
|
45,345
|
45,249
|
44,108
|
43,362
|
43,534
|
42,813
|
41,799
|
41,544
|
41,223
|
42,890
|
41,439
|
41,699
|
41,802
|
41,554
|
40,432
|
40,502
|
39,424
|
39,575
|
39,021
|
38,136
|
36,981
|
37,203
|
36,783
|
36,761
|
|
総資産
|
-
|
115,791
|
106,241
|
114,233
|
105,517
|
107,661
|
104,403
|
111,841
|
106,848
|
106,517
|
103,298
|
109,157
|
103,812
|
105,446
|
101,479
|
112,166
|
109,560
|
113,467
|
109,335
|
112,704
|
108,135
|
120,227
|
128,190
|
120,125
|
114,414
|
116,369
|
112,525
|
116,863
|
116,276
|
118,309
|
117,154
|
113,341
|
108,702
|
108,679
|
109,244
|
109,964
|
107,454
|
112,186
|
114,660
|
114,296
|
115,575
|
120,786
|
|
短期借入金
|
-
|
35,043
|
15,500
|
22,000
|
18,500
|
16,300
|
18,400
|
17,100
|
21,900
|
17,100
|
14,500
|
16,500
|
15,400
|
10,000
|
10,000
|
15,500
|
13,500
|
12,200
|
5,100
|
7,500
|
7,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
222
|
18,155
|
18,126
|
17,833
|
68
|
68
|
428
|
714
|
15,777
|
15,820
|
13,476
|
13,459
|
1,913
|
1,898
|
1,873
|
2,546
|
2,479
|
2,376
|
2,452
|
2,521
|
4,631
|
4,441
|
4,292
|
4,931
|
4,712
|
4,625
|
4,523
|
4,370
|
4,245
|
4,120
|
4,010
|
4,010
|
3,840
|
3,757
|
3,775
|
3,752
|
3,650
|
3,396
|
2,810
|
3,309
|
2,609
|
|
流動負債合計
|
-
|
56,791
|
55,789
|
65,684
|
56,596
|
41,156
|
37,951
|
45,751
|
42,073
|
56,858
|
52,166
|
57,068
|
51,077
|
39,864
|
39,612
|
48,024
|
40,951
|
43,961
|
38,236
|
41,609
|
37,198
|
40,292
|
44,657
|
43,409
|
37,336
|
40,172
|
35,780
|
40,029
|
38,123
|
40,416
|
39,072
|
37,327
|
32,379
|
32,778
|
33,137
|
35,315
|
31,431
|
35,964
|
36,450
|
37,438
|
32,681
|
35,829
|
|
長期借入金
|
-
|
185
|
132
|
98
|
81
|
18,064
|
18,047
|
19,045
|
16,711
|
1,694
|
1,731
|
3,764
|
3,378
|
15,975
|
10,486
|
13,058
|
15,482
|
14,908
|
14,336
|
14,445
|
14,721
|
22,747
|
21,732
|
14,718
|
12,962
|
11,835
|
10,707
|
9,595
|
8,592
|
7,590
|
6,587
|
5,585
|
4,582
|
3,750
|
3,330
|
3,235
|
3,180
|
2,325
|
3,633
|
3,208
|
7,104
|
6,892
|
|
固定負債合計
|
-
|
16,219
|
13,865
|
12,945
|
12,696
|
30,350
|
29,939
|
30,395
|
28,099
|
12,431
|
12,230
|
13,574
|
12,917
|
24,767
|
19,553
|
21,729
|
23,907
|
23,164
|
22,418
|
22,298
|
21,896
|
29,674
|
29,533
|
22,251
|
20,469
|
19,166
|
17,752
|
19,690
|
18,594
|
17,261
|
16,140
|
14,787
|
13,817
|
12,815
|
12,307
|
11,733
|
11,650
|
10,501
|
11,730
|
11,195
|
15,080
|
14,708
|
|
総負債
|
-
|
73,010
|
69,655
|
78,630
|
69,293
|
71,506
|
67,890
|
76,147
|
70,172
|
69,290
|
64,396
|
70,643
|
63,995
|
64,632
|
59,165
|
69,754
|
64,859
|
67,126
|
60,654
|
63,908
|
59,095
|
69,967
|
74,191
|
65,661
|
57,806
|
59,338
|
53,532
|
59,719
|
56,717
|
57,677
|
55,212
|
52,114
|
46,197
|
45,593
|
45,444
|
47,048
|
43,081
|
46,465
|
48,181
|
48,633
|
47,762
|
50,538
|
|
資本金及び資本剰余金
|
-
|
49,734
|
41,888
|
41,888
|
41,888
|
41,888
|
41,888
|
41,888
|
41,888
|
41,888
|
41,888
|
41,888
|
41,888
|
41,888
|
41,888
|
41,888
|
41,888
|
41,888
|
41,888
|
41,888
|
41,888
|
41,888
|
41,888
|
41,888
|
41,888
|
41,888
|
41,888
|
41,888
|
41,888
|
41,888
|
41,888
|
41,887
|
41,864
|
41,864
|
41,864
|
41,864
|
41,855
|
41,855
|
41,855
|
41,855
|
41,840
|
41,879
|
|
利益剰余金
|
-
|
-7,598
|
-5,979
|
-6,905
|
-6,116
|
-6,268
|
-5,414
|
-6,270
|
-5,313
|
-4,738
|
-3,050
|
-3,464
|
-2,148
|
-1,134
|
367
|
489
|
2,802
|
4,453
|
6,971
|
7,073
|
7,299
|
8,516
|
12,252
|
12,698
|
14,834
|
15,669
|
17,623
|
15,765
|
18,156
|
19,217
|
20,516
|
19,774
|
21,038
|
21,605
|
22,305
|
21,410
|
22,857
|
24,477
|
25,226
|
24,397
|
26,485
|
28,703
|
|
株主資本
|
41,665
|
42,780
|
36,586
|
35,603
|
36,223
|
36,154
|
36,512
|
35,693
|
36,675
|
37,226
|
38,901
|
38,513
|
39,817
|
40,814
|
42,314
|
42,411
|
44,701
|
46,340
|
48,681
|
48,796
|
49,040
|
50,260
|
53,999
|
54,464
|
56,608
|
57,031
|
58,993
|
57,143
|
59,558
|
60,631
|
61,941
|
61,227
|
62,505
|
63,085
|
63,799
|
62,915
|
64,372
|
65,721
|
66,479
|
65,663
|
67,813
|
70,247
|