イオン北海道【7512】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 3,307 3,532 4,959 4,467 3,376 2,937 3,153 3,395 2,658 2,268 2,592 2,707 2,335 2,295 2,460 2,205 2,280 2,878 3,200 2,746 5,726 3,842 4,210 6,302 3,690 3,687 4,166 3,771 3,848 3,739 4,057 3,904 3,894 3,828 3,971 3,838 3,964 4,935 5,599 4,370 5,998
売掛金 - - 699 897 - 805 720 867 - 834 786 924 - 860 756 814 - 864 530 472 - 386 370 515 - 387 361 381 - 354 403 546 - 367 410 470 - 417 556 684 - 643
流動資産合計 - 23,157 23,482 29,936 26,957 25,449 23,528 27,287 25,465 24,929 23,109 27,204 24,579 24,636 22,959 27,918 24,508 24,474 24,522 28,248 24,921 35,034 31,530 35,798 35,033 32,573 32,083 36,693 32,637 32,930 31,975 36,400 33,184 34,042 33,328 36,849 33,840 34,399 36,235 42,740 37,446 41,088
有形固定資産 - 51,613 58,959 63,419 61,241 60,548 60,385 60,511 59,094 59,200 58,457 58,567 57,488 57,700 60,901 61,568 63,743 63,767 65,342 70,288 68,413 88,936 89,204 89,007 87,504 88,671 97,301 97,258 96,033 96,001 95,862 97,956 96,251 96,793 96,472 99,839 99,001 101,136 106,763 119,075 120,123 122,119
投資有価証券 - 505 - - 343 - - - 473 - - - 397 - - - 343 - - - 255 - - - 350 - - - 343 - - - 394 - - - 50 - - - 40 -
固定資産合計 - 64,025 69,933 78,103 76,927 75,782 75,690 74,437 73,064 73,092 72,389 73,867 70,228 70,490 73,789 74,380 76,631 77,155 78,578 83,813 82,020 110,778 110,925 110,841 109,231 110,332 119,010 119,088 119,456 119,091 119,015 121,398 119,781 120,157 119,564 123,408 122,427 124,485 129,079 148,989 149,815 149,828
総資産 - 87,183 93,416 108,039 103,885 101,231 99,218 101,724 98,529 98,021 95,499 101,072 94,807 95,127 96,749 102,298 101,140 101,629 103,101 112,061 106,942 145,813 142,455 146,640 144,264 142,906 151,094 155,782 152,094 152,022 150,990 157,799 152,966 154,200 152,892 160,258 156,268 158,885 165,315 191,730 187,262 190,917
買掛金 - - 15,072 19,258 - 17,766 16,590 19,540 - 17,837 16,919 19,691 - 17,577 16,913 19,597 - 17,620 18,763 20,369 - 32,280 28,695 31,120 - 28,494 28,031 29,492 - 28,718 28,187 29,501 - 28,178 28,569 29,743 - 28,524 31,277 34,947 - 33,962
短期借入金 - 5,800 16,536 14,588 5,800 12,476 10,840 11,612 5,500 11,012 8,212 9,012 2,380 6,836 8,236 10,255 8,600 14,085 8,125 10,800 5,900 19,486 16,738 19,088 9,800 20,686 18,169 23,462 15,600 19,814 18,734 20,244 9,300 16,200 14,700 15,700 10,900 17,900 13,595 34,000 16,000 12,200
一年内返済予定の長期借入金 - 4,866 - - 6,052 - - - 4,912 - - - 4,112 - - - 3,275 - - - 3,450 - - - 2,933 - - - 3,960 - - - 4,354 - - - 4,195 - - - 7,600 -
流動負債合計 - 41,742 43,776 49,481 44,229 44,493 41,798 45,477 40,963 42,136 39,312 44,256 36,204 38,622 39,635 46,105 43,634 45,553 46,278 50,334 44,301 70,322 66,401 70,343 66,099 66,582 74,828 79,716 66,933 68,086 67,479 74,181 63,369 65,735 65,243 71,867 66,287 70,018 77,538 102,794 79,858 75,663
長期借入金 - 5,327 8,959 14,600 14,550 12,143 12,093 9,687 9,637 7,631 7,581 5,575 5,525 3,875 3,825 2,300 2,250 850 800 4,800 4,795 6,401 5,898 5,006 4,709 3,814 3,529 2,744 9,749 9,000 8,095 7,500 11,395 10,800 9,295 8,700 7,200 7,200 5,700 5,700 22,600 31,600
固定負債合計 - 15,119 18,671 25,885 25,510 22,817 22,705 20,291 20,177 18,124 17,950 15,951 15,810 14,238 14,174 12,656 12,528 11,144 11,017 15,011 14,969 18,320 17,612 16,595 16,291 15,270 14,976 14,169 21,084 20,262 19,289 18,678 22,434 21,848 20,269 19,753 18,315 18,321 16,710 17,567 34,340 43,219
総負債 - 56,862 62,448 75,366 69,740 67,311 64,503 65,768 61,141 60,260 57,262 60,208 52,015 52,860 53,810 58,761 56,163 56,697 57,296 65,346 59,270 88,643 84,013 86,939 82,391 81,852 89,804 93,886 88,018 88,348 86,768 92,860 85,804 87,583 85,513 91,621 84,602 88,340 94,249 120,362 114,199 118,883
資本金及び資本剰余金 - 19,454 19,454 20,276 20,276 20,276 20,276 20,276 20,276 20,276 20,276 20,276 20,276 20,276 20,276 20,276 20,276 20,276 20,276 20,276 20,276 29,798 29,778 29,778 29,778 29,778 29,778 29,778 29,783 29,778 29,778 29,778 29,789 29,789 29,789 29,789 29,784 29,784 29,787 29,787 29,797 29,802
利益剰余金 - 11,170 11,772 12,671 14,243 13,988 14,760 15,946 17,367 17,755 18,251 20,861 22,785 22,227 22,892 23,510 24,966 24,919 25,705 26,709 27,565 27,438 28,721 29,973 32,146 31,287 31,518 32,147 34,310 33,930 34,472 35,177 37,342 36,806 37,573 38,831 41,865 40,726 41,247 41,548 43,244 42,207
株主資本 27,130 30,321 30,968 32,672 34,144 33,920 34,714 35,955 37,387 37,761 38,236 40,863 42,792 42,266 42,938 43,536 44,976 44,932 45,805 46,715 47,671 57,169 58,442 59,701 61,873 61,053 61,289 61,895 64,076 63,673 64,221 64,938 67,161 66,616 67,379 68,637 71,665 70,545 71,065 71,367 73,063 72,034