|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
3,307
|
3,532
|
4,959
|
4,467
|
3,376
|
2,937
|
3,153
|
3,395
|
2,658
|
2,268
|
2,592
|
2,707
|
2,335
|
2,295
|
2,460
|
2,205
|
2,280
|
2,878
|
3,200
|
2,746
|
5,726
|
3,842
|
4,210
|
6,302
|
3,690
|
3,687
|
4,166
|
3,771
|
3,848
|
3,739
|
4,057
|
3,904
|
3,894
|
3,828
|
3,971
|
3,838
|
3,964
|
4,935
|
5,599
|
4,370
|
5,998
|
|
売掛金
|
-
|
-
|
699
|
897
|
-
|
805
|
720
|
867
|
-
|
834
|
786
|
924
|
-
|
860
|
756
|
814
|
-
|
864
|
530
|
472
|
-
|
386
|
370
|
515
|
-
|
387
|
361
|
381
|
-
|
354
|
403
|
546
|
-
|
367
|
410
|
470
|
-
|
417
|
556
|
684
|
-
|
643
|
|
流動資産合計
|
-
|
23,157
|
23,482
|
29,936
|
26,957
|
25,449
|
23,528
|
27,287
|
25,465
|
24,929
|
23,109
|
27,204
|
24,579
|
24,636
|
22,959
|
27,918
|
24,508
|
24,474
|
24,522
|
28,248
|
24,921
|
35,034
|
31,530
|
35,798
|
35,033
|
32,573
|
32,083
|
36,693
|
32,637
|
32,930
|
31,975
|
36,400
|
33,184
|
34,042
|
33,328
|
36,849
|
33,840
|
34,399
|
36,235
|
42,740
|
37,446
|
41,088
|
|
有形固定資産
|
-
|
51,613
|
58,959
|
63,419
|
61,241
|
60,548
|
60,385
|
60,511
|
59,094
|
59,200
|
58,457
|
58,567
|
57,488
|
57,700
|
60,901
|
61,568
|
63,743
|
63,767
|
65,342
|
70,288
|
68,413
|
88,936
|
89,204
|
89,007
|
87,504
|
88,671
|
97,301
|
97,258
|
96,033
|
96,001
|
95,862
|
97,956
|
96,251
|
96,793
|
96,472
|
99,839
|
99,001
|
101,136
|
106,763
|
119,075
|
120,123
|
122,119
|
|
投資有価証券
|
-
|
505
|
-
|
-
|
343
|
-
|
-
|
-
|
473
|
-
|
-
|
-
|
397
|
-
|
-
|
-
|
343
|
-
|
-
|
-
|
255
|
-
|
-
|
-
|
350
|
-
|
-
|
-
|
343
|
-
|
-
|
-
|
394
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
40
|
-
|
|
固定資産合計
|
-
|
64,025
|
69,933
|
78,103
|
76,927
|
75,782
|
75,690
|
74,437
|
73,064
|
73,092
|
72,389
|
73,867
|
70,228
|
70,490
|
73,789
|
74,380
|
76,631
|
77,155
|
78,578
|
83,813
|
82,020
|
110,778
|
110,925
|
110,841
|
109,231
|
110,332
|
119,010
|
119,088
|
119,456
|
119,091
|
119,015
|
121,398
|
119,781
|
120,157
|
119,564
|
123,408
|
122,427
|
124,485
|
129,079
|
148,989
|
149,815
|
149,828
|
|
総資産
|
-
|
87,183
|
93,416
|
108,039
|
103,885
|
101,231
|
99,218
|
101,724
|
98,529
|
98,021
|
95,499
|
101,072
|
94,807
|
95,127
|
96,749
|
102,298
|
101,140
|
101,629
|
103,101
|
112,061
|
106,942
|
145,813
|
142,455
|
146,640
|
144,264
|
142,906
|
151,094
|
155,782
|
152,094
|
152,022
|
150,990
|
157,799
|
152,966
|
154,200
|
152,892
|
160,258
|
156,268
|
158,885
|
165,315
|
191,730
|
187,262
|
190,917
|
|
買掛金
|
-
|
-
|
15,072
|
19,258
|
-
|
17,766
|
16,590
|
19,540
|
-
|
17,837
|
16,919
|
19,691
|
-
|
17,577
|
16,913
|
19,597
|
-
|
17,620
|
18,763
|
20,369
|
-
|
32,280
|
28,695
|
31,120
|
-
|
28,494
|
28,031
|
29,492
|
-
|
28,718
|
28,187
|
29,501
|
-
|
28,178
|
28,569
|
29,743
|
-
|
28,524
|
31,277
|
34,947
|
-
|
33,962
|
|
短期借入金
|
-
|
5,800
|
16,536
|
14,588
|
5,800
|
12,476
|
10,840
|
11,612
|
5,500
|
11,012
|
8,212
|
9,012
|
2,380
|
6,836
|
8,236
|
10,255
|
8,600
|
14,085
|
8,125
|
10,800
|
5,900
|
19,486
|
16,738
|
19,088
|
9,800
|
20,686
|
18,169
|
23,462
|
15,600
|
19,814
|
18,734
|
20,244
|
9,300
|
16,200
|
14,700
|
15,700
|
10,900
|
17,900
|
13,595
|
34,000
|
16,000
|
12,200
|
|
一年内返済予定の長期借入金
|
-
|
4,866
|
-
|
-
|
6,052
|
-
|
-
|
-
|
4,912
|
-
|
-
|
-
|
4,112
|
-
|
-
|
-
|
3,275
|
-
|
-
|
-
|
3,450
|
-
|
-
|
-
|
2,933
|
-
|
-
|
-
|
3,960
|
-
|
-
|
-
|
4,354
|
-
|
-
|
-
|
4,195
|
-
|
-
|
-
|
7,600
|
-
|
|
流動負債合計
|
-
|
41,742
|
43,776
|
49,481
|
44,229
|
44,493
|
41,798
|
45,477
|
40,963
|
42,136
|
39,312
|
44,256
|
36,204
|
38,622
|
39,635
|
46,105
|
43,634
|
45,553
|
46,278
|
50,334
|
44,301
|
70,322
|
66,401
|
70,343
|
66,099
|
66,582
|
74,828
|
79,716
|
66,933
|
68,086
|
67,479
|
74,181
|
63,369
|
65,735
|
65,243
|
71,867
|
66,287
|
70,018
|
77,538
|
102,794
|
79,858
|
75,663
|
|
長期借入金
|
-
|
5,327
|
8,959
|
14,600
|
14,550
|
12,143
|
12,093
|
9,687
|
9,637
|
7,631
|
7,581
|
5,575
|
5,525
|
3,875
|
3,825
|
2,300
|
2,250
|
850
|
800
|
4,800
|
4,795
|
6,401
|
5,898
|
5,006
|
4,709
|
3,814
|
3,529
|
2,744
|
9,749
|
9,000
|
8,095
|
7,500
|
11,395
|
10,800
|
9,295
|
8,700
|
7,200
|
7,200
|
5,700
|
5,700
|
22,600
|
31,600
|
|
固定負債合計
|
-
|
15,119
|
18,671
|
25,885
|
25,510
|
22,817
|
22,705
|
20,291
|
20,177
|
18,124
|
17,950
|
15,951
|
15,810
|
14,238
|
14,174
|
12,656
|
12,528
|
11,144
|
11,017
|
15,011
|
14,969
|
18,320
|
17,612
|
16,595
|
16,291
|
15,270
|
14,976
|
14,169
|
21,084
|
20,262
|
19,289
|
18,678
|
22,434
|
21,848
|
20,269
|
19,753
|
18,315
|
18,321
|
16,710
|
17,567
|
34,340
|
43,219
|
|
総負債
|
-
|
56,862
|
62,448
|
75,366
|
69,740
|
67,311
|
64,503
|
65,768
|
61,141
|
60,260
|
57,262
|
60,208
|
52,015
|
52,860
|
53,810
|
58,761
|
56,163
|
56,697
|
57,296
|
65,346
|
59,270
|
88,643
|
84,013
|
86,939
|
82,391
|
81,852
|
89,804
|
93,886
|
88,018
|
88,348
|
86,768
|
92,860
|
85,804
|
87,583
|
85,513
|
91,621
|
84,602
|
88,340
|
94,249
|
120,362
|
114,199
|
118,883
|
|
資本金及び資本剰余金
|
-
|
19,454
|
19,454
|
20,276
|
20,276
|
20,276
|
20,276
|
20,276
|
20,276
|
20,276
|
20,276
|
20,276
|
20,276
|
20,276
|
20,276
|
20,276
|
20,276
|
20,276
|
20,276
|
20,276
|
20,276
|
29,798
|
29,778
|
29,778
|
29,778
|
29,778
|
29,778
|
29,778
|
29,783
|
29,778
|
29,778
|
29,778
|
29,789
|
29,789
|
29,789
|
29,789
|
29,784
|
29,784
|
29,787
|
29,787
|
29,797
|
29,802
|
|
利益剰余金
|
-
|
11,170
|
11,772
|
12,671
|
14,243
|
13,988
|
14,760
|
15,946
|
17,367
|
17,755
|
18,251
|
20,861
|
22,785
|
22,227
|
22,892
|
23,510
|
24,966
|
24,919
|
25,705
|
26,709
|
27,565
|
27,438
|
28,721
|
29,973
|
32,146
|
31,287
|
31,518
|
32,147
|
34,310
|
33,930
|
34,472
|
35,177
|
37,342
|
36,806
|
37,573
|
38,831
|
41,865
|
40,726
|
41,247
|
41,548
|
43,244
|
42,207
|
|
株主資本
|
27,130
|
30,321
|
30,968
|
32,672
|
34,144
|
33,920
|
34,714
|
35,955
|
37,387
|
37,761
|
38,236
|
40,863
|
42,792
|
42,266
|
42,938
|
43,536
|
44,976
|
44,932
|
45,805
|
46,715
|
47,671
|
57,169
|
58,442
|
59,701
|
61,873
|
61,053
|
61,289
|
61,895
|
64,076
|
63,673
|
64,221
|
64,938
|
67,161
|
66,616
|
67,379
|
68,637
|
71,665
|
70,545
|
71,065
|
71,367
|
73,063
|
72,034
|