|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,222
|
4,087
|
3,838
|
4,400
|
4,130
|
4,331
|
3,915
|
3,930
|
4,665
|
4,919
|
5,607
|
6,747
|
5,883
|
6,115
|
3,879
|
4,809
|
5,064
|
5,534
|
5,731
|
7,293
|
6,190
|
7,441
|
5,840
|
8,767
|
6,821
|
5,136
|
5,361
|
6,044
|
4,903
|
5,135
|
5,393
|
6,494
|
6,693
|
8,223
|
7,919
|
8,227
|
8,349
|
7,766
|
8,483
|
8,960
|
9,452
|
9,478
|
|
有価証券
|
-
|
15
|
10
|
10
|
15
|
26
|
27
|
26
|
51
|
10
|
10
|
10
|
10
|
24
|
34
|
18
|
19
|
8
|
-
|
-
|
7
|
22
|
19
|
11
|
24
|
12
|
73
|
38
|
10
|
9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7
|
7
|
7
|
7
|
|
売掛金
|
-
|
22,635
|
21,211
|
18,733
|
22,831
|
20,024
|
19,867
|
18,645
|
21,803
|
15,000
|
17,705
|
19,741
|
21,952
|
18,292
|
17,807
|
18,395
|
18,719
|
16,592
|
17,927
|
15,228
|
17,167
|
13,752
|
13,256
|
14,113
|
18,147
|
19,593
|
20,500
|
21,024
|
23,789
|
23,216
|
24,533
|
24,633
|
21,901
|
20,361
|
22,957
|
22,430
|
24,898
|
22,230
|
23,541
|
22,706
|
26,225
|
21,901
|
23,807
|
|
流動資産合計
|
-
|
32,238
|
31,160
|
27,947
|
32,507
|
29,658
|
29,839
|
28,213
|
35,114
|
29,906
|
32,994
|
35,481
|
40,070
|
36,928
|
36,039
|
35,197
|
35,260
|
34,690
|
33,766
|
32,488
|
34,293
|
30,839
|
30,308
|
30,886
|
37,674
|
38,313
|
37,535
|
40,311
|
45,035
|
45,580
|
48,673
|
51,287
|
50,832
|
49,980
|
53,225
|
51,875
|
51,029
|
49,078
|
48,897
|
48,307
|
50,876
|
47,657
|
47,145
|
|
有形固定資産
|
-
|
3,336
|
3,299
|
3,268
|
3,286
|
3,250
|
3,237
|
3,224
|
3,197
|
3,166
|
3,122
|
3,095
|
3,091
|
3,079
|
3,089
|
3,069
|
3,051
|
3,030
|
3,058
|
3,026
|
3,012
|
3,170
|
3,141
|
3,334
|
3,322
|
3,767
|
3,825
|
3,838
|
4,175
|
4,189
|
4,257
|
4,348
|
4,286
|
4,250
|
4,326
|
4,321
|
4,234
|
4,234
|
4,250
|
4,131
|
4,200
|
4,102
|
4,038
|
|
投資有価証券
|
-
|
3,573
|
3,435
|
3,703
|
3,411
|
3,400
|
3,527
|
3,843
|
4,195
|
4,465
|
4,830
|
5,302
|
5,134
|
4,979
|
5,047
|
4,349
|
4,873
|
4,818
|
5,081
|
5,531
|
4,778
|
5,112
|
5,625
|
5,847
|
6,270
|
6,218
|
6,284
|
6,261
|
5,777
|
5,494
|
5,364
|
5,346
|
5,399
|
6,337
|
6,171
|
6,230
|
7,156
|
6,548
|
5,809
|
5,950
|
5,666
|
6,126
|
6,636
|
|
固定資産合計
|
-
|
7,982
|
7,797
|
8,026
|
7,739
|
7,708
|
7,825
|
8,151
|
8,479
|
8,717
|
9,046
|
9,431
|
9,234
|
9,094
|
9,174
|
8,498
|
9,029
|
8,920
|
9,675
|
10,066
|
9,307
|
10,439
|
10,920
|
11,242
|
11,642
|
14,505
|
14,504
|
14,402
|
14,114
|
13,681
|
13,507
|
13,399
|
13,243
|
13,787
|
13,493
|
13,376
|
14,102
|
13,334
|
13,042
|
12,929
|
12,816
|
12,956
|
13,524
|
|
総資産
|
-
|
40,220
|
38,958
|
35,974
|
40,246
|
37,366
|
37,664
|
36,365
|
43,594
|
38,623
|
42,040
|
44,912
|
49,304
|
46,023
|
45,214
|
43,696
|
44,290
|
43,610
|
43,441
|
42,555
|
43,600
|
41,278
|
41,228
|
42,128
|
49,317
|
52,818
|
52,039
|
54,713
|
59,150
|
59,262
|
62,181
|
64,686
|
64,076
|
63,768
|
66,718
|
65,251
|
65,132
|
62,413
|
61,940
|
61,237
|
63,692
|
60,613
|
60,669
|
|
買掛金
|
-
|
13,699
|
12,269
|
9,141
|
12,643
|
10,538
|
9,589
|
8,186
|
13,557
|
8,371
|
10,508
|
9,667
|
11,308
|
13,214
|
10,904
|
9,444
|
9,514
|
-
|
-
|
-
|
8,714
|
6,262
|
5,747
|
6,513
|
11,948
|
13,510
|
12,545
|
14,440
|
17,160
|
16,429
|
16,065
|
17,168
|
16,787
|
16,125
|
17,139
|
15,966
|
15,870
|
14,051
|
13,344
|
13,707
|
13,999
|
11,271
|
11,208
|
|
短期借入金
|
-
|
2,068
|
2,038
|
2,003
|
2,021
|
1,925
|
1,698
|
1,730
|
1,603
|
1,683
|
1,615
|
1,679
|
1,620
|
1,466
|
1,391
|
1,550
|
1,391
|
1,456
|
1,474
|
1,433
|
1,376
|
1,505
|
1,455
|
1,605
|
1,595
|
2,304
|
3,137
|
2,424
|
2,765
|
3,749
|
4,888
|
5,541
|
4,837
|
4,151
|
3,937
|
3,674
|
1,631
|
1,609
|
1,619
|
1,576
|
1,395
|
1,235
|
1,185
|
|
一年内返済予定の長期借入金
|
-
|
-
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
33
|
11
|
2
|
-
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
100
|
100
|
|
流動負債合計
|
-
|
17,950
|
16,507
|
13,161
|
17,333
|
14,169
|
13,977
|
12,164
|
18,643
|
13,212
|
15,726
|
17,719
|
21,659
|
18,331
|
16,977
|
15,748
|
15,514
|
14,792
|
14,083
|
12,666
|
14,278
|
11,374
|
10,511
|
11,061
|
17,780
|
20,947
|
19,550
|
20,277
|
24,389
|
24,059
|
25,747
|
27,419
|
26,853
|
25,360
|
27,332
|
25,192
|
24,319
|
20,859
|
20,307
|
20,036
|
21,300
|
18,076
|
17,342
|
|
長期借入金
|
-
|
100
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
250
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
-
|
-
|
|
固定負債合計
|
-
|
1,382
|
1,257
|
1,340
|
1,276
|
1,406
|
1,454
|
1,554
|
1,554
|
1,636
|
1,743
|
1,891
|
1,796
|
1,669
|
1,535
|
1,414
|
1,400
|
1,400
|
1,257
|
1,505
|
1,155
|
1,478
|
1,592
|
1,734
|
1,606
|
1,671
|
1,631
|
1,714
|
1,583
|
1,686
|
1,503
|
1,581
|
1,613
|
1,765
|
1,562
|
1,707
|
1,730
|
1,825
|
1,433
|
1,528
|
1,545
|
1,702
|
1,660
|
|
総負債
|
-
|
19,333
|
17,765
|
14,501
|
18,610
|
15,576
|
15,432
|
13,719
|
20,198
|
14,849
|
17,470
|
19,610
|
23,456
|
20,001
|
18,513
|
17,163
|
16,915
|
16,193
|
15,340
|
14,171
|
15,434
|
12,853
|
12,103
|
12,796
|
19,386
|
22,619
|
21,182
|
21,992
|
25,972
|
25,746
|
27,251
|
29,000
|
28,467
|
27,125
|
28,894
|
26,899
|
26,050
|
22,684
|
21,740
|
21,564
|
22,845
|
19,779
|
19,003
|
|
資本金及び資本剰余金
|
-
|
5,687
|
5,687
|
5,687
|
5,687
|
5,687
|
5,687
|
5,687
|
5,687
|
5,687
|
5,687
|
5,687
|
5,687
|
5,687
|
5,687
|
5,687
|
5,687
|
5,687
|
5,687
|
5,687
|
5,687
|
5,687
|
5,687
|
5,687
|
5,687
|
5,687
|
5,687
|
7,442
|
7,442
|
7,442
|
7,442
|
7,442
|
7,442
|
7,442
|
7,486
|
7,486
|
7,486
|
7,486
|
7,530
|
7,530
|
7,530
|
7,530
|
7,570
|
|
利益剰余金
|
-
|
14,567
|
15,003
|
15,173
|
15,574
|
15,784
|
16,246
|
16,448
|
16,966
|
17,172
|
17,710
|
18,090
|
18,753
|
19,074
|
19,713
|
20,176
|
20,661
|
20,727
|
21,285
|
21,267
|
21,586
|
21,624
|
21,960
|
22,021
|
22,298
|
22,515
|
23,041
|
23,099
|
23,733
|
23,862
|
24,659
|
25,053
|
25,625
|
25,942
|
26,579
|
26,819
|
27,201
|
27,684
|
28,050
|
28,452
|
28,868
|
29,111
|
29,846
|
|
株主資本
|
19,052
|
20,887
|
21,192
|
21,473
|
21,636
|
21,790
|
22,232
|
22,646
|
23,395
|
23,773
|
24,570
|
25,302
|
25,848
|
26,022
|
26,701
|
26,532
|
27,374
|
27,417
|
28,100
|
28,383
|
28,166
|
28,425
|
29,124
|
29,332
|
29,930
|
30,199
|
30,857
|
32,720
|
33,178
|
33,516
|
34,930
|
35,685
|
35,608
|
36,642
|
37,824
|
38,352
|
39,081
|
39,728
|
40,199
|
39,672
|
40,846
|
40,834
|
41,666
|