|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,952
|
6,683
|
7,751
|
8,242
|
6,589
|
6,570
|
10,154
|
9,395
|
8,340
|
10,193
|
12,148
|
11,279
|
11,845
|
11,459
|
13,350
|
14,518
|
13,000
|
14,020
|
14,189
|
16,465
|
16,521
|
12,368
|
14,908
|
16,259
|
13,682
|
13,754
|
14,971
|
17,033
|
14,237
|
14,130
|
13,970
|
15,688
|
14,621
|
15,448
|
14,211
|
17,138
|
19,411
|
16,296
|
15,290
|
16,869
|
16,454
|
18,530
|
|
売掛金
|
-
|
1,680
|
1,702
|
2,465
|
1,937
|
1,741
|
1,681
|
2,626
|
1,915
|
1,949
|
2,050
|
3,373
|
2,664
|
2,299
|
2,217
|
3,578
|
2,773
|
2,632
|
3,152
|
3,665
|
3,195
|
3,622
|
3,606
|
5,279
|
3,353
|
3,150
|
3,324
|
5,287
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
5,198
|
5,423
|
6,984
|
5,341
|
6,163
|
5,959
|
7,123
|
5,597
|
6,498
|
6,323
|
7,073
|
5,817
|
6,056
|
5,598
|
6,766
|
5,767
|
6,251
|
6,018
|
7,020
|
5,602
|
6,803
|
6,633
|
7,239
|
6,517
|
7,252
|
6,903
|
7,763
|
6,854
|
8,021
|
7,862
|
9,069
|
7,982
|
9,368
|
8,912
|
9,917
|
8,067
|
9,096
|
8,970
|
10,336
|
9,108
|
10,241
|
10,333
|
|
流動資産合計
|
-
|
15,018
|
15,254
|
18,750
|
17,111
|
16,048
|
15,773
|
21,601
|
18,542
|
18,416
|
20,258
|
24,406
|
21,512
|
21,404
|
20,680
|
25,330
|
24,575
|
23,045
|
24,542
|
26,709
|
27,040
|
28,937
|
23,463
|
28,468
|
27,650
|
25,346
|
25,256
|
29,379
|
29,498
|
27,244
|
27,220
|
30,030
|
30,259
|
30,004
|
30,754
|
32,225
|
33,360
|
35,727
|
32,581
|
35,352
|
34,898
|
34,595
|
37,077
|
|
有形固定資産
|
-
|
12,525
|
13,865
|
14,028
|
13,870
|
13,915
|
14,183
|
14,204
|
13,689
|
13,782
|
14,030
|
14,123
|
14,047
|
14,067
|
13,908
|
13,907
|
13,293
|
13,311
|
13,356
|
13,481
|
13,276
|
14,409
|
14,502
|
14,963
|
14,977
|
15,350
|
15,855
|
15,960
|
15,737
|
15,812
|
15,751
|
15,916
|
17,924
|
18,145
|
18,890
|
19,500
|
19,263
|
19,640
|
20,533
|
21,570
|
21,681
|
22,821
|
22,724
|
|
投資有価証券
|
-
|
143
|
196
|
201
|
214
|
210
|
203
|
258
|
276
|
264
|
341
|
431
|
423
|
618
|
541
|
528
|
510
|
599
|
596
|
585
|
620
|
510
|
540
|
424
|
581
|
406
|
543
|
413
|
417
|
417
|
371
|
395
|
465
|
204
|
189
|
154
|
151
|
137
|
113
|
138
|
123
|
129
|
139
|
|
固定資産合計
|
-
|
17,321
|
18,995
|
19,129
|
19,042
|
19,082
|
19,326
|
19,453
|
19,076
|
19,563
|
19,886
|
20,018
|
20,081
|
20,748
|
20,482
|
20,467
|
20,115
|
20,250
|
20,389
|
20,594
|
20,846
|
23,029
|
23,102
|
23,517
|
23,741
|
23,979
|
24,660
|
24,713
|
24,647
|
24,989
|
24,999
|
25,281
|
26,943
|
27,101
|
27,703
|
28,251
|
28,511
|
28,872
|
34,379
|
35,554
|
35,795
|
36,787
|
36,674
|
|
総資産
|
-
|
32,339
|
34,249
|
37,880
|
36,154
|
35,131
|
35,100
|
41,055
|
37,618
|
37,980
|
40,144
|
44,425
|
41,594
|
42,153
|
41,163
|
45,797
|
44,691
|
43,295
|
44,931
|
47,304
|
47,886
|
51,966
|
46,565
|
51,986
|
51,391
|
49,326
|
49,916
|
54,093
|
54,145
|
52,234
|
52,220
|
55,311
|
57,202
|
57,106
|
58,457
|
60,476
|
61,872
|
64,599
|
66,961
|
70,906
|
70,693
|
71,382
|
73,752
|
|
短期借入金
|
-
|
3,458
|
3,659
|
3,658
|
3,542
|
3,400
|
4,873
|
5,397
|
5,326
|
5,301
|
7,696
|
7,641
|
7,606
|
7,608
|
6,298
|
7,399
|
7,456
|
7,006
|
6,906
|
6,906
|
8,006
|
8,006
|
8,006
|
8,006
|
8,000
|
8,000
|
8,000
|
8,000
|
8,000
|
7,000
|
7,000
|
7,000
|
6,300
|
6,300
|
5,260
|
5,260
|
5,260
|
9,360
|
9,360
|
9,360
|
9,360
|
9,008
|
9,019
|
|
流動負債合計
|
-
|
11,620
|
12,506
|
15,560
|
13,659
|
12,684
|
13,726
|
18,986
|
15,366
|
15,146
|
19,369
|
22,635
|
18,806
|
19,326
|
16,537
|
20,684
|
19,534
|
17,770
|
18,161
|
19,810
|
20,163
|
22,792
|
21,105
|
25,440
|
24,101
|
21,876
|
21,083
|
23,817
|
23,313
|
21,025
|
19,954
|
22,159
|
21,829
|
21,498
|
20,767
|
21,844
|
22,296
|
25,809
|
25,430
|
28,368
|
27,387
|
26,128
|
25,673
|
|
長期借入金
|
-
|
5,000
|
4,900
|
4,850
|
4,800
|
4,750
|
3,200
|
3,150
|
3,100
|
3,426
|
800
|
800
|
700
|
700
|
1,951
|
1,449
|
1,348
|
1,346
|
1,345
|
1,343
|
1,342
|
1,340
|
1,339
|
1,337
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
2,300
|
2,300
|
2,300
|
3,000
|
3,000
|
4,040
|
3,975
|
3,910
|
2,845
|
4,780
|
4,715
|
4,650
|
6,415
|
8,174
|
|
固定負債合計
|
-
|
8,314
|
8,350
|
8,305
|
8,311
|
8,260
|
6,704
|
6,652
|
6,594
|
6,971
|
4,366
|
4,313
|
5,055
|
5,042
|
6,274
|
5,774
|
5,654
|
5,651
|
5,661
|
5,675
|
5,705
|
6,257
|
6,106
|
6,056
|
6,027
|
6,019
|
6,022
|
6,087
|
6,084
|
6,416
|
6,426
|
6,452
|
8,615
|
8,628
|
9,704
|
9,639
|
9,602
|
8,559
|
10,885
|
10,916
|
10,731
|
12,373
|
14,146
|
|
総負債
|
-
|
19,934
|
20,857
|
23,866
|
21,971
|
20,945
|
20,431
|
25,639
|
21,960
|
22,118
|
23,735
|
26,948
|
23,861
|
24,369
|
22,812
|
26,458
|
25,188
|
23,422
|
23,822
|
25,486
|
25,868
|
29,049
|
27,212
|
31,496
|
30,128
|
27,896
|
27,106
|
29,905
|
29,398
|
27,442
|
26,381
|
28,611
|
30,444
|
30,127
|
30,471
|
31,484
|
31,898
|
34,369
|
36,315
|
39,284
|
38,118
|
38,502
|
39,819
|
|
資本金及び資本剰余金
|
-
|
4,502
|
4,502
|
4,502
|
4,502
|
4,542
|
4,542
|
4,542
|
4,542
|
4,542
|
4,542
|
4,542
|
4,542
|
4,542
|
4,542
|
4,542
|
4,690
|
4,690
|
4,690
|
4,690
|
4,690
|
4,690
|
4,690
|
4,690
|
4,690
|
4,690
|
4,690
|
4,690
|
4,690
|
4,568
|
4,568
|
4,568
|
4,568
|
4,568
|
4,568
|
4,568
|
4,568
|
4,568
|
4,580
|
4,580
|
4,580
|
4,580
|
4,580
|
|
利益剰余金
|
-
|
9,125
|
9,784
|
10,422
|
10,604
|
10,601
|
11,096
|
11,867
|
12,078
|
12,227
|
12,736
|
13,755
|
14,016
|
14,111
|
14,715
|
15,715
|
16,137
|
16,453
|
17,706
|
18,337
|
18,616
|
19,294
|
20,559
|
21,820
|
16,834
|
17,096
|
18,376
|
19,855
|
20,415
|
20,679
|
21,778
|
22,614
|
22,566
|
22,959
|
23,965
|
25,004
|
26,006
|
26,102
|
27,166
|
28,136
|
29,007
|
29,325
|
30,366
|
|
株主資本
|
11,599
|
12,404
|
13,392
|
14,013
|
14,183
|
14,185
|
14,668
|
15,416
|
15,658
|
15,861
|
16,409
|
17,477
|
17,732
|
17,783
|
18,351
|
19,339
|
19,502
|
19,873
|
21,108
|
21,818
|
22,018
|
22,916
|
19,353
|
20,489
|
21,263
|
21,430
|
22,810
|
24,187
|
24,747
|
24,791
|
25,838
|
26,699
|
26,757
|
26,979
|
27,985
|
28,991
|
29,973
|
30,230
|
30,645
|
31,621
|
32,574
|
32,880
|
33,932
|