|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
2,189
|
2,306
|
2,484
|
3,447
|
6,236
|
3,926
|
3,768
|
3,034
|
6,656
|
4,078
|
3,073
|
2,949
|
5,350
|
3,673
|
2,898
|
2,228
|
4,480
|
4,196
|
4,799
|
4,754
|
7,223
|
5,468
|
5,147
|
5,526
|
9,194
|
6,412
|
5,209
|
5,107
|
5,545
|
4,552
|
4,706
|
5,262
|
7,583
|
6,256
|
5,940
|
5,998
|
8,208
|
5,768
|
5,271
|
6,212
|
10,691
|
8,855
|
|
有価証券
|
-
|
2,900
|
4,651
|
4,452
|
3,852
|
2,100
|
2,100
|
2,100
|
2,100
|
2,200
|
2,700
|
2,700
|
3,200
|
2,700
|
2,700
|
2,900
|
2,800
|
2,700
|
2,700
|
2,700
|
2,700
|
2,700
|
2,700
|
2,700
|
2,700
|
2,700
|
2,700
|
2,700
|
2,100
|
2,100
|
2,100
|
2,100
|
1,600
|
1,600
|
1,600
|
1,600
|
1,600
|
1,600
|
1,600
|
1,600
|
1,100
|
1,100
|
1,100
|
|
売掛金
|
-
|
-
|
-
|
5,244
|
11,382
|
4,196
|
-
|
5,079
|
12,066
|
4,359
|
-
|
5,589
|
9,953
|
3,953
|
-
|
4,565
|
10,899
|
4,747
|
-
|
6,331
|
12,490
|
4,284
|
-
|
5,690
|
14,636
|
4,658
|
-
|
5,844
|
11,093
|
5,007
|
-
|
6,743
|
12,545
|
5,469
|
-
|
7,624
|
13,799
|
6,328
|
-
|
8,665
|
15,720
|
7,972
|
-
|
|
流動資産合計
|
-
|
15,435
|
16,562
|
16,176
|
21,391
|
15,997
|
14,978
|
15,406
|
19,331
|
15,595
|
15,767
|
14,719
|
18,365
|
14,600
|
15,272
|
14,296
|
18,655
|
15,641
|
18,903
|
18,055
|
22,048
|
17,338
|
18,317
|
18,106
|
26,018
|
20,112
|
18,136
|
16,359
|
19,818
|
15,259
|
16,736
|
17,572
|
21,553
|
17,336
|
18,848
|
18,009
|
23,572
|
19,363
|
19,869
|
19,599
|
25,725
|
25,217
|
27,635
|
|
有形固定資産
|
-
|
1,290
|
1,011
|
979
|
960
|
927
|
892
|
865
|
707
|
687
|
664
|
648
|
643
|
622
|
599
|
616
|
602
|
593
|
642
|
625
|
650
|
674
|
684
|
673
|
723
|
714
|
742
|
729
|
714
|
692
|
717
|
712
|
708
|
689
|
699
|
681
|
713
|
757
|
739
|
720
|
738
|
709
|
696
|
|
投資有価証券
|
-
|
3,746
|
2,720
|
2,880
|
2,624
|
2,395
|
3,524
|
3,826
|
3,770
|
3,930
|
4,166
|
4,339
|
4,068
|
3,966
|
4,131
|
3,565
|
3,727
|
4,035
|
2,982
|
3,782
|
3,192
|
3,855
|
3,320
|
3,673
|
3,853
|
4,204
|
4,837
|
4,763
|
4,511
|
4,615
|
4,528
|
4,603
|
4,866
|
5,354
|
5,636
|
5,758
|
6,423
|
6,857
|
7,217
|
7,997
|
7,603
|
8,683
|
9,572
|
|
固定資産合計
|
-
|
7,648
|
6,528
|
6,599
|
6,326
|
6,089
|
7,021
|
7,136
|
6,840
|
6,786
|
6,886
|
6,998
|
6,813
|
6,714
|
6,839
|
6,980
|
6,866
|
7,017
|
6,051
|
6,753
|
6,419
|
6,604
|
6,223
|
6,595
|
6,865
|
6,993
|
7,729
|
7,651
|
7,398
|
7,775
|
7,730
|
7,801
|
7,960
|
8,000
|
8,379
|
8,387
|
9,094
|
9,311
|
9,806
|
10,322
|
10,410
|
11,291
|
12,081
|
|
総資産
|
-
|
23,083
|
23,089
|
22,774
|
27,717
|
22,086
|
21,998
|
22,542
|
26,171
|
22,381
|
22,653
|
21,717
|
25,178
|
21,315
|
22,110
|
21,275
|
25,521
|
22,657
|
24,954
|
24,808
|
28,467
|
23,942
|
24,540
|
24,700
|
32,883
|
27,105
|
25,864
|
24,010
|
27,215
|
23,034
|
24,466
|
25,373
|
29,513
|
25,337
|
27,226
|
26,396
|
32,666
|
28,674
|
29,675
|
29,921
|
36,135
|
36,508
|
39,716
|
|
買掛金
|
-
|
-
|
-
|
6,734
|
10,572
|
5,495
|
-
|
6,588
|
9,512
|
6,537
|
-
|
6,246
|
8,888
|
5,557
|
-
|
6,360
|
9,610
|
6,781
|
-
|
8,421
|
11,351
|
6,990
|
-
|
7,792
|
13,816
|
8,029
|
-
|
6,908
|
9,553
|
5,977
|
-
|
7,887
|
10,365
|
6,518
|
-
|
7,789
|
11,640
|
8,153
|
-
|
10,011
|
13,861
|
13,258
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
500
|
500
|
500
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
40
|
40
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
340
|
340
|
300
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
10,402
|
9,888
|
10,218
|
14,637
|
9,557
|
9,476
|
9,620
|
12,453
|
9,421
|
9,652
|
8,867
|
11,925
|
8,636
|
9,246
|
9,258
|
12,680
|
10,204
|
12,118
|
11,920
|
14,814
|
10,377
|
10,985
|
11,628
|
18,194
|
12,488
|
11,374
|
10,063
|
12,812
|
9,033
|
10,032
|
10,913
|
14,024
|
10,048
|
11,716
|
10,896
|
15,782
|
11,872
|
13,165
|
13,480
|
18,553
|
18,310
|
20,451
|
|
長期借入金
|
-
|
500
|
500
|
-
|
-
|
-
|
-
|
500
|
500
|
500
|
500
|
500
|
500
|
460
|
460
|
420
|
420
|
380
|
380
|
340
|
340
|
300
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
5,984
|
6,349
|
5,835
|
5,819
|
5,741
|
5,639
|
6,093
|
5,894
|
5,482
|
5,399
|
5,441
|
5,449
|
5,242
|
5,272
|
5,188
|
5,187
|
4,940
|
4,946
|
4,940
|
5,064
|
4,814
|
4,761
|
4,469
|
4,574
|
4,526
|
4,474
|
4,395
|
4,344
|
4,459
|
4,865
|
4,871
|
4,801
|
4,550
|
4,421
|
4,458
|
4,442
|
4,408
|
3,981
|
3,900
|
3,966
|
4,077
|
3,857
|
|
総負債
|
-
|
16,387
|
16,238
|
16,054
|
20,455
|
15,298
|
15,115
|
15,714
|
18,347
|
14,903
|
15,050
|
14,308
|
17,374
|
13,879
|
14,518
|
14,446
|
17,867
|
15,145
|
17,065
|
16,860
|
19,878
|
15,191
|
15,746
|
16,097
|
22,767
|
17,013
|
15,848
|
14,459
|
17,156
|
13,492
|
14,897
|
15,784
|
18,825
|
14,599
|
16,137
|
15,354
|
20,224
|
16,281
|
17,146
|
17,380
|
22,519
|
22,386
|
24,308
|
|
資本金及び資本剰余金
|
-
|
2,160
|
2,160
|
2,160
|
2,160
|
2,160
|
2,160
|
2,160
|
2,160
|
2,160
|
2,207
|
2,207
|
2,218
|
2,218
|
2,218
|
2,218
|
2,269
|
2,269
|
2,269
|
2,269
|
2,274
|
2,274
|
2,274
|
2,274
|
2,282
|
2,282
|
2,282
|
2,282
|
2,289
|
2,289
|
2,289
|
2,289
|
2,292
|
2,292
|
2,292
|
2,292
|
2,300
|
2,300
|
2,300
|
2,300
|
2,309
|
2,309
|
2,309
|
|
利益剰余金
|
-
|
4,804
|
4,830
|
4,591
|
5,297
|
4,978
|
4,979
|
4,712
|
5,700
|
5,241
|
5,200
|
4,887
|
5,449
|
5,137
|
5,176
|
4,804
|
5,495
|
5,138
|
5,549
|
5,260
|
6,300
|
5,988
|
6,050
|
5,821
|
7,195
|
6,994
|
6,895
|
6,480
|
7,151
|
6,768
|
6,854
|
6,784
|
7,779
|
7,489
|
7,643
|
7,509
|
8,632
|
8,483
|
8,714
|
8,392
|
9,751
|
9,788
|
10,667
|
|
株主資本
|
5,678
|
6,696
|
6,852
|
6,720
|
7,262
|
6,788
|
6,883
|
6,828
|
7,824
|
7,478
|
7,603
|
7,409
|
7,804
|
7,436
|
7,592
|
6,829
|
7,654
|
7,513
|
7,889
|
7,948
|
8,589
|
8,751
|
8,794
|
8,603
|
10,116
|
10,092
|
10,016
|
9,551
|
10,059
|
9,542
|
9,569
|
9,590
|
10,688
|
10,738
|
11,089
|
11,042
|
12,442
|
12,394
|
12,528
|
12,540
|
13,616
|
14,122
|
15,408
|