扶桑電通【7505】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 - 2,189 2,306 2,484 3,447 6,236 3,926 3,768 3,034 6,656 4,078 3,073 2,949 5,350 3,673 2,898 2,228 4,480 4,196 4,799 4,754 7,223 5,468 5,147 5,526 9,194 6,412 5,209 5,107 5,545 4,552 4,706 5,262 7,583 6,256 5,940 5,998 8,208 5,768 5,271 6,212 10,691 8,855
有価証券 - 2,900 4,651 4,452 3,852 2,100 2,100 2,100 2,100 2,200 2,700 2,700 3,200 2,700 2,700 2,900 2,800 2,700 2,700 2,700 2,700 2,700 2,700 2,700 2,700 2,700 2,700 2,700 2,100 2,100 2,100 2,100 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,100 1,100 1,100
売掛金 - - - 5,244 11,382 4,196 - 5,079 12,066 4,359 - 5,589 9,953 3,953 - 4,565 10,899 4,747 - 6,331 12,490 4,284 - 5,690 14,636 4,658 - 5,844 11,093 5,007 - 6,743 12,545 5,469 - 7,624 13,799 6,328 - 8,665 15,720 7,972 -
流動資産合計 - 15,435 16,562 16,176 21,391 15,997 14,978 15,406 19,331 15,595 15,767 14,719 18,365 14,600 15,272 14,296 18,655 15,641 18,903 18,055 22,048 17,338 18,317 18,106 26,018 20,112 18,136 16,359 19,818 15,259 16,736 17,572 21,553 17,336 18,848 18,009 23,572 19,363 19,869 19,599 25,725 25,217 27,635
有形固定資産 - 1,290 1,011 979 960 927 892 865 707 687 664 648 643 622 599 616 602 593 642 625 650 674 684 673 723 714 742 729 714 692 717 712 708 689 699 681 713 757 739 720 738 709 696
投資有価証券 - 3,746 2,720 2,880 2,624 2,395 3,524 3,826 3,770 3,930 4,166 4,339 4,068 3,966 4,131 3,565 3,727 4,035 2,982 3,782 3,192 3,855 3,320 3,673 3,853 4,204 4,837 4,763 4,511 4,615 4,528 4,603 4,866 5,354 5,636 5,758 6,423 6,857 7,217 7,997 7,603 8,683 9,572
固定資産合計 - 7,648 6,528 6,599 6,326 6,089 7,021 7,136 6,840 6,786 6,886 6,998 6,813 6,714 6,839 6,980 6,866 7,017 6,051 6,753 6,419 6,604 6,223 6,595 6,865 6,993 7,729 7,651 7,398 7,775 7,730 7,801 7,960 8,000 8,379 8,387 9,094 9,311 9,806 10,322 10,410 11,291 12,081
総資産 - 23,083 23,089 22,774 27,717 22,086 21,998 22,542 26,171 22,381 22,653 21,717 25,178 21,315 22,110 21,275 25,521 22,657 24,954 24,808 28,467 23,942 24,540 24,700 32,883 27,105 25,864 24,010 27,215 23,034 24,466 25,373 29,513 25,337 27,226 26,396 32,666 28,674 29,675 29,921 36,135 36,508 39,716
買掛金 - - - 6,734 10,572 5,495 - 6,588 9,512 6,537 - 6,246 8,888 5,557 - 6,360 9,610 6,781 - 8,421 11,351 6,990 - 7,792 13,816 8,029 - 6,908 9,553 5,977 - 7,887 10,365 6,518 - 7,789 11,640 8,153 - 10,011 13,861 13,258 -
一年内返済予定の長期借入金 - - - 500 500 500 500 - - - - - - 40 40 80 80 80 80 80 80 80 80 340 340 300 300 - - - - - - - - - - - - - - - -
流動負債合計 - 10,402 9,888 10,218 14,637 9,557 9,476 9,620 12,453 9,421 9,652 8,867 11,925 8,636 9,246 9,258 12,680 10,204 12,118 11,920 14,814 10,377 10,985 11,628 18,194 12,488 11,374 10,063 12,812 9,033 10,032 10,913 14,024 10,048 11,716 10,896 15,782 11,872 13,165 13,480 18,553 18,310 20,451
長期借入金 - 500 500 - - - - 500 500 500 500 500 500 460 460 420 420 380 380 340 340 300 300 - - - - - - - - - - - - - - - - - - - -
固定負債合計 - 5,984 6,349 5,835 5,819 5,741 5,639 6,093 5,894 5,482 5,399 5,441 5,449 5,242 5,272 5,188 5,187 4,940 4,946 4,940 5,064 4,814 4,761 4,469 4,574 4,526 4,474 4,395 4,344 4,459 4,865 4,871 4,801 4,550 4,421 4,458 4,442 4,408 3,981 3,900 3,966 4,077 3,857
総負債 - 16,387 16,238 16,054 20,455 15,298 15,115 15,714 18,347 14,903 15,050 14,308 17,374 13,879 14,518 14,446 17,867 15,145 17,065 16,860 19,878 15,191 15,746 16,097 22,767 17,013 15,848 14,459 17,156 13,492 14,897 15,784 18,825 14,599 16,137 15,354 20,224 16,281 17,146 17,380 22,519 22,386 24,308
資本金及び資本剰余金 - 2,160 2,160 2,160 2,160 2,160 2,160 2,160 2,160 2,160 2,207 2,207 2,218 2,218 2,218 2,218 2,269 2,269 2,269 2,269 2,274 2,274 2,274 2,274 2,282 2,282 2,282 2,282 2,289 2,289 2,289 2,289 2,292 2,292 2,292 2,292 2,300 2,300 2,300 2,300 2,309 2,309 2,309
利益剰余金 - 4,804 4,830 4,591 5,297 4,978 4,979 4,712 5,700 5,241 5,200 4,887 5,449 5,137 5,176 4,804 5,495 5,138 5,549 5,260 6,300 5,988 6,050 5,821 7,195 6,994 6,895 6,480 7,151 6,768 6,854 6,784 7,779 7,489 7,643 7,509 8,632 8,483 8,714 8,392 9,751 9,788 10,667
株主資本 5,678 6,696 6,852 6,720 7,262 6,788 6,883 6,828 7,824 7,478 7,603 7,409 7,804 7,436 7,592 6,829 7,654 7,513 7,889 7,948 8,589 8,751 8,794 8,603 10,116 10,092 10,016 9,551 10,059 9,542 9,569 9,590 10,688 10,738 11,089 11,042 12,442 12,394 12,528 12,540 13,616 14,122 15,408