|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,814
|
7,260
|
7,133
|
7,933
|
7,982
|
7,915
|
6,716
|
7,743
|
6,961
|
8,231
|
7,981
|
9,382
|
7,932
|
8,826
|
9,340
|
10,988
|
9,538
|
8,939
|
9,334
|
10,109
|
9,125
|
9,661
|
10,866
|
11,428
|
10,729
|
10,273
|
9,082
|
9,762
|
8,196
|
7,298
|
7,703
|
8,709
|
7,687
|
8,202
|
8,580
|
10,651
|
7,804
|
7,238
|
7,575
|
8,179
|
5,535
|
6,500
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
301
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
202
|
-
|
-
|
-
|
300
|
-
|
-
|
-
|
200
|
-
|
-
|
|
売掛金
|
-
|
11,366
|
11,863
|
15,271
|
11,577
|
11,884
|
12,080
|
15,591
|
11,332
|
12,423
|
13,586
|
15,690
|
12,681
|
13,882
|
14,126
|
16,159
|
13,018
|
13,840
|
13,222
|
16,738
|
12,195
|
13,037
|
13,070
|
17,243
|
12,760
|
13,953
|
13,744
|
17,522
|
12,990
|
14,384
|
14,931
|
20,036
|
14,081
|
16,446
|
17,820
|
21,168
|
15,998
|
18,076
|
17,214
|
23,483
|
15,445
|
17,904
|
18,156
|
|
商品及び製品
|
-
|
3,345
|
3,407
|
4,311
|
3,561
|
3,722
|
3,558
|
4,583
|
3,585
|
3,768
|
3,520
|
4,731
|
3,653
|
3,929
|
3,706
|
5,124
|
3,915
|
4,202
|
4,260
|
5,497
|
4,424
|
4,806
|
4,735
|
5,868
|
4,729
|
4,860
|
4,932
|
6,030
|
4,847
|
5,397
|
5,378
|
6,883
|
5,463
|
5,733
|
5,644
|
7,149
|
5,540
|
5,762
|
6,008
|
8,081
|
6,413
|
6,429
|
6,390
|
|
流動資産合計
|
-
|
22,552
|
23,090
|
27,260
|
24,151
|
24,189
|
24,125
|
27,489
|
23,961
|
23,772
|
25,957
|
29,086
|
27,277
|
26,113
|
27,035
|
31,016
|
29,329
|
27,961
|
26,773
|
32,186
|
28,060
|
27,357
|
28,175
|
34,716
|
30,878
|
30,293
|
29,410
|
33,109
|
29,123
|
28,524
|
28,136
|
35,186
|
30,741
|
31,039
|
32,791
|
38,024
|
35,344
|
32,507
|
31,376
|
39,969
|
32,988
|
30,584
|
32,307
|
|
有形固定資産
|
-
|
14,804
|
15,336
|
15,801
|
15,712
|
15,634
|
15,611
|
15,554
|
15,503
|
15,512
|
15,439
|
15,682
|
15,585
|
15,835
|
15,812
|
15,820
|
15,729
|
16,360
|
16,327
|
16,400
|
16,403
|
16,502
|
16,471
|
16,421
|
16,363
|
16,347
|
16,341
|
17,773
|
17,910
|
18,112
|
18,048
|
18,030
|
18,050
|
18,088
|
18,445
|
18,412
|
18,741
|
19,255
|
19,572
|
19,762
|
20,492
|
23,355
|
23,392
|
|
投資有価証券
|
-
|
1,324
|
1,441
|
1,515
|
1,428
|
1,446
|
1,554
|
1,724
|
1,645
|
1,710
|
1,701
|
1,946
|
1,806
|
2,357
|
2,069
|
2,026
|
1,889
|
2,038
|
2,086
|
1,913
|
1,693
|
1,784
|
1,697
|
1,665
|
1,738
|
2,058
|
3,167
|
3,324
|
3,405
|
3,787
|
4,735
|
5,133
|
4,974
|
4,876
|
5,091
|
5,179
|
5,429
|
5,997
|
5,815
|
5,893
|
5,932
|
6,190
|
5,976
|
|
固定資産合計
|
-
|
17,337
|
17,902
|
18,399
|
18,152
|
18,049
|
18,122
|
18,158
|
18,013
|
18,054
|
17,961
|
18,510
|
18,250
|
19,197
|
18,866
|
18,856
|
18,702
|
19,496
|
19,490
|
19,435
|
19,276
|
19,622
|
19,445
|
19,388
|
19,834
|
20,151
|
21,254
|
22,992
|
23,351
|
23,933
|
24,752
|
25,134
|
25,160
|
25,054
|
25,566
|
25,574
|
26,154
|
26,946
|
27,131
|
27,345
|
28,259
|
31,318
|
31,122
|
|
総資産
|
-
|
39,889
|
40,992
|
45,659
|
42,304
|
42,238
|
42,246
|
45,647
|
41,974
|
41,826
|
43,917
|
47,596
|
45,527
|
45,311
|
45,901
|
49,872
|
48,031
|
47,457
|
46,264
|
51,621
|
47,336
|
46,978
|
47,620
|
54,104
|
50,712
|
50,444
|
50,664
|
56,101
|
52,473
|
52,457
|
52,888
|
60,320
|
55,900
|
56,093
|
58,357
|
63,597
|
61,498
|
59,453
|
58,507
|
67,314
|
61,247
|
61,902
|
63,429
|
|
買掛金
|
-
|
15,180
|
15,469
|
19,724
|
11,320
|
15,993
|
15,158
|
18,148
|
11,378
|
13,931
|
15,238
|
18,453
|
12,884
|
15,915
|
15,624
|
19,394
|
13,437
|
16,475
|
14,614
|
19,564
|
9,113
|
8,496
|
8,035
|
12,079
|
8,596
|
7,770
|
7,468
|
10,891
|
7,865
|
8,361
|
7,737
|
12,126
|
8,624
|
8,647
|
8,008
|
12,474
|
8,596
|
8,212
|
7,977
|
13,684
|
8,859
|
8,717
|
8,214
|
|
一年内返済予定の長期借入金
|
-
|
80
|
80
|
80
|
82
|
80
|
80
|
80
|
40
|
20
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
17,227
|
17,592
|
21,740
|
18,144
|
17,811
|
17,278
|
20,199
|
16,240
|
15,854
|
17,443
|
20,482
|
18,577
|
17,993
|
18,024
|
21,559
|
19,438
|
18,657
|
16,831
|
21,830
|
17,194
|
16,576
|
16,553
|
22,570
|
18,754
|
18,200
|
17,686
|
22,660
|
18,737
|
18,426
|
18,158
|
25,005
|
20,078
|
19,931
|
21,279
|
25,890
|
23,037
|
20,583
|
18,747
|
26,828
|
19,824
|
19,825
|
20,003
|
|
長期借入金
|
-
|
120
|
80
|
60
|
40
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
2,323
|
2,238
|
2,238
|
2,158
|
2,151
|
2,128
|
2,148
|
2,134
|
2,116
|
2,093
|
2,157
|
1,628
|
1,599
|
1,543
|
1,564
|
1,529
|
1,548
|
1,564
|
1,567
|
1,601
|
1,625
|
1,624
|
1,618
|
1,588
|
1,603
|
1,606
|
1,571
|
1,598
|
1,615
|
1,580
|
1,569
|
1,555
|
1,531
|
1,528
|
1,502
|
1,560
|
1,615
|
1,627
|
1,684
|
1,653
|
1,777
|
1,826
|
|
総負債
|
-
|
19,551
|
19,831
|
23,978
|
20,302
|
19,962
|
19,407
|
22,347
|
18,374
|
17,970
|
19,537
|
22,639
|
20,206
|
19,593
|
19,567
|
23,124
|
20,967
|
20,205
|
18,396
|
23,397
|
18,796
|
18,201
|
18,178
|
24,188
|
20,343
|
19,803
|
19,292
|
24,231
|
20,336
|
20,041
|
19,738
|
26,575
|
21,633
|
21,463
|
22,808
|
27,392
|
24,598
|
22,199
|
20,375
|
28,513
|
21,477
|
21,602
|
21,830
|
|
資本金及び資本剰余金
|
-
|
3,549
|
3,549
|
3,549
|
3,549
|
3,549
|
3,549
|
3,549
|
3,549
|
3,549
|
3,549
|
3,549
|
3,549
|
3,549
|
3,549
|
3,549
|
3,549
|
3,549
|
3,549
|
3,549
|
3,549
|
3,549
|
3,549
|
3,549
|
3,549
|
3,549
|
3,549
|
3,549
|
3,549
|
3,549
|
3,549
|
3,549
|
3,549
|
3,549
|
3,583
|
3,583
|
3,583
|
3,583
|
3,609
|
3,609
|
3,747
|
3,802
|
3,920
|
|
利益剰余金
|
-
|
18,015
|
18,797
|
19,274
|
19,667
|
19,936
|
20,434
|
20,783
|
21,139
|
21,357
|
21,892
|
22,313
|
22,680
|
22,889
|
23,595
|
24,055
|
24,475
|
24,702
|
25,288
|
25,680
|
26,176
|
26,354
|
26,981
|
27,482
|
27,900
|
28,180
|
28,882
|
29,419
|
29,749
|
30,044
|
30,815
|
31,346
|
31,858
|
32,134
|
32,939
|
33,536
|
34,065
|
34,235
|
35,198
|
35,817
|
36,467
|
36,749
|
37,754
|
|
株主資本
|
20,295
|
20,338
|
21,161
|
21,681
|
22,002
|
22,276
|
22,840
|
23,300
|
23,600
|
23,856
|
24,380
|
24,957
|
25,322
|
25,718
|
26,334
|
26,748
|
27,064
|
27,251
|
27,868
|
28,224
|
28,540
|
28,777
|
29,442
|
29,915
|
30,369
|
30,640
|
31,372
|
31,870
|
32,138
|
32,416
|
33,150
|
33,745
|
34,267
|
34,630
|
35,549
|
36,205
|
36,901
|
37,254
|
38,131
|
38,801
|
39,770
|
40,299
|
41,599
|