|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,369
|
1,242
|
1,349
|
2,241
|
2,617
|
2,087
|
2,221
|
2,857
|
2,603
|
2,988
|
2,337
|
2,007
|
2,172
|
3,546
|
4,009
|
3,355
|
3,108
|
3,896
|
3,636
|
3,674
|
4,537
|
4,945
|
4,873
|
4,484
|
3,920
|
4,695
|
3,680
|
3,377
|
4,692
|
4,660
|
4,419
|
3,841
|
3,569
|
3,935
|
4,562
|
4,086
|
4,016
|
3,793
|
3,598
|
4,230
|
4,004
|
3,421
|
|
売掛金
|
-
|
7,771
|
7,272
|
7,950
|
6,288
|
5,908
|
5,865
|
6,891
|
6,848
|
6,744
|
7,417
|
7,820
|
7,889
|
7,599
|
7,867
|
8,020
|
7,630
|
7,339
|
7,274
|
8,052
|
6,920
|
5,771
|
6,188
|
6,983
|
7,116
|
7,178
|
7,243
|
9,302
|
-
|
8,705
|
9,032
|
9,842
|
-
|
8,636
|
9,372
|
9,104
|
-
|
8,574
|
8,313
|
9,363
|
-
|
8,303
|
8,214
|
|
商品及び製品
|
-
|
1,048
|
914
|
922
|
814
|
935
|
895
|
982
|
1,080
|
1,038
|
951
|
1,101
|
1,032
|
960
|
1,000
|
967
|
893
|
944
|
883
|
952
|
870
|
901
|
1,057
|
1,184
|
1,024
|
1,146
|
1,309
|
1,088
|
1,078
|
1,312
|
1,418
|
1,006
|
1,243
|
1,720
|
1,629
|
1,844
|
2,088
|
1,853
|
2,226
|
2,611
|
2,216
|
2,043
|
2,206
|
|
流動資産合計
|
-
|
10,733
|
9,927
|
10,666
|
9,633
|
9,795
|
9,224
|
10,713
|
11,051
|
10,851
|
11,838
|
11,810
|
11,471
|
11,113
|
12,927
|
13,519
|
12,382
|
11,981
|
12,775
|
13,722
|
12,295
|
12,249
|
13,067
|
13,959
|
13,290
|
12,974
|
13,909
|
14,620
|
14,160
|
15,344
|
15,731
|
15,964
|
14,117
|
14,535
|
15,478
|
15,764
|
15,240
|
15,023
|
15,171
|
16,140
|
15,638
|
14,979
|
15,394
|
|
有形固定資産
|
-
|
9,306
|
9,258
|
9,423
|
9,646
|
9,625
|
10,340
|
10,391
|
10,362
|
10,240
|
10,639
|
10,567
|
12,081
|
12,202
|
12,643
|
12,890
|
13,198
|
13,190
|
12,716
|
12,638
|
12,411
|
12,491
|
12,155
|
12,172
|
12,290
|
13,219
|
13,069
|
12,999
|
12,900
|
13,058
|
13,083
|
13,104
|
13,565
|
13,533
|
13,564
|
13,619
|
13,431
|
13,492
|
13,471
|
13,642
|
13,692
|
13,631
|
13,279
|
|
投資有価証券
|
-
|
3,915
|
3,812
|
4,037
|
3,614
|
3,421
|
3,665
|
3,886
|
3,893
|
4,804
|
5,190
|
5,643
|
5,196
|
4,901
|
5,151
|
3,958
|
4,185
|
3,982
|
3,954
|
4,384
|
3,887
|
4,124
|
4,322
|
4,057
|
4,268
|
4,122
|
4,588
|
4,509
|
4,394
|
4,149
|
4,157
|
4,615
|
4,875
|
5,628
|
5,916
|
5,775
|
6,626
|
8,173
|
7,270
|
8,181
|
8,149
|
11,321
|
11,968
|
|
固定資産合計
|
-
|
15,059
|
14,834
|
15,338
|
15,122
|
14,857
|
15,857
|
16,257
|
16,319
|
17,308
|
18,179
|
19,067
|
20,033
|
20,170
|
21,025
|
19,562
|
19,987
|
20,326
|
19,701
|
20,009
|
18,935
|
19,242
|
19,151
|
18,880
|
19,366
|
20,048
|
20,316
|
19,974
|
19,765
|
19,767
|
19,729
|
20,166
|
20,945
|
21,738
|
22,235
|
22,082
|
23,042
|
24,852
|
23,747
|
24,872
|
24,736
|
27,729
|
28,419
|
|
総資産
|
-
|
25,793
|
24,760
|
26,005
|
24,755
|
24,652
|
25,081
|
26,970
|
27,369
|
28,158
|
30,018
|
30,877
|
31,503
|
31,283
|
33,952
|
33,081
|
32,369
|
32,307
|
32,476
|
33,731
|
31,229
|
31,491
|
32,217
|
32,839
|
32,657
|
33,022
|
34,224
|
34,594
|
33,925
|
35,111
|
35,460
|
36,130
|
35,062
|
36,273
|
37,713
|
37,846
|
38,283
|
39,875
|
38,918
|
41,013
|
40,374
|
42,707
|
43,813
|
|
買掛金
|
-
|
2,362
|
1,368
|
1,506
|
1,322
|
1,284
|
871
|
2,224
|
2,583
|
2,263
|
3,843
|
2,233
|
1,993
|
1,927
|
2,082
|
2,133
|
1,943
|
1,755
|
1,871
|
2,366
|
1,662
|
1,550
|
1,667
|
2,275
|
2,022
|
2,100
|
1,465
|
2,028
|
1,710
|
1,912
|
1,430
|
1,950
|
1,719
|
1,675
|
1,668
|
1,935
|
1,825
|
1,915
|
2,021
|
2,418
|
2,012
|
2,121
|
2,028
|
|
短期借入金
|
-
|
625
|
691
|
691
|
689
|
676
|
1,084
|
1,081
|
1,481
|
1,771
|
1,275
|
3,158
|
2,710
|
3,025
|
3,284
|
3,434
|
2,684
|
2,284
|
3,253
|
3,265
|
3,278
|
3,287
|
1,598
|
1,598
|
1,195
|
2,193
|
2,991
|
3,398
|
3,398
|
2,498
|
4,198
|
3,998
|
4,052
|
4,752
|
4,348
|
3,448
|
3,996
|
3,396
|
2,746
|
3,313
|
2,122
|
1,939
|
3,366
|
|
一年内返済予定の長期借入金
|
-
|
30
|
-
|
-
|
94
|
-
|
-
|
-
|
886
|
-
|
-
|
-
|
866
|
-
|
-
|
-
|
450
|
-
|
-
|
-
|
1,175
|
-
|
-
|
-
|
92
|
-
|
-
|
-
|
95
|
-
|
-
|
-
|
2,195
|
-
|
-
|
-
|
1,795
|
-
|
-
|
-
|
661
|
-
|
-
|
|
流動負債合計
|
-
|
4,590
|
3,979
|
4,521
|
3,723
|
3,134
|
3,519
|
4,837
|
5,607
|
5,695
|
6,577
|
6,980
|
6,353
|
6,309
|
6,605
|
6,938
|
6,042
|
5,548
|
6,606
|
7,490
|
6,516
|
6,346
|
5,249
|
6,004
|
5,109
|
5,677
|
6,532
|
6,835
|
6,381
|
5,895
|
6,990
|
7,407
|
7,322
|
7,766
|
7,605
|
6,858
|
7,453
|
6,776
|
5,980
|
7,055
|
5,499
|
5,236
|
7,046
|
|
長期借入金
|
-
|
1,337
|
1,439
|
1,710
|
1,693
|
2,393
|
2,501
|
2,524
|
2,105
|
1,785
|
2,563
|
2,251
|
4,036
|
4,192
|
5,214
|
5,502
|
5,600
|
5,988
|
5,083
|
5,059
|
4,546
|
4,523
|
5,109
|
5,085
|
5,374
|
5,353
|
5,243
|
5,261
|
5,149
|
6,825
|
6,012
|
5,688
|
4,881
|
4,757
|
5,728
|
6,604
|
5,734
|
6,111
|
6,882
|
6,791
|
7,512
|
7,013
|
5,799
|
|
固定負債合計
|
-
|
3,856
|
3,496
|
3,891
|
3,748
|
4,389
|
4,271
|
4,453
|
4,056
|
4,051
|
4,948
|
4,883
|
6,478
|
6,438
|
8,511
|
8,326
|
8,446
|
8,938
|
7,993
|
8,102
|
7,143
|
7,272
|
7,790
|
7,669
|
8,238
|
8,215
|
8,157
|
8,129
|
7,955
|
9,657
|
8,722
|
8,559
|
7,683
|
7,876
|
8,927
|
9,805
|
8,913
|
9,905
|
10,340
|
10,593
|
11,280
|
11,771
|
10,753
|
|
総負債
|
-
|
8,446
|
7,475
|
8,412
|
7,471
|
7,523
|
7,790
|
9,290
|
9,663
|
9,746
|
11,525
|
11,862
|
12,831
|
12,746
|
15,116
|
15,265
|
14,488
|
14,486
|
14,599
|
15,592
|
13,659
|
13,618
|
13,039
|
13,673
|
13,347
|
13,892
|
14,689
|
14,964
|
14,336
|
15,552
|
15,712
|
15,967
|
15,004
|
15,642
|
16,532
|
16,663
|
16,367
|
16,681
|
16,321
|
17,647
|
16,779
|
17,007
|
17,800
|
|
資本金及び資本剰余金
|
-
|
6,906
|
6,906
|
6,906
|
6,906
|
6,906
|
6,906
|
6,906
|
6,906
|
6,906
|
6,906
|
6,906
|
6,906
|
6,906
|
6,906
|
6,906
|
6,906
|
6,906
|
6,906
|
6,906
|
6,906
|
6,906
|
6,906
|
6,906
|
6,906
|
6,906
|
6,906
|
6,906
|
6,906
|
6,906
|
6,906
|
6,906
|
6,906
|
6,906
|
6,906
|
6,911
|
6,911
|
6,911
|
6,911
|
6,911
|
6,911
|
6,911
|
6,911
|
|
利益剰余金
|
-
|
9,729
|
9,785
|
9,876
|
9,890
|
9,726
|
9,719
|
9,758
|
9,701
|
9,651
|
9,547
|
9,572
|
9,639
|
9,564
|
9,572
|
9,713
|
9,748
|
9,734
|
9,869
|
9,871
|
9,844
|
9,932
|
11,096
|
11,269
|
11,043
|
11,034
|
11,190
|
11,381
|
11,392
|
11,460
|
11,628
|
11,731
|
11,545
|
11,548
|
11,774
|
11,884
|
11,702
|
11,728
|
11,661
|
11,824
|
12,178
|
12,187
|
11,810
|
|
株主資本
|
16,594
|
17,347
|
17,285
|
17,593
|
17,284
|
17,129
|
17,291
|
17,680
|
17,706
|
18,412
|
18,493
|
19,015
|
18,672
|
18,536
|
18,836
|
17,816
|
17,881
|
17,821
|
17,877
|
18,138
|
17,570
|
17,873
|
19,178
|
19,166
|
19,310
|
19,130
|
19,536
|
19,630
|
19,589
|
19,558
|
19,748
|
20,163
|
20,058
|
20,631
|
21,181
|
21,182
|
21,916
|
23,193
|
22,597
|
23,365
|
23,595
|
25,700
|
26,013
|