|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
26,736
|
26,774
|
19,085
|
32,993
|
29,053
|
33,794
|
26,413
|
32,207
|
30,271
|
34,923
|
28,383
|
35,986
|
34,575
|
38,529
|
32,697
|
40,250
|
38,867
|
41,915
|
36,343
|
37,549
|
37,660
|
43,383
|
39,681
|
47,870
|
42,718
|
47,807
|
41,580
|
48,581
|
44,183
|
48,653
|
44,507
|
52,639
|
48,355
|
51,274
|
47,942
|
55,187
|
46,452
|
52,181
|
47,259
|
54,817
|
51,158
|
58,361
|
|
売掛金
|
-
|
16,364
|
15,597
|
25,024
|
15,616
|
17,995
|
15,538
|
24,599
|
17,796
|
18,693
|
15,970
|
23,125
|
15,828
|
17,937
|
14,101
|
20,935
|
14,460
|
17,820
|
13,305
|
20,947
|
12,809
|
17,291
|
13,077
|
21,265
|
12,680
|
15,935
|
12,713
|
20,520
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
7,614
|
8,820
|
9,014
|
9,332
|
11,345
|
9,783
|
8,403
|
8,247
|
10,282
|
8,747
|
7,673
|
8,368
|
10,846
|
9,063
|
8,179
|
8,426
|
9,868
|
9,558
|
8,263
|
7,825
|
9,791
|
8,934
|
7,262
|
8,722
|
9,445
|
9,224
|
7,808
|
8,036
|
9,311
|
9,707
|
7,697
|
7,896
|
9,432
|
10,076
|
7,971
|
8,889
|
9,793
|
9,383
|
8,224
|
8,469
|
10,139
|
9,594
|
|
流動資産合計
|
-
|
54,165
|
54,103
|
55,787
|
60,423
|
61,447
|
62,294
|
62,362
|
60,342
|
61,608
|
63,304
|
63,640
|
64,976
|
67,743
|
66,872
|
66,478
|
67,698
|
69,509
|
67,172
|
68,497
|
60,668
|
67,151
|
68,194
|
71,085
|
72,020
|
70,633
|
72,010
|
73,070
|
72,003
|
73,221
|
74,934
|
76,389
|
75,796
|
77,020
|
79,410
|
80,199
|
80,452
|
76,504
|
77,253
|
80,902
|
80,665
|
80,902
|
85,256
|
|
有形固定資産
|
-
|
11,297
|
11,202
|
11,103
|
13,591
|
13,558
|
13,498
|
13,787
|
15,434
|
15,347
|
17,276
|
18,905
|
18,914
|
18,775
|
18,982
|
18,928
|
19,280
|
19,174
|
19,114
|
19,026
|
18,894
|
18,790
|
18,723
|
18,707
|
18,677
|
18,648
|
18,620
|
18,634
|
18,631
|
18,594
|
18,486
|
18,326
|
18,266
|
18,242
|
18,138
|
18,008
|
17,914
|
17,859
|
17,543
|
17,467
|
17,334
|
17,198
|
17,109
|
|
投資有価証券
|
-
|
1,593
|
1,611
|
1,684
|
1,475
|
1,281
|
1,307
|
1,501
|
1,525
|
1,722
|
1,758
|
1,969
|
1,776
|
1,711
|
1,758
|
1,519
|
1,574
|
1,404
|
1,414
|
1,529
|
1,225
|
1,320
|
1,476
|
1,417
|
1,556
|
1,500
|
1,516
|
1,913
|
1,910
|
2,000
|
2,099
|
2,157
|
2,200
|
2,274
|
2,449
|
2,396
|
2,683
|
2,862
|
2,796
|
2,800
|
2,404
|
2,344
|
2,490
|
|
固定資産合計
|
-
|
14,114
|
14,029
|
13,976
|
16,382
|
16,210
|
16,171
|
16,612
|
18,317
|
18,411
|
20,371
|
22,161
|
22,010
|
21,824
|
22,046
|
22,144
|
22,482
|
22,332
|
22,248
|
22,516
|
22,129
|
22,056
|
22,139
|
22,086
|
22,007
|
21,890
|
21,930
|
22,340
|
22,367
|
22,260
|
22,178
|
22,510
|
22,392
|
22,147
|
22,205
|
22,204
|
22,248
|
22,276
|
22,160
|
21,719
|
21,401
|
21,240
|
21,078
|
|
総資産
|
-
|
68,280
|
68,133
|
69,764
|
76,806
|
77,658
|
78,465
|
78,974
|
78,659
|
80,020
|
83,675
|
85,802
|
86,987
|
89,568
|
88,919
|
88,623
|
90,181
|
91,842
|
89,420
|
91,013
|
82,798
|
89,207
|
90,334
|
93,172
|
94,028
|
92,524
|
93,941
|
95,410
|
94,371
|
95,481
|
97,113
|
98,900
|
98,188
|
99,167
|
101,616
|
102,404
|
102,701
|
98,781
|
99,414
|
102,622
|
102,066
|
102,142
|
106,335
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,000
|
7,000
|
8,000
|
8,000
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,600
|
6,600
|
6,600
|
6,600
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
9,321
|
9,901
|
10,038
|
10,747
|
12,750
|
12,435
|
10,252
|
9,459
|
9,633
|
10,965
|
10,708
|
11,095
|
12,014
|
10,560
|
9,835
|
17,378
|
19,159
|
17,806
|
18,779
|
10,437
|
10,656
|
10,466
|
11,822
|
11,394
|
9,644
|
10,160
|
11,014
|
9,899
|
10,583
|
10,681
|
12,555
|
10,800
|
16,833
|
17,864
|
18,422
|
17,377
|
12,797
|
12,213
|
13,043
|
11,868
|
11,014
|
12,446
|
|
長期借入金
|
-
|
-
|
-
|
-
|
7,000
|
7,000
|
8,000
|
8,000
|
8,000
|
8,000
|
8,000
|
8,000
|
8,000
|
8,000
|
8,000
|
8,000
|
1,000
|
1,000
|
-
|
-
|
-
|
6,600
|
6,600
|
6,600
|
6,600
|
6,600
|
6,600
|
6,600
|
6,600
|
6,600
|
6,600
|
6,600
|
6,600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
797
|
772
|
724
|
7,894
|
7,902
|
8,884
|
8,874
|
8,944
|
8,933
|
8,925
|
9,354
|
9,297
|
9,226
|
9,244
|
9,413
|
2,396
|
2,370
|
1,353
|
1,356
|
1,328
|
7,899
|
7,855
|
7,840
|
7,866
|
7,836
|
7,789
|
7,787
|
7,759
|
7,750
|
7,742
|
7,659
|
7,683
|
1,129
|
1,112
|
1,099
|
1,040
|
1,032
|
1,007
|
1,083
|
959
|
945
|
931
|
|
総負債
|
-
|
10,119
|
10,674
|
10,762
|
18,642
|
20,652
|
21,319
|
19,126
|
18,403
|
18,566
|
19,891
|
20,062
|
20,393
|
21,240
|
19,804
|
19,249
|
19,775
|
21,529
|
19,159
|
20,135
|
11,765
|
18,556
|
18,321
|
19,663
|
19,261
|
17,481
|
17,950
|
18,801
|
17,658
|
18,334
|
18,424
|
20,215
|
18,484
|
17,963
|
18,977
|
19,521
|
18,417
|
13,830
|
13,221
|
14,127
|
12,827
|
11,960
|
13,378
|
|
資本金及び資本剰余金
|
-
|
11,036
|
11,036
|
11,036
|
11,036
|
11,036
|
11,036
|
11,036
|
11,036
|
11,046
|
11,133
|
11,165
|
11,219
|
11,263
|
11,266
|
11,266
|
11,266
|
11,266
|
11,266
|
11,266
|
11,266
|
11,266
|
11,266
|
11,266
|
11,266
|
11,266
|
11,266
|
11,266
|
11,266
|
11,266
|
11,266
|
11,266
|
11,266
|
11,266
|
11,266
|
11,266
|
11,266
|
11,266
|
11,435
|
11,468
|
11,524
|
11,591
|
11,630
|
|
利益剰余金
|
-
|
44,526
|
46,210
|
47,965
|
48,803
|
49,147
|
50,102
|
51,224
|
51,761
|
52,395
|
53,519
|
54,834
|
55,458
|
55,872
|
56,396
|
57,132
|
57,865
|
58,316
|
59,071
|
59,932
|
60,228
|
61,578
|
62,906
|
64,472
|
65,029
|
65,750
|
66,767
|
67,613
|
68,054
|
68,607
|
69,658
|
70,984
|
71,614
|
72,157
|
73,350
|
74,194
|
75,008
|
75,320
|
76,526
|
77,577
|
78,661
|
79,454
|
81,392
|
|
株主資本
|
53,416
|
58,161
|
57,459
|
59,001
|
58,163
|
57,005
|
57,145
|
59,847
|
60,255
|
61,453
|
63,784
|
65,739
|
66,594
|
68,327
|
69,114
|
69,374
|
70,405
|
70,312
|
70,261
|
70,878
|
71,032
|
70,651
|
72,013
|
73,508
|
74,767
|
75,043
|
75,990
|
76,608
|
76,712
|
77,147
|
78,688
|
78,685
|
79,704
|
81,204
|
82,639
|
82,882
|
84,284
|
84,951
|
86,193
|
88,494
|
89,239
|
90,182
|
92,956
|