シモジマ【7482】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 8,327 7,915 7,859 8,864 8,564 9,119 9,239 10,423 9,840 9,974 9,722 10,765 9,685 9,172 8,961 9,619 8,953 9,109 6,100 7,332 5,600 6,448 6,661 7,629 6,824 6,276 5,608 6,035 5,500 5,163 5,888 7,140 5,940 7,978 8,625 9,681 8,216 7,504 7,044 8,086 8,117 8,068
売掛金 - 5,522 5,583 7,116 5,645 5,352 5,457 6,990 5,747 5,435 5,822 7,140 5,439 5,247 5,346 6,698 5,435 5,242 5,797 7,656 5,936 5,836 5,443 7,301 5,872 5,377 5,318 7,285 6,293 6,288 6,457 8,331 - 6,607 6,878 8,451 - 6,848 6,927 8,807 - 6,838 7,201
商品及び製品 - 5,653 5,550 5,136 5,006 5,437 5,177 4,925 4,868 5,188 5,034 4,958 4,805 5,532 5,512 5,368 4,994 5,541 5,160 5,214 5,123 5,917 5,428 5,087 4,908 5,316 5,309 4,798 5,019 5,372 5,790 5,635 5,274 5,694 5,627 5,253 5,197 5,582 5,477 5,444 5,737 6,206 5,646
流動資産合計 - 20,743 20,292 21,327 20,766 20,595 20,983 22,299 22,105 21,550 21,974 23,014 22,662 22,179 21,767 22,964 21,898 21,474 21,712 20,781 19,953 19,112 19,018 20,749 20,105 19,278 18,708 19,651 19,154 19,225 19,863 21,996 21,460 20,553 22,946 24,717 24,312 23,219 22,326 23,947 23,232 23,713 23,709
有形固定資産 - 13,919 14,097 14,263 14,336 14,265 14,188 14,090 13,799 13,756 13,711 13,729 13,406 13,511 13,503 13,460 13,578 13,518 13,661 14,412 14,309 14,239 13,279 12,691 12,603 12,746 12,762 12,685 12,578 12,514 13,032 13,561 13,539 13,995 14,070 13,989 14,142 14,063 14,084 14,193 14,171 14,063 14,062
投資有価証券 - 295 - - 304 - - - 404 - - - 687 - - - 457 - - - 379 - - - 741 - - - 558 - - - 557 - - - 647 - - - 515 - -
固定資産合計 - 17,298 17,408 17,671 17,695 17,446 17,323 17,342 17,265 17,294 17,246 17,314 17,308 17,540 17,488 17,472 17,696 17,608 17,847 19,454 19,411 19,628 18,976 18,032 18,188 18,321 18,267 18,700 18,601 18,104 18,128 18,628 18,562 19,002 19,112 19,006 19,095 18,920 18,840 18,850 18,611 18,873 19,005
総資産 - 38,042 37,701 38,999 38,461 38,041 38,307 39,642 39,370 38,844 39,220 40,329 39,971 39,719 39,255 40,437 39,595 39,082 39,559 40,235 39,365 38,740 37,994 38,781 38,293 37,600 36,976 38,351 37,756 37,329 37,991 40,624 40,023 39,556 42,058 43,724 43,407 42,140 41,167 42,798 41,843 42,587 42,715
買掛金 - 2,187 2,341 2,722 2,169 2,311 2,222 2,599 2,278 2,333 2,209 2,690 2,148 2,431 2,060 2,614 2,167 2,315 2,275 3,247 2,765 2,697 2,415 3,239 2,699 2,620 2,426 3,317 2,915 3,045 2,948 3,660 3,010 3,021 4,565 5,329 4,355 4,581 2,865 3,573 2,942 2,911 3,051
短期借入金 - - - - - - - - - 2 28 28 33 45 65 45 28 50 63 91 47 74 7 3 - - - - - - 25 25 - - 30 30 - 10 56 53 - 1,008 35
一年内返済予定の長期借入金 - - - - - - - - - - 2 2 2 2 2 2 2 2 2 2 2 23 30 2 2 1 1 6 6 6 6 8 6 6 5 5 9 9 9 9 44 34 34
流動負債合計 - 4,448 4,200 4,986 4,556 4,396 4,303 4,719 4,536 4,015 4,156 4,726 4,359 4,262 3,833 4,912 4,363 4,079 4,236 5,737 5,053 4,553 4,187 5,129 4,795 4,424 3,942 5,179 4,876 4,745 4,915 6,856 6,075 5,049 6,988 7,925 7,485 6,823 5,424 6,415 5,430 6,354 5,757
長期借入金 - - - - - - - - - 9 8 8 7 7 6 5 5 4 3 5 5 81 343 70 77 78 78 123 122 120 118 116 76 74 73 32 35 33 31 28 78 75 63
固定負債合計 - 2,175 2,189 2,218 2,165 2,133 2,105 2,136 2,073 2,060 2,054 2,125 2,105 2,105 2,079 2,072 2,089 2,123 2,263 1,363 1,383 1,445 1,736 1,363 1,272 1,285 1,274 1,317 1,257 1,240 1,272 1,256 1,268 1,380 1,344 1,290 1,165 1,185 1,198 1,249 1,235 1,223 1,258
総負債 - 6,624 6,389 7,204 6,721 6,529 6,408 6,856 6,609 6,076 6,210 6,851 6,465 6,368 5,912 6,985 6,452 6,203 6,499 7,101 6,437 5,999 5,923 6,493 6,067 5,709 5,217 6,497 6,134 5,986 6,188 8,112 7,343 6,430 8,332 9,215 8,651 8,008 6,623 7,664 6,665 7,577 7,016
資本金及び資本剰余金 - 2,709 2,709 2,709 2,709 2,709 2,709 2,709 2,709 2,709 2,709 2,709 2,709 2,709 2,709 2,709 2,709 2,709 2,709 2,709 2,709 2,709 2,709 2,709 2,709 2,709 2,709 2,709 2,709 2,709 2,704 2,704 2,704 2,704 2,703 2,678 2,678 2,678 2,685 2,685 2,685 2,685 2,687
利益剰余金 - 35,600 35,574 36,036 36,137 36,060 36,307 36,861 36,818 36,828 36,981 37,436 37,397 37,224 37,233 37,522 37,394 37,178 37,324 37,325 37,215 36,869 36,058 36,421 36,255 35,966 35,864 35,979 35,802 35,521 35,982 36,758 36,834 37,171 37,765 37,938 38,039 37,473 37,928 38,352 38,564 38,455 38,985
株主資本 31,017 31,417 31,311 31,794 31,739 31,511 31,898 32,785 32,761 32,768 33,010 33,477 33,505 33,351 33,343 33,451 33,142 32,879 33,060 33,134 32,928 32,741 32,071 32,288 32,225 31,891 31,759 31,854 31,622 31,343 31,803 32,512 32,679 33,126 33,726 34,508 34,756 34,131 34,543 35,133 35,178 35,009 35,698