スズデン【7480】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 4,693 5,185 4,577 4,191 4,015 3,676 3,120 3,189 2,610 3,437 2,013 3,429 3,455 3,911 3,258 4,490 3,677 3,968 3,116 4,489 5,876 4,317 4,862 5,908 4,494 4,504 4,676 6,148 5,604 5,632 4,693 6,079 6,319 6,758 6,174 6,173 6,237 7,083 7,374 8,126 7,114 6,344
有価証券 - - - - - - 1,000 - - - - 999 199 - - - 2,106 1,404 1,402 2,308 904 902 901 - - - - - - - - - - - - - - - - - - - -
売掛金 - 10,821 10,268 11,417 11,369 10,651 9,818 11,090 11,693 11,253 11,523 12,163 12,420 11,910 11,219 11,403 10,694 9,898 9,842 10,652 10,693 9,749 9,066 9,613 9,490 9,344 10,115 11,260 - 10,847 11,212 10,857 - 9,826 8,998 8,162 - 7,221 7,065 7,455 - 6,470 6,525
流動資産合計 - 19,506 17,973 18,257 17,948 16,822 18,612 18,601 19,820 18,908 20,669 20,851 21,626 21,089 20,931 20,295 22,498 20,058 19,457 21,304 21,800 22,457 19,627 20,480 21,385 20,580 21,544 24,574 26,903 25,448 27,174 26,887 27,178 25,398 24,950 23,379 22,340 22,062 22,208 23,748 23,370 21,178 20,119
有形固定資産 - 6,408 6,846 6,798 7,192 7,153 7,123 7,557 7,501 7,448 7,396 7,343 7,318 7,275 7,229 7,154 3,649 3,827 3,799 3,770 3,741 3,754 3,727 3,578 3,595 3,937 3,940 4,209 4,475 4,419 4,526 4,605 4,655 4,610 4,564 4,618 4,573 4,526 4,488 4,476 4,458 4,409 4,362
投資有価証券 - 269 - - 228 - - - 313 - - - 402 - - - 1,318 - - - 461 - - - 498 - - - 394 - - - 551 - - - 573 - - - 424 - -
固定資産合計 - 7,243 7,659 7,605 7,995 7,938 7,940 8,388 8,300 8,271 8,250 8,259 8,201 8,225 8,230 8,251 5,769 5,855 5,897 4,995 4,966 4,902 4,938 4,980 5,057 5,303 5,435 5,473 5,834 5,681 5,961 6,000 6,193 6,013 6,074 5,939 5,961 5,782 5,828 5,716 5,735 5,588 5,627
総資産 - 26,749 25,632 25,862 25,943 24,760 26,552 26,988 28,120 27,179 28,919 29,109 29,827 29,315 29,161 28,545 28,266 25,913 25,355 26,298 26,766 27,359 24,565 25,460 26,442 25,882 26,979 30,047 32,736 31,129 33,135 32,887 33,371 31,410 31,023 29,317 28,301 27,844 28,036 29,463 29,104 26,766 25,746
買掛金 - 5,727 4,877 5,413 5,309 5,101 4,510 4,152 4,880 4,536 4,147 4,506 4,642 4,490 4,014 4,213 3,670 3,654 3,581 4,260 4,691 4,181 3,199 3,972 4,663 4,826 4,736 5,828 6,198 5,728 6,157 5,393 5,567 4,983 3,646 3,675 3,312 3,493 3,409 3,934 3,749 3,188 3,330
短期借入金 - 400 610 590 570 570 820 822 1,071 1,071 1,310 1,289 1,216 1,390 1,325 1,208 1,113 751 750 750 751 1,359 603 478 354 270 166 1,104 2,000 2,000 2,000 2,000 2,000 2,000 2,000 1,000 - - - - - - 1,000
一年内返済予定の長期借入金 - 400 - - 570 - - - 1,070 - - - 1,214 - - - 1,112 - - - 749 - - - 354 - - - 41 100 100 100 100 436 436 436 436 436 436 436 436 428 344
流動負債合計 - 8,162 6,345 6,882 6,961 6,380 7,372 7,959 9,007 8,588 9,448 9,730 10,320 9,690 9,527 9,122 8,653 7,718 7,109 8,210 8,607 8,585 6,824 7,886 8,672 8,511 9,057 11,982 13,925 12,537 13,652 13,649 13,267 11,635 10,813 9,381 8,035 8,311 8,148 9,716 9,080 7,449 8,338
長期借入金 - 874 1,464 1,321 1,179 1,036 1,623 1,428 1,972 1,705 2,177 1,867 1,610 2,084 1,767 1,512 1,255 964 776 589 395 1,430 166 104 41 - - - - 400 375 350 325 964 855 746 637 528 419 310 201 100 75
固定負債合計 - 2,179 2,748 2,576 2,456 2,284 2,873 2,665 3,213 2,942 3,425 3,125 2,865 3,341 3,035 2,814 2,519 2,410 2,192 2,002 1,773 2,833 1,573 1,505 1,373 1,359 1,369 1,209 1,183 1,578 1,558 1,547 1,492 2,113 2,020 1,942 1,798 1,673 1,579 1,528 1,330 1,228 1,195
総負債 - 10,342 9,094 9,458 9,417 8,664 10,244 10,624 12,221 11,530 12,873 12,855 13,186 13,031 12,562 11,936 11,173 10,128 9,301 10,213 10,380 11,417 8,398 9,391 10,046 9,871 10,427 13,191 15,109 14,115 15,210 15,197 14,760 13,748 12,834 11,323 9,833 9,985 9,727 11,245 10,410 8,677 9,533
資本金及び資本剰余金 - 3,360 3,372 3,391 3,395 3,395 3,454 3,455 3,451 3,449 3,347 3,347 3,347 3,347 3,347 3,347 3,347 3,347 3,347 3,350 3,350 3,350 3,350 3,360 3,360 3,360 3,360 3,364 3,377 3,377 3,377 3,400 3,400 3,400 3,400 3,424 3,424 3,424 3,424 3,566 3,566 3,566 3,566
利益剰余金 - 13,253 13,345 13,182 13,340 12,928 13,135 13,171 13,482 13,230 13,275 13,439 13,833 13,485 13,809 13,876 14,346 13,027 13,308 13,286 13,623 13,171 13,382 13,217 13,530 13,140 13,670 13,981 14,762 14,108 14,996 14,720 15,635 14,640 15,168 14,941 15,357 14,798 15,266 15,193 15,652 15,042 15,471
株主資本 16,392 16,408 16,539 16,404 16,525 16,096 16,308 16,364 15,900 15,649 16,046 16,255 16,641 16,284 16,599 16,609 17,094 15,785 16,054 16,085 16,386 15,942 16,167 16,069 16,396 16,011 16,552 16,855 17,627 17,014 17,925 17,690 18,611 17,662 18,189 17,994 18,467 17,859 18,308 18,218 18,694 18,089 16,212