|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,693
|
5,185
|
4,577
|
4,191
|
4,015
|
3,676
|
3,120
|
3,189
|
2,610
|
3,437
|
2,013
|
3,429
|
3,455
|
3,911
|
3,258
|
4,490
|
3,677
|
3,968
|
3,116
|
4,489
|
5,876
|
4,317
|
4,862
|
5,908
|
4,494
|
4,504
|
4,676
|
6,148
|
5,604
|
5,632
|
4,693
|
6,079
|
6,319
|
6,758
|
6,174
|
6,173
|
6,237
|
7,083
|
7,374
|
8,126
|
7,114
|
6,344
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
-
|
999
|
199
|
-
|
-
|
-
|
2,106
|
1,404
|
1,402
|
2,308
|
904
|
902
|
901
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
10,821
|
10,268
|
11,417
|
11,369
|
10,651
|
9,818
|
11,090
|
11,693
|
11,253
|
11,523
|
12,163
|
12,420
|
11,910
|
11,219
|
11,403
|
10,694
|
9,898
|
9,842
|
10,652
|
10,693
|
9,749
|
9,066
|
9,613
|
9,490
|
9,344
|
10,115
|
11,260
|
-
|
10,847
|
11,212
|
10,857
|
-
|
9,826
|
8,998
|
8,162
|
-
|
7,221
|
7,065
|
7,455
|
-
|
6,470
|
6,525
|
|
流動資産合計
|
-
|
19,506
|
17,973
|
18,257
|
17,948
|
16,822
|
18,612
|
18,601
|
19,820
|
18,908
|
20,669
|
20,851
|
21,626
|
21,089
|
20,931
|
20,295
|
22,498
|
20,058
|
19,457
|
21,304
|
21,800
|
22,457
|
19,627
|
20,480
|
21,385
|
20,580
|
21,544
|
24,574
|
26,903
|
25,448
|
27,174
|
26,887
|
27,178
|
25,398
|
24,950
|
23,379
|
22,340
|
22,062
|
22,208
|
23,748
|
23,370
|
21,178
|
20,119
|
|
有形固定資産
|
-
|
6,408
|
6,846
|
6,798
|
7,192
|
7,153
|
7,123
|
7,557
|
7,501
|
7,448
|
7,396
|
7,343
|
7,318
|
7,275
|
7,229
|
7,154
|
3,649
|
3,827
|
3,799
|
3,770
|
3,741
|
3,754
|
3,727
|
3,578
|
3,595
|
3,937
|
3,940
|
4,209
|
4,475
|
4,419
|
4,526
|
4,605
|
4,655
|
4,610
|
4,564
|
4,618
|
4,573
|
4,526
|
4,488
|
4,476
|
4,458
|
4,409
|
4,362
|
|
投資有価証券
|
-
|
269
|
-
|
-
|
228
|
-
|
-
|
-
|
313
|
-
|
-
|
-
|
402
|
-
|
-
|
-
|
1,318
|
-
|
-
|
-
|
461
|
-
|
-
|
-
|
498
|
-
|
-
|
-
|
394
|
-
|
-
|
-
|
551
|
-
|
-
|
-
|
573
|
-
|
-
|
-
|
424
|
-
|
-
|
|
固定資産合計
|
-
|
7,243
|
7,659
|
7,605
|
7,995
|
7,938
|
7,940
|
8,388
|
8,300
|
8,271
|
8,250
|
8,259
|
8,201
|
8,225
|
8,230
|
8,251
|
5,769
|
5,855
|
5,897
|
4,995
|
4,966
|
4,902
|
4,938
|
4,980
|
5,057
|
5,303
|
5,435
|
5,473
|
5,834
|
5,681
|
5,961
|
6,000
|
6,193
|
6,013
|
6,074
|
5,939
|
5,961
|
5,782
|
5,828
|
5,716
|
5,735
|
5,588
|
5,627
|
|
総資産
|
-
|
26,749
|
25,632
|
25,862
|
25,943
|
24,760
|
26,552
|
26,988
|
28,120
|
27,179
|
28,919
|
29,109
|
29,827
|
29,315
|
29,161
|
28,545
|
28,266
|
25,913
|
25,355
|
26,298
|
26,766
|
27,359
|
24,565
|
25,460
|
26,442
|
25,882
|
26,979
|
30,047
|
32,736
|
31,129
|
33,135
|
32,887
|
33,371
|
31,410
|
31,023
|
29,317
|
28,301
|
27,844
|
28,036
|
29,463
|
29,104
|
26,766
|
25,746
|
|
買掛金
|
-
|
5,727
|
4,877
|
5,413
|
5,309
|
5,101
|
4,510
|
4,152
|
4,880
|
4,536
|
4,147
|
4,506
|
4,642
|
4,490
|
4,014
|
4,213
|
3,670
|
3,654
|
3,581
|
4,260
|
4,691
|
4,181
|
3,199
|
3,972
|
4,663
|
4,826
|
4,736
|
5,828
|
6,198
|
5,728
|
6,157
|
5,393
|
5,567
|
4,983
|
3,646
|
3,675
|
3,312
|
3,493
|
3,409
|
3,934
|
3,749
|
3,188
|
3,330
|
|
短期借入金
|
-
|
400
|
610
|
590
|
570
|
570
|
820
|
822
|
1,071
|
1,071
|
1,310
|
1,289
|
1,216
|
1,390
|
1,325
|
1,208
|
1,113
|
751
|
750
|
750
|
751
|
1,359
|
603
|
478
|
354
|
270
|
166
|
1,104
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
|
一年内返済予定の長期借入金
|
-
|
400
|
-
|
-
|
570
|
-
|
-
|
-
|
1,070
|
-
|
-
|
-
|
1,214
|
-
|
-
|
-
|
1,112
|
-
|
-
|
-
|
749
|
-
|
-
|
-
|
354
|
-
|
-
|
-
|
41
|
100
|
100
|
100
|
100
|
436
|
436
|
436
|
436
|
436
|
436
|
436
|
436
|
428
|
344
|
|
流動負債合計
|
-
|
8,162
|
6,345
|
6,882
|
6,961
|
6,380
|
7,372
|
7,959
|
9,007
|
8,588
|
9,448
|
9,730
|
10,320
|
9,690
|
9,527
|
9,122
|
8,653
|
7,718
|
7,109
|
8,210
|
8,607
|
8,585
|
6,824
|
7,886
|
8,672
|
8,511
|
9,057
|
11,982
|
13,925
|
12,537
|
13,652
|
13,649
|
13,267
|
11,635
|
10,813
|
9,381
|
8,035
|
8,311
|
8,148
|
9,716
|
9,080
|
7,449
|
8,338
|
|
長期借入金
|
-
|
874
|
1,464
|
1,321
|
1,179
|
1,036
|
1,623
|
1,428
|
1,972
|
1,705
|
2,177
|
1,867
|
1,610
|
2,084
|
1,767
|
1,512
|
1,255
|
964
|
776
|
589
|
395
|
1,430
|
166
|
104
|
41
|
-
|
-
|
-
|
-
|
400
|
375
|
350
|
325
|
964
|
855
|
746
|
637
|
528
|
419
|
310
|
201
|
100
|
75
|
|
固定負債合計
|
-
|
2,179
|
2,748
|
2,576
|
2,456
|
2,284
|
2,873
|
2,665
|
3,213
|
2,942
|
3,425
|
3,125
|
2,865
|
3,341
|
3,035
|
2,814
|
2,519
|
2,410
|
2,192
|
2,002
|
1,773
|
2,833
|
1,573
|
1,505
|
1,373
|
1,359
|
1,369
|
1,209
|
1,183
|
1,578
|
1,558
|
1,547
|
1,492
|
2,113
|
2,020
|
1,942
|
1,798
|
1,673
|
1,579
|
1,528
|
1,330
|
1,228
|
1,195
|
|
総負債
|
-
|
10,342
|
9,094
|
9,458
|
9,417
|
8,664
|
10,244
|
10,624
|
12,221
|
11,530
|
12,873
|
12,855
|
13,186
|
13,031
|
12,562
|
11,936
|
11,173
|
10,128
|
9,301
|
10,213
|
10,380
|
11,417
|
8,398
|
9,391
|
10,046
|
9,871
|
10,427
|
13,191
|
15,109
|
14,115
|
15,210
|
15,197
|
14,760
|
13,748
|
12,834
|
11,323
|
9,833
|
9,985
|
9,727
|
11,245
|
10,410
|
8,677
|
9,533
|
|
資本金及び資本剰余金
|
-
|
3,360
|
3,372
|
3,391
|
3,395
|
3,395
|
3,454
|
3,455
|
3,451
|
3,449
|
3,347
|
3,347
|
3,347
|
3,347
|
3,347
|
3,347
|
3,347
|
3,347
|
3,347
|
3,350
|
3,350
|
3,350
|
3,350
|
3,360
|
3,360
|
3,360
|
3,360
|
3,364
|
3,377
|
3,377
|
3,377
|
3,400
|
3,400
|
3,400
|
3,400
|
3,424
|
3,424
|
3,424
|
3,424
|
3,566
|
3,566
|
3,566
|
3,566
|
|
利益剰余金
|
-
|
13,253
|
13,345
|
13,182
|
13,340
|
12,928
|
13,135
|
13,171
|
13,482
|
13,230
|
13,275
|
13,439
|
13,833
|
13,485
|
13,809
|
13,876
|
14,346
|
13,027
|
13,308
|
13,286
|
13,623
|
13,171
|
13,382
|
13,217
|
13,530
|
13,140
|
13,670
|
13,981
|
14,762
|
14,108
|
14,996
|
14,720
|
15,635
|
14,640
|
15,168
|
14,941
|
15,357
|
14,798
|
15,266
|
15,193
|
15,652
|
15,042
|
15,471
|
|
株主資本
|
16,392
|
16,408
|
16,539
|
16,404
|
16,525
|
16,096
|
16,308
|
16,364
|
15,900
|
15,649
|
16,046
|
16,255
|
16,641
|
16,284
|
16,599
|
16,609
|
17,094
|
15,785
|
16,054
|
16,085
|
16,386
|
15,942
|
16,167
|
16,069
|
16,396
|
16,011
|
16,552
|
16,855
|
17,627
|
17,014
|
17,925
|
17,690
|
18,611
|
17,662
|
18,189
|
17,994
|
18,467
|
17,859
|
18,308
|
18,218
|
18,694
|
18,089
|
16,212
|