|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,087
|
4,805
|
5,220
|
3,648
|
3,078
|
3,925
|
5,499
|
3,907
|
3,373
|
4,409
|
5,994
|
11,488
|
9,678
|
7,760
|
8,707
|
6,327
|
4,521
|
4,713
|
5,633
|
4,651
|
5,141
|
5,515
|
6,879
|
5,915
|
4,348
|
3,929
|
4,542
|
6,929
|
6,333
|
6,054
|
6,049
|
6,144
|
5,557
|
6,159
|
4,959
|
5,687
|
5,373
|
4,946
|
4,299
|
6,218
|
8,910
|
7,295
|
|
流動資産合計
|
-
|
8,028
|
7,875
|
8,532
|
6,721
|
5,978
|
7,197
|
9,351
|
7,235
|
6,613
|
7,999
|
10,033
|
15,140
|
13,120
|
11,386
|
12,856
|
10,359
|
8,753
|
8,955
|
11,237
|
9,701
|
10,013
|
10,640
|
12,867
|
11,691
|
9,877
|
9,861
|
12,008
|
12,911
|
12,330
|
12,117
|
13,873
|
12,466
|
11,790
|
12,964
|
13,679
|
13,087
|
12,584
|
12,606
|
13,711
|
14,674
|
17,025
|
15,509
|
|
有形固定資産
|
-
|
20,504
|
21,539
|
22,037
|
21,712
|
22,081
|
22,568
|
23,505
|
23,226
|
23,540
|
23,618
|
23,831
|
24,526
|
24,280
|
26,106
|
26,566
|
28,101
|
29,813
|
29,818
|
30,451
|
30,449
|
30,140
|
29,783
|
29,633
|
30,022
|
30,224
|
30,669
|
30,244
|
29,893
|
29,973
|
29,987
|
30,390
|
30,051
|
29,889
|
29,919
|
30,550
|
30,977
|
30,581
|
30,993
|
32,095
|
32,313
|
33,255
|
33,574
|
|
投資有価証券
|
-
|
1,241
|
-
|
-
|
963
|
-
|
-
|
-
|
1,012
|
-
|
-
|
-
|
873
|
-
|
-
|
-
|
745
|
-
|
-
|
-
|
632
|
-
|
-
|
-
|
687
|
-
|
-
|
-
|
618
|
-
|
-
|
-
|
669
|
-
|
-
|
-
|
797
|
-
|
-
|
-
|
1,035
|
-
|
-
|
|
固定資産合計
|
-
|
26,383
|
27,430
|
27,932
|
27,123
|
27,575
|
28,158
|
29,306
|
28,998
|
29,361
|
29,310
|
29,617
|
30,135
|
29,951
|
32,052
|
32,260
|
33,949
|
36,018
|
36,006
|
36,600
|
36,428
|
35,949
|
35,920
|
35,530
|
36,085
|
35,907
|
36,440
|
35,770
|
35,552
|
35,460
|
35,468
|
35,797
|
35,539
|
35,189
|
35,217
|
35,837
|
36,556
|
36,015
|
36,472
|
37,640
|
38,215
|
39,168
|
39,852
|
|
総資産
|
-
|
34,411
|
35,305
|
36,464
|
33,845
|
33,553
|
35,355
|
38,657
|
36,233
|
35,974
|
37,309
|
39,650
|
45,275
|
43,072
|
43,438
|
45,116
|
44,309
|
44,770
|
44,961
|
47,837
|
46,129
|
45,962
|
46,560
|
48,396
|
47,775
|
45,785
|
46,301
|
47,778
|
48,463
|
47,790
|
47,585
|
49,670
|
48,004
|
46,980
|
48,181
|
49,516
|
49,644
|
48,600
|
49,078
|
51,351
|
52,890
|
56,193
|
55,361
|
|
短期借入金
|
-
|
480
|
600
|
600
|
465
|
300
|
-
|
1,400
|
400
|
600
|
300
|
-
|
414
|
-
|
-
|
-
|
336
|
1,000
|
1,600
|
1,800
|
69
|
-
|
-
|
-
|
88
|
-
|
-
|
-
|
332
|
-
|
-
|
-
|
950
|
-
|
-
|
-
|
1,725
|
-
|
-
|
-
|
1,865
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
2,206
|
2,180
|
2,086
|
1,828
|
1,730
|
1,838
|
2,132
|
2,033
|
1,975
|
2,183
|
2,446
|
2,416
|
2,349
|
2,303
|
2,406
|
2,260
|
2,301
|
2,170
|
2,355
|
2,553
|
2,428
|
2,353
|
2,257
|
2,290
|
2,175
|
2,025
|
1,901
|
2,195
|
2,038
|
1,850
|
1,850
|
1,731
|
1,663
|
1,699
|
1,485
|
1,330
|
1,430
|
1,489
|
1,389
|
1,919
|
2,858
|
2,801
|
|
流動負債合計
|
-
|
9,390
|
9,779
|
10,913
|
8,824
|
8,684
|
9,048
|
12,103
|
10,305
|
10,064
|
10,582
|
11,895
|
12,340
|
10,405
|
10,742
|
11,588
|
11,247
|
11,956
|
12,479
|
14,443
|
11,431
|
11,559
|
12,011
|
14,233
|
13,044
|
11,398
|
11,605
|
13,308
|
12,285
|
11,827
|
11,538
|
13,775
|
12,318
|
11,848
|
13,004
|
14,297
|
14,344
|
12,287
|
11,703
|
13,768
|
13,202
|
13,372
|
13,083
|
|
長期借入金
|
-
|
5,166
|
4,807
|
4,409
|
3,912
|
3,524
|
4,156
|
4,902
|
4,377
|
3,907
|
4,177
|
4,836
|
4,218
|
3,689
|
3,118
|
3,804
|
3,256
|
3,510
|
3,618
|
4,459
|
5,313
|
4,697
|
4,323
|
3,881
|
4,163
|
3,630
|
3,190
|
2,829
|
4,206
|
3,740
|
3,347
|
2,896
|
2,474
|
2,076
|
1,648
|
1,410
|
1,143
|
2,146
|
2,985
|
2,725
|
4,650
|
8,056
|
7,378
|
|
固定負債合計
|
-
|
7,052
|
6,943
|
6,630
|
6,092
|
5,663
|
6,361
|
7,206
|
6,649
|
6,238
|
6,450
|
7,189
|
6,524
|
5,968
|
5,434
|
6,047
|
4,997
|
5,482
|
5,450
|
6,467
|
7,615
|
7,097
|
6,690
|
6,223
|
6,710
|
6,292
|
6,057
|
5,432
|
6,728
|
6,264
|
5,968
|
5,593
|
5,117
|
4,626
|
4,130
|
3,940
|
3,853
|
4,729
|
5,605
|
5,444
|
7,364
|
10,845
|
10,127
|
|
総負債
|
-
|
16,442
|
16,722
|
17,543
|
14,916
|
14,347
|
15,409
|
19,309
|
16,954
|
16,302
|
17,031
|
19,084
|
18,863
|
16,374
|
16,177
|
17,635
|
16,244
|
17,438
|
17,929
|
20,910
|
19,047
|
18,656
|
18,701
|
20,456
|
19,754
|
17,690
|
17,662
|
18,739
|
19,013
|
18,091
|
17,507
|
19,368
|
17,434
|
16,475
|
17,135
|
18,237
|
18,197
|
17,016
|
17,309
|
19,212
|
20,567
|
24,217
|
23,210
|
|
資本金及び資本剰余金
|
-
|
6,492
|
6,492
|
6,492
|
6,492
|
6,496
|
6,517
|
6,517
|
6,517
|
6,517
|
6,517
|
6,517
|
10,542
|
10,542
|
10,542
|
10,542
|
10,542
|
10,542
|
10,542
|
10,542
|
10,542
|
10,542
|
10,542
|
10,542
|
10,542
|
10,542
|
10,542
|
10,542
|
10,542
|
10,542
|
10,542
|
10,542
|
10,541
|
10,541
|
10,541
|
10,541
|
10,541
|
10,541
|
10,541
|
10,541
|
10,541
|
10,541
|
10,542
|
|
利益剰余金
|
-
|
11,515
|
12,087
|
12,451
|
12,740
|
12,843
|
13,635
|
13,820
|
14,229
|
14,603
|
15,192
|
15,499
|
15,950
|
16,210
|
16,749
|
17,118
|
17,477
|
17,232
|
17,505
|
17,527
|
17,774
|
18,003
|
18,466
|
18,605
|
18,657
|
18,836
|
19,373
|
19,751
|
20,149
|
20,355
|
20,738
|
20,929
|
21,221
|
21,335
|
21,821
|
22,078
|
22,157
|
22,266
|
22,538
|
22,866
|
23,174
|
23,130
|
23,451
|
|
株主資本
|
14,863
|
17,969
|
18,583
|
18,921
|
18,929
|
19,206
|
19,946
|
19,348
|
19,279
|
19,672
|
20,277
|
20,566
|
26,411
|
26,698
|
27,261
|
27,481
|
28,065
|
27,332
|
27,032
|
26,927
|
27,082
|
27,306
|
27,860
|
27,941
|
28,021
|
28,095
|
28,639
|
29,038
|
29,450
|
29,698
|
30,078
|
30,302
|
30,570
|
30,504
|
31,046
|
31,278
|
31,446
|
31,583
|
31,769
|
32,139
|
32,322
|
31,976
|
32,151
|