萩原電気ホールディングス【7467】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 5,263 5,821 5,160 5,613 4,909 5,535 4,917 5,445 4,932 5,424 4,288 6,610 6,314 7,013 6,560 7,508 7,122 8,389 7,667 7,753 10,860 10,713 10,394 9,713 7,519 9,345 9,236 8,506 7,584 10,332 10,801 10,920 12,541 14,357 14,537 14,522 15,309 13,530 13,340 13,534 11,413 13,910
有価証券 - - 100 100 100 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 105 105 105 105 - - - - 300 300
売掛金 - 25,512 24,667 25,507 25,423 23,054 24,879 25,909 27,801 24,358 26,224 27,202 30,557 27,290 29,750 28,813 33,007 31,645 31,636 31,029 32,623 22,547 28,372 32,672 38,478 19,872 20,914 22,831 - 23,501 29,925 26,540 - 32,427 32,961 33,279 - 38,602 41,850 36,935 - 37,101 40,783
商品及び製品 - 9,438 9,897 9,717 10,903 10,820 10,047 10,239 10,977 13,040 13,861 15,930 12,860 14,491 14,154 15,989 14,170 14,660 14,250 16,118 16,866 20,941 17,401 15,355 16,389 18,591 21,703 24,887 27,641 35,144 38,135 36,786 34,411 38,427 36,634 36,951 41,446 48,782 53,327 52,879 48,362 53,169 48,898
流動資産合計 - 41,987 42,476 42,813 44,124 41,533 43,170 44,275 47,769 46,130 49,286 51,634 53,214 51,768 54,194 55,031 58,017 57,369 57,126 58,638 62,971 57,865 59,326 62,209 67,753 66,544 68,291 70,492 76,729 76,749 87,866 86,971 99,297 104,541 107,763 112,628 111,572 118,512 123,356 117,925 118,323 119,059 118,555
有形固定資産 - 2,703 2,687 2,675 2,681 2,720 2,629 2,616 2,645 2,618 2,608 2,602 2,629 2,643 2,664 2,654 2,677 2,668 2,677 2,651 2,772 2,739 2,717 2,717 2,750 2,795 2,747 2,719 2,713 2,693 4,410 4,507 4,297 4,351 4,424 4,538 4,521 4,480 4,618 4,774 4,649 4,761 4,795
投資有価証券 - 1,062 - - 940 - - - 1,470 - - - 1,448 - - - 1,317 - - - 1,250 - - - 1,504 - - - 1,444 - - - 1,315 - - - 1,456 - - - 1,284 - -
固定資産合計 - 4,682 4,518 4,573 4,691 4,658 4,340 4,443 4,600 4,585 4,695 4,773 4,540 5,022 5,122 4,813 5,162 4,960 5,084 5,082 5,321 5,377 5,304 5,356 5,588 5,398 5,521 5,514 5,753 5,613 7,486 7,433 7,280 7,265 7,564 7,651 8,134 8,085 11,385 11,538 11,837 11,371 12,068
総資産 - 46,670 46,994 47,387 48,815 46,192 47,511 48,719 52,370 50,716 53,981 56,408 57,754 56,790 59,316 59,844 63,179 62,330 62,210 63,721 68,293 63,243 64,631 67,566 73,342 71,942 73,813 76,007 82,482 82,362 95,352 94,405 106,577 111,806 115,328 120,279 119,706 126,597 134,741 129,464 130,161 130,431 130,623
買掛金 - 11,929 11,636 11,639 11,536 9,186 9,834 10,138 12,884 10,572 11,286 11,318 11,585 10,443 11,482 11,352 11,727 11,609 11,591 12,040 13,738 8,959 10,782 12,315 17,295 14,826 14,773 16,154 17,376 15,428 17,631 15,011 17,408 20,018 19,196 21,122 24,696 24,666 28,074 20,661 20,116 20,587 17,529
短期借入金 - 4,024 4,302 4,855 4,519 4,511 4,322 4,632 4,508 5,898 6,590 8,392 6,582 6,488 6,835 7,119 5,536 6,228 5,770 5,470 5,148 5,804 5,225 5,697 5,348 5,955 6,483 6,038 10,129 10,920 16,427 15,740 6,084 7,573 6,930 9,056 4,879 12,230 17,996 13,517 8,681 13,680 16,064
一年内返済予定の長期借入金 - 794 2,095 2,545 2,195 1,645 1,080 835 1,320 1,575 1,756 1,437 918 1,350 850 850 925 250 225 600 600 600 1,800 2,000 2,700 3,000 2,275 1,750 1,025 2,525 2,352 2,577 4,152 2,902 3,602 3,902 3,902 4,052 3,852 4,602 6,052 5,802 6,602
流動負債合計 - 18,784 19,661 20,235 21,119 18,352 18,815 19,539 23,002 21,573 24,086 25,547 24,536 23,102 24,576 24,904 25,230 23,102 22,418 23,616 27,462 20,286 22,344 25,286 31,095 29,915 30,349 31,767 36,531 36,331 44,827 42,715 37,774 40,549 41,698 45,338 45,111 51,893 59,803 48,835 47,795 49,385 50,685
長期借入金 - 4,008 2,961 2,672 2,613 3,175 3,631 3,787 3,243 2,900 2,875 3,250 3,925 3,850 3,800 3,750 4,025 5,225 5,175 5,225 5,175 7,475 6,225 5,625 4,875 4,475 5,250 5,575 6,250 5,650 8,033 8,620 14,844 14,769 13,593 14,568 13,592 13,067 12,291 18,166 18,665 18,465 16,202
固定負債合計 - 4,557 3,458 3,183 3,374 3,924 4,353 4,526 3,686 3,341 3,333 3,720 4,338 4,176 4,118 4,050 4,499 5,673 5,568 5,602 5,715 8,032 6,690 6,094 5,194 4,862 5,619 5,962 6,582 6,018 8,392 9,160 25,271 25,299 24,119 25,139 24,234 23,734 22,969 28,877 29,387 29,447 27,176
総負債 - 23,341 23,120 23,419 24,494 22,276 23,168 24,066 26,688 24,914 27,420 29,267 28,874 27,279 28,695 28,955 29,730 28,775 27,986 29,219 33,178 28,319 29,035 31,381 36,289 34,777 35,968 37,730 43,113 42,350 53,219 51,876 63,046 65,849 65,817 70,477 69,345 75,627 82,772 77,712 77,183 78,832 77,862
資本金及び資本剰余金 - 7,093 7,093 7,093 7,093 7,093 7,093 7,093 7,093 7,093 7,093 7,198 8,323 9,018 9,222 9,222 9,222 9,222 9,228 9,228 9,228 9,228 9,229 9,229 9,229 9,229 9,233 9,233 9,233 9,233 9,235 9,235 9,235 10,625 12,529 12,715 12,715 12,715 12,720 12,720 12,720 12,720 12,726
利益剰余金 - 15,571 16,156 16,254 16,904 16,866 17,487 17,705 18,527 18,636 19,305 19,706 20,378 20,449 21,246 21,615 22,274 22,392 23,096 23,253 24,063 23,799 24,454 24,907 25,626 25,679 26,302 26,696 27,679 28,133 29,966 30,201 31,529 32,394 33,724 33,685 34,168 34,487 35,338 35,474 36,074 35,149 35,979
株主資本 21,627 23,328 23,874 23,967 24,320 23,915 24,342 24,652 25,681 25,801 26,561 27,140 28,880 29,511 30,620 30,889 33,449 33,554 34,223 34,502 35,114 34,923 35,596 36,184 37,052 37,165 37,845 38,276 39,369 40,012 42,133 42,528 43,531 45,957 49,511 49,802 50,361 50,970 51,968 51,751 52,978 51,599 52,761