|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,263
|
5,821
|
5,160
|
5,613
|
4,909
|
5,535
|
4,917
|
5,445
|
4,932
|
5,424
|
4,288
|
6,610
|
6,314
|
7,013
|
6,560
|
7,508
|
7,122
|
8,389
|
7,667
|
7,753
|
10,860
|
10,713
|
10,394
|
9,713
|
7,519
|
9,345
|
9,236
|
8,506
|
7,584
|
10,332
|
10,801
|
10,920
|
12,541
|
14,357
|
14,537
|
14,522
|
15,309
|
13,530
|
13,340
|
13,534
|
11,413
|
13,910
|
|
有価証券
|
-
|
-
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
105
|
105
|
105
|
105
|
-
|
-
|
-
|
-
|
300
|
300
|
|
売掛金
|
-
|
25,512
|
24,667
|
25,507
|
25,423
|
23,054
|
24,879
|
25,909
|
27,801
|
24,358
|
26,224
|
27,202
|
30,557
|
27,290
|
29,750
|
28,813
|
33,007
|
31,645
|
31,636
|
31,029
|
32,623
|
22,547
|
28,372
|
32,672
|
38,478
|
19,872
|
20,914
|
22,831
|
-
|
23,501
|
29,925
|
26,540
|
-
|
32,427
|
32,961
|
33,279
|
-
|
38,602
|
41,850
|
36,935
|
-
|
37,101
|
40,783
|
|
商品及び製品
|
-
|
9,438
|
9,897
|
9,717
|
10,903
|
10,820
|
10,047
|
10,239
|
10,977
|
13,040
|
13,861
|
15,930
|
12,860
|
14,491
|
14,154
|
15,989
|
14,170
|
14,660
|
14,250
|
16,118
|
16,866
|
20,941
|
17,401
|
15,355
|
16,389
|
18,591
|
21,703
|
24,887
|
27,641
|
35,144
|
38,135
|
36,786
|
34,411
|
38,427
|
36,634
|
36,951
|
41,446
|
48,782
|
53,327
|
52,879
|
48,362
|
53,169
|
48,898
|
|
流動資産合計
|
-
|
41,987
|
42,476
|
42,813
|
44,124
|
41,533
|
43,170
|
44,275
|
47,769
|
46,130
|
49,286
|
51,634
|
53,214
|
51,768
|
54,194
|
55,031
|
58,017
|
57,369
|
57,126
|
58,638
|
62,971
|
57,865
|
59,326
|
62,209
|
67,753
|
66,544
|
68,291
|
70,492
|
76,729
|
76,749
|
87,866
|
86,971
|
99,297
|
104,541
|
107,763
|
112,628
|
111,572
|
118,512
|
123,356
|
117,925
|
118,323
|
119,059
|
118,555
|
|
有形固定資産
|
-
|
2,703
|
2,687
|
2,675
|
2,681
|
2,720
|
2,629
|
2,616
|
2,645
|
2,618
|
2,608
|
2,602
|
2,629
|
2,643
|
2,664
|
2,654
|
2,677
|
2,668
|
2,677
|
2,651
|
2,772
|
2,739
|
2,717
|
2,717
|
2,750
|
2,795
|
2,747
|
2,719
|
2,713
|
2,693
|
4,410
|
4,507
|
4,297
|
4,351
|
4,424
|
4,538
|
4,521
|
4,480
|
4,618
|
4,774
|
4,649
|
4,761
|
4,795
|
|
投資有価証券
|
-
|
1,062
|
-
|
-
|
940
|
-
|
-
|
-
|
1,470
|
-
|
-
|
-
|
1,448
|
-
|
-
|
-
|
1,317
|
-
|
-
|
-
|
1,250
|
-
|
-
|
-
|
1,504
|
-
|
-
|
-
|
1,444
|
-
|
-
|
-
|
1,315
|
-
|
-
|
-
|
1,456
|
-
|
-
|
-
|
1,284
|
-
|
-
|
|
固定資産合計
|
-
|
4,682
|
4,518
|
4,573
|
4,691
|
4,658
|
4,340
|
4,443
|
4,600
|
4,585
|
4,695
|
4,773
|
4,540
|
5,022
|
5,122
|
4,813
|
5,162
|
4,960
|
5,084
|
5,082
|
5,321
|
5,377
|
5,304
|
5,356
|
5,588
|
5,398
|
5,521
|
5,514
|
5,753
|
5,613
|
7,486
|
7,433
|
7,280
|
7,265
|
7,564
|
7,651
|
8,134
|
8,085
|
11,385
|
11,538
|
11,837
|
11,371
|
12,068
|
|
総資産
|
-
|
46,670
|
46,994
|
47,387
|
48,815
|
46,192
|
47,511
|
48,719
|
52,370
|
50,716
|
53,981
|
56,408
|
57,754
|
56,790
|
59,316
|
59,844
|
63,179
|
62,330
|
62,210
|
63,721
|
68,293
|
63,243
|
64,631
|
67,566
|
73,342
|
71,942
|
73,813
|
76,007
|
82,482
|
82,362
|
95,352
|
94,405
|
106,577
|
111,806
|
115,328
|
120,279
|
119,706
|
126,597
|
134,741
|
129,464
|
130,161
|
130,431
|
130,623
|
|
買掛金
|
-
|
11,929
|
11,636
|
11,639
|
11,536
|
9,186
|
9,834
|
10,138
|
12,884
|
10,572
|
11,286
|
11,318
|
11,585
|
10,443
|
11,482
|
11,352
|
11,727
|
11,609
|
11,591
|
12,040
|
13,738
|
8,959
|
10,782
|
12,315
|
17,295
|
14,826
|
14,773
|
16,154
|
17,376
|
15,428
|
17,631
|
15,011
|
17,408
|
20,018
|
19,196
|
21,122
|
24,696
|
24,666
|
28,074
|
20,661
|
20,116
|
20,587
|
17,529
|
|
短期借入金
|
-
|
4,024
|
4,302
|
4,855
|
4,519
|
4,511
|
4,322
|
4,632
|
4,508
|
5,898
|
6,590
|
8,392
|
6,582
|
6,488
|
6,835
|
7,119
|
5,536
|
6,228
|
5,770
|
5,470
|
5,148
|
5,804
|
5,225
|
5,697
|
5,348
|
5,955
|
6,483
|
6,038
|
10,129
|
10,920
|
16,427
|
15,740
|
6,084
|
7,573
|
6,930
|
9,056
|
4,879
|
12,230
|
17,996
|
13,517
|
8,681
|
13,680
|
16,064
|
|
一年内返済予定の長期借入金
|
-
|
794
|
2,095
|
2,545
|
2,195
|
1,645
|
1,080
|
835
|
1,320
|
1,575
|
1,756
|
1,437
|
918
|
1,350
|
850
|
850
|
925
|
250
|
225
|
600
|
600
|
600
|
1,800
|
2,000
|
2,700
|
3,000
|
2,275
|
1,750
|
1,025
|
2,525
|
2,352
|
2,577
|
4,152
|
2,902
|
3,602
|
3,902
|
3,902
|
4,052
|
3,852
|
4,602
|
6,052
|
5,802
|
6,602
|
|
流動負債合計
|
-
|
18,784
|
19,661
|
20,235
|
21,119
|
18,352
|
18,815
|
19,539
|
23,002
|
21,573
|
24,086
|
25,547
|
24,536
|
23,102
|
24,576
|
24,904
|
25,230
|
23,102
|
22,418
|
23,616
|
27,462
|
20,286
|
22,344
|
25,286
|
31,095
|
29,915
|
30,349
|
31,767
|
36,531
|
36,331
|
44,827
|
42,715
|
37,774
|
40,549
|
41,698
|
45,338
|
45,111
|
51,893
|
59,803
|
48,835
|
47,795
|
49,385
|
50,685
|
|
長期借入金
|
-
|
4,008
|
2,961
|
2,672
|
2,613
|
3,175
|
3,631
|
3,787
|
3,243
|
2,900
|
2,875
|
3,250
|
3,925
|
3,850
|
3,800
|
3,750
|
4,025
|
5,225
|
5,175
|
5,225
|
5,175
|
7,475
|
6,225
|
5,625
|
4,875
|
4,475
|
5,250
|
5,575
|
6,250
|
5,650
|
8,033
|
8,620
|
14,844
|
14,769
|
13,593
|
14,568
|
13,592
|
13,067
|
12,291
|
18,166
|
18,665
|
18,465
|
16,202
|
|
固定負債合計
|
-
|
4,557
|
3,458
|
3,183
|
3,374
|
3,924
|
4,353
|
4,526
|
3,686
|
3,341
|
3,333
|
3,720
|
4,338
|
4,176
|
4,118
|
4,050
|
4,499
|
5,673
|
5,568
|
5,602
|
5,715
|
8,032
|
6,690
|
6,094
|
5,194
|
4,862
|
5,619
|
5,962
|
6,582
|
6,018
|
8,392
|
9,160
|
25,271
|
25,299
|
24,119
|
25,139
|
24,234
|
23,734
|
22,969
|
28,877
|
29,387
|
29,447
|
27,176
|
|
総負債
|
-
|
23,341
|
23,120
|
23,419
|
24,494
|
22,276
|
23,168
|
24,066
|
26,688
|
24,914
|
27,420
|
29,267
|
28,874
|
27,279
|
28,695
|
28,955
|
29,730
|
28,775
|
27,986
|
29,219
|
33,178
|
28,319
|
29,035
|
31,381
|
36,289
|
34,777
|
35,968
|
37,730
|
43,113
|
42,350
|
53,219
|
51,876
|
63,046
|
65,849
|
65,817
|
70,477
|
69,345
|
75,627
|
82,772
|
77,712
|
77,183
|
78,832
|
77,862
|
|
資本金及び資本剰余金
|
-
|
7,093
|
7,093
|
7,093
|
7,093
|
7,093
|
7,093
|
7,093
|
7,093
|
7,093
|
7,093
|
7,198
|
8,323
|
9,018
|
9,222
|
9,222
|
9,222
|
9,222
|
9,228
|
9,228
|
9,228
|
9,228
|
9,229
|
9,229
|
9,229
|
9,229
|
9,233
|
9,233
|
9,233
|
9,233
|
9,235
|
9,235
|
9,235
|
10,625
|
12,529
|
12,715
|
12,715
|
12,715
|
12,720
|
12,720
|
12,720
|
12,720
|
12,726
|
|
利益剰余金
|
-
|
15,571
|
16,156
|
16,254
|
16,904
|
16,866
|
17,487
|
17,705
|
18,527
|
18,636
|
19,305
|
19,706
|
20,378
|
20,449
|
21,246
|
21,615
|
22,274
|
22,392
|
23,096
|
23,253
|
24,063
|
23,799
|
24,454
|
24,907
|
25,626
|
25,679
|
26,302
|
26,696
|
27,679
|
28,133
|
29,966
|
30,201
|
31,529
|
32,394
|
33,724
|
33,685
|
34,168
|
34,487
|
35,338
|
35,474
|
36,074
|
35,149
|
35,979
|
|
株主資本
|
21,627
|
23,328
|
23,874
|
23,967
|
24,320
|
23,915
|
24,342
|
24,652
|
25,681
|
25,801
|
26,561
|
27,140
|
28,880
|
29,511
|
30,620
|
30,889
|
33,449
|
33,554
|
34,223
|
34,502
|
35,114
|
34,923
|
35,596
|
36,184
|
37,052
|
37,165
|
37,845
|
38,276
|
39,369
|
40,012
|
42,133
|
42,528
|
43,531
|
45,957
|
49,511
|
49,802
|
50,361
|
50,970
|
51,968
|
51,751
|
52,978
|
51,599
|
52,761
|