|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,845
|
3,428
|
3,159
|
4,243
|
3,668
|
4,227
|
4,212
|
4,712
|
4,443
|
4,704
|
4,101
|
4,213
|
4,142
|
4,579
|
4,226
|
4,951
|
4,788
|
5,887
|
4,945
|
5,474
|
4,959
|
7,336
|
6,963
|
7,353
|
6,514
|
7,042
|
5,997
|
6,146
|
5,590
|
5,701
|
5,138
|
6,613
|
5,592
|
5,901
|
6,920
|
6,968
|
11,276
|
11,350
|
8,174
|
7,872
|
9,695
|
9,259
|
|
売掛金
|
-
|
8,965
|
8,313
|
8,550
|
8,572
|
8,345
|
8,168
|
8,416
|
7,655
|
7,850
|
7,839
|
8,387
|
8,482
|
8,033
|
7,968
|
8,401
|
8,595
|
8,421
|
8,521
|
8,735
|
8,745
|
8,097
|
7,700
|
8,261
|
8,656
|
8,564
|
8,347
|
8,927
|
9,146
|
9,150
|
9,480
|
10,104
|
10,110
|
10,233
|
10,565
|
11,090
|
10,377
|
10,725
|
10,933
|
11,784
|
11,656
|
11,196
|
11,326
|
|
流動資産合計
|
-
|
17,612
|
16,383
|
16,689
|
17,484
|
16,827
|
16,854
|
17,432
|
18,078
|
18,575
|
18,930
|
19,184
|
19,426
|
19,035
|
19,428
|
19,773
|
20,788
|
20,287
|
21,215
|
20,926
|
21,464
|
20,703
|
21,975
|
22,523
|
22,975
|
22,783
|
23,107
|
23,292
|
24,100
|
24,090
|
24,784
|
25,304
|
27,677
|
27,555
|
28,586
|
30,367
|
30,625
|
35,265
|
35,389
|
33,842
|
34,296
|
35,624
|
35,569
|
|
有形固定資産
|
-
|
1,745
|
1,987
|
1,995
|
2,050
|
2,056
|
2,045
|
2,025
|
2,010
|
2,001
|
2,530
|
2,517
|
2,595
|
2,559
|
2,967
|
2,923
|
2,911
|
2,983
|
3,041
|
3,027
|
3,143
|
3,116
|
3,090
|
3,132
|
3,273
|
3,402
|
3,547
|
3,971
|
4,109
|
4,324
|
4,323
|
4,494
|
4,581
|
5,091
|
5,423
|
5,423
|
5,563
|
5,679
|
5,693
|
6,149
|
6,203
|
6,100
|
6,043
|
|
投資有価証券
|
-
|
326
|
294
|
316
|
194
|
265
|
293
|
332
|
355
|
355
|
417
|
448
|
434
|
493
|
555
|
410
|
425
|
399
|
323
|
364
|
256
|
287
|
305
|
362
|
312
|
295
|
311
|
261
|
226
|
310
|
334
|
313
|
275
|
336
|
358
|
392
|
495
|
452
|
484
|
424
|
430
|
447
|
450
|
|
固定資産合計
|
-
|
2,423
|
2,661
|
2,671
|
2,779
|
3,145
|
3,139
|
3,135
|
3,149
|
3,446
|
4,070
|
4,177
|
4,272
|
3,915
|
4,400
|
4,247
|
4,297
|
4,289
|
4,302
|
4,299
|
4,368
|
4,386
|
4,380
|
4,807
|
4,951
|
5,041
|
5,346
|
5,773
|
5,914
|
6,267
|
6,601
|
6,612
|
6,675
|
6,919
|
7,329
|
7,314
|
8,017
|
8,036
|
8,094
|
9,569
|
9,877
|
9,665
|
9,622
|
|
総資産
|
-
|
20,035
|
19,043
|
19,360
|
20,263
|
19,972
|
19,994
|
20,567
|
21,227
|
22,020
|
23,001
|
23,361
|
23,698
|
22,950
|
23,828
|
24,021
|
25,086
|
24,576
|
25,517
|
25,225
|
25,832
|
25,089
|
26,355
|
27,330
|
27,925
|
27,824
|
28,453
|
29,065
|
30,015
|
30,358
|
31,385
|
31,917
|
34,352
|
34,474
|
35,915
|
37,682
|
38,642
|
43,302
|
43,483
|
43,411
|
44,173
|
45,290
|
45,191
|
|
買掛金
|
-
|
4,149
|
3,794
|
4,026
|
3,664
|
3,729
|
3,399
|
3,803
|
3,814
|
4,630
|
4,038
|
4,410
|
4,124
|
3,963
|
4,159
|
4,280
|
4,560
|
4,299
|
4,364
|
4,271
|
4,320
|
3,925
|
3,875
|
4,333
|
4,513
|
4,616
|
4,413
|
4,566
|
4,986
|
4,965
|
4,899
|
5,077
|
5,339
|
5,196
|
5,499
|
5,366
|
5,804
|
5,486
|
5,098
|
5,615
|
5,380
|
4,971
|
5,155
|
|
短期借入金
|
-
|
343
|
40
|
177
|
83
|
169
|
284
|
452
|
436
|
483
|
580
|
601
|
574
|
643
|
600
|
619
|
870
|
854
|
980
|
887
|
845
|
1,055
|
968
|
1,196
|
805
|
829
|
786
|
988
|
763
|
929
|
968
|
896
|
1,013
|
991
|
980
|
1,148
|
820
|
707
|
850
|
756
|
555
|
2,996
|
2,255
|
|
一年内返済予定の長期借入金
|
-
|
258
|
274
|
274
|
415
|
361
|
300
|
243
|
179
|
205
|
377
|
373
|
369
|
364
|
389
|
385
|
381
|
403
|
392
|
386
|
363
|
338
|
602
|
523
|
455
|
411
|
401
|
447
|
447
|
443
|
438
|
433
|
781
|
758
|
734
|
1,100
|
1,041
|
2,383
|
2,323
|
2,390
|
2,342
|
2,301
|
2,266
|
|
流動負債合計
|
-
|
5,926
|
4,954
|
5,252
|
5,201
|
4,981
|
4,811
|
5,276
|
5,470
|
6,160
|
6,247
|
6,512
|
6,588
|
5,927
|
6,316
|
6,284
|
7,134
|
6,533
|
6,944
|
6,585
|
6,995
|
6,213
|
6,370
|
7,067
|
7,218
|
6,933
|
6,985
|
7,401
|
7,920
|
7,999
|
8,440
|
8,475
|
9,751
|
9,086
|
9,847
|
9,902
|
10,734
|
11,016
|
10,853
|
11,353
|
11,477
|
13,067
|
12,887
|
|
長期借入金
|
-
|
283
|
195
|
130
|
616
|
566
|
523
|
480
|
436
|
457
|
937
|
846
|
754
|
664
|
743
|
648
|
554
|
553
|
458
|
368
|
285
|
318
|
1,097
|
1,045
|
942
|
810
|
1,019
|
1,023
|
898
|
771
|
665
|
572
|
1,400
|
1,465
|
1,295
|
2,491
|
2,330
|
6,214
|
5,632
|
5,159
|
4,571
|
4,088
|
3,443
|
|
固定負債合計
|
-
|
806
|
752
|
674
|
1,272
|
1,226
|
1,173
|
1,108
|
1,067
|
1,060
|
1,582
|
1,477
|
1,395
|
1,293
|
1,368
|
1,333
|
1,227
|
1,213
|
1,116
|
1,031
|
948
|
989
|
1,758
|
1,755
|
1,809
|
1,656
|
1,898
|
1,913
|
1,870
|
1,857
|
1,746
|
1,633
|
2,425
|
2,502
|
2,312
|
3,485
|
3,316
|
7,184
|
6,564
|
6,103
|
5,634
|
5,129
|
4,457
|
|
総負債
|
-
|
6,732
|
5,707
|
5,927
|
6,474
|
6,207
|
5,984
|
6,385
|
6,537
|
7,221
|
7,829
|
7,989
|
7,984
|
7,220
|
7,685
|
7,618
|
8,361
|
7,746
|
8,060
|
7,617
|
7,944
|
7,203
|
8,128
|
8,822
|
9,028
|
8,590
|
8,884
|
9,315
|
9,791
|
9,856
|
10,187
|
10,109
|
12,176
|
11,587
|
12,159
|
13,388
|
14,050
|
18,200
|
17,417
|
17,456
|
17,110
|
18,196
|
17,344
|
|
資本金及び資本剰余金
|
-
|
1,859
|
1,859
|
1,859
|
1,859
|
1,859
|
1,859
|
1,859
|
1,859
|
1,859
|
1,859
|
1,859
|
1,859
|
1,859
|
1,859
|
1,859
|
1,859
|
1,859
|
1,859
|
1,859
|
1,859
|
1,859
|
1,859
|
1,859
|
1,859
|
1,859
|
1,859
|
1,859
|
1,859
|
1,859
|
1,859
|
1,859
|
1,859
|
1,859
|
1,859
|
1,859
|
1,859
|
1,859
|
1,917
|
1,917
|
1,916
|
1,916
|
1,923
|
|
利益剰余金
|
-
|
11,444
|
11,728
|
11,841
|
12,261
|
12,277
|
12,517
|
12,680
|
13,137
|
13,250
|
13,577
|
13,743
|
14,088
|
14,105
|
14,465
|
14,799
|
15,136
|
15,251
|
15,891
|
16,024
|
16,348
|
16,368
|
16,693
|
16,942
|
17,380
|
17,628
|
17,954
|
18,160
|
18,599
|
18,732
|
19,195
|
19,683
|
20,238
|
20,754
|
21,378
|
21,795
|
22,219
|
22,580
|
23,137
|
23,402
|
24,163
|
24,414
|
25,162
|
|
株主資本
|
12,592
|
13,303
|
13,336
|
13,434
|
13,789
|
13,765
|
14,009
|
14,182
|
14,690
|
14,800
|
15,171
|
15,372
|
15,714
|
15,730
|
16,143
|
16,403
|
16,725
|
16,829
|
17,457
|
17,608
|
17,888
|
17,885
|
18,226
|
18,508
|
18,898
|
19,234
|
19,569
|
19,751
|
20,224
|
20,501
|
21,198
|
21,808
|
22,176
|
22,887
|
23,755
|
24,294
|
24,592
|
25,101
|
26,065
|
25,954
|
27,062
|
27,093
|
27,846
|