|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,391
|
2,216
|
2,271
|
2,415
|
2,465
|
2,351
|
2,271
|
2,548
|
2,449
|
2,547
|
2,506
|
2,802
|
2,580
|
2,554
|
2,577
|
2,852
|
2,797
|
2,839
|
2,824
|
3,240
|
3,155
|
3,106
|
3,171
|
3,638
|
3,659
|
3,710
|
3,874
|
4,321
|
4,103
|
4,162
|
4,135
|
4,260
|
3,870
|
3,830
|
3,993
|
4,126
|
4,044
|
3,942
|
4,157
|
4,452
|
4,246
|
4,277
|
|
売掛金
|
-
|
2,280
|
2,114
|
2,357
|
2,283
|
2,058
|
2,191
|
2,509
|
2,392
|
2,389
|
2,470
|
2,696
|
2,465
|
2,400
|
2,566
|
2,739
|
2,595
|
2,477
|
2,527
|
2,710
|
2,553
|
2,500
|
2,529
|
2,766
|
2,568
|
2,500
|
2,677
|
2,809
|
2,338
|
2,382
|
2,624
|
2,733
|
2,379
|
2,404
|
2,578
|
2,641
|
2,497
|
2,404
|
2,400
|
2,405
|
1,955
|
2,095
|
2,144
|
|
商品及び製品
|
-
|
857
|
867
|
868
|
894
|
975
|
983
|
943
|
905
|
1,031
|
963
|
1,025
|
1,019
|
1,084
|
1,047
|
1,066
|
1,085
|
1,225
|
1,101
|
1,091
|
1,066
|
1,124
|
1,051
|
1,065
|
1,044
|
1,082
|
1,120
|
1,138
|
1,146
|
1,164
|
1,223
|
1,291
|
1,320
|
1,330
|
1,322
|
1,310
|
1,286
|
1,408
|
1,415
|
1,390
|
1,318
|
1,499
|
1,397
|
|
流動資産合計
|
-
|
5,900
|
5,622
|
5,789
|
5,869
|
5,799
|
5,811
|
5,983
|
6,121
|
6,125
|
6,267
|
6,498
|
6,567
|
6,289
|
6,412
|
6,612
|
6,771
|
6,737
|
6,729
|
6,878
|
7,108
|
7,051
|
6,962
|
7,268
|
7,518
|
7,513
|
7,764
|
8,076
|
8,093
|
7,937
|
8,301
|
8,428
|
8,233
|
7,873
|
7,987
|
8,204
|
8,170
|
8,095
|
8,031
|
8,218
|
7,991
|
8,029
|
8,030
|
|
有形固定資産
|
-
|
2,823
|
2,941
|
3,083
|
3,025
|
2,971
|
2,938
|
3,125
|
3,093
|
3,128
|
3,196
|
3,288
|
3,373
|
3,429
|
3,474
|
3,720
|
3,693
|
3,598
|
3,825
|
4,022
|
3,928
|
3,891
|
3,942
|
3,956
|
3,798
|
3,744
|
3,780
|
3,686
|
3,527
|
3,589
|
3,588
|
3,500
|
3,425
|
3,505
|
3,618
|
3,642
|
3,549
|
3,703
|
3,792
|
3,778
|
3,708
|
3,593
|
3,667
|
|
投資有価証券
|
-
|
301
|
195
|
205
|
153
|
136
|
151
|
203
|
204
|
213
|
212
|
237
|
210
|
195
|
215
|
170
|
175
|
167
|
172
|
186
|
135
|
148
|
148
|
159
|
194
|
194
|
209
|
199
|
226
|
217
|
203
|
258
|
317
|
364
|
412
|
355
|
444
|
480
|
392
|
469
|
503
|
496
|
594
|
|
固定資産合計
|
-
|
3,273
|
3,285
|
3,442
|
3,340
|
3,268
|
3,248
|
3,483
|
3,457
|
3,498
|
3,567
|
3,749
|
3,812
|
3,893
|
3,983
|
4,168
|
4,177
|
4,056
|
4,306
|
4,492
|
4,365
|
4,346
|
4,413
|
4,428
|
4,324
|
4,252
|
4,321
|
4,194
|
4,084
|
4,115
|
4,119
|
4,056
|
4,051
|
4,146
|
4,319
|
4,252
|
4,247
|
4,408
|
4,455
|
4,461
|
4,431
|
4,285
|
4,445
|
|
総資産
|
-
|
9,174
|
8,908
|
9,231
|
9,209
|
9,068
|
9,059
|
9,466
|
9,578
|
9,624
|
9,834
|
10,247
|
10,379
|
10,182
|
10,395
|
10,780
|
10,948
|
10,793
|
11,036
|
11,370
|
11,473
|
11,397
|
11,375
|
11,696
|
11,843
|
11,765
|
12,085
|
12,270
|
12,178
|
12,052
|
12,421
|
12,484
|
12,284
|
12,019
|
12,306
|
12,457
|
12,417
|
12,503
|
12,487
|
12,679
|
12,422
|
12,314
|
12,476
|
|
買掛金
|
-
|
948
|
934
|
988
|
971
|
955
|
1,046
|
1,078
|
1,054
|
1,158
|
1,149
|
1,192
|
1,077
|
1,059
|
1,070
|
1,134
|
1,106
|
1,092
|
1,052
|
1,087
|
1,017
|
986
|
970
|
1,037
|
1,057
|
1,060
|
1,100
|
1,126
|
944
|
974
|
1,059
|
1,089
|
969
|
994
|
1,032
|
1,090
|
981
|
1,032
|
1,087
|
1,129
|
989
|
1,060
|
1,063
|
|
短期借入金
|
-
|
1,601
|
1,601
|
1,685
|
1,601
|
1,725
|
1,601
|
1,735
|
1,651
|
1,735
|
1,651
|
1,735
|
1,651
|
1,685
|
1,601
|
1,685
|
1,601
|
1,755
|
1,801
|
1,885
|
1,801
|
1,965
|
1,651
|
1,685
|
1,601
|
1,735
|
1,601
|
1,685
|
1,601
|
1,685
|
1,701
|
1,765
|
1,651
|
1,735
|
1,631
|
1,685
|
1,601
|
1,685
|
1,601
|
1,685
|
1,601
|
1,715
|
1,631
|
|
一年内返済予定の長期借入金
|
-
|
602
|
102
|
102
|
102
|
102
|
368
|
352
|
336
|
320
|
602
|
602
|
602
|
602
|
502
|
498
|
946
|
920
|
534
|
516
|
103
|
103
|
603
|
603
|
793
|
778
|
363
|
348
|
203
|
203
|
103
|
103
|
103
|
103
|
603
|
603
|
753
|
848
|
333
|
318
|
153
|
103
|
104
|
|
流動負債合計
|
-
|
3,623
|
3,029
|
3,188
|
3,122
|
3,171
|
3,414
|
3,628
|
3,591
|
3,683
|
4,022
|
4,161
|
4,095
|
3,969
|
3,900
|
4,006
|
4,481
|
4,464
|
4,179
|
4,254
|
3,836
|
3,817
|
4,115
|
4,219
|
4,448
|
4,436
|
4,089
|
4,123
|
3,773
|
3,712
|
3,793
|
3,721
|
3,476
|
3,607
|
4,119
|
4,123
|
4,124
|
4,384
|
3,833
|
3,892
|
3,480
|
3,618
|
3,606
|
|
長期借入金
|
-
|
1,253
|
1,702
|
1,676
|
1,651
|
1,625
|
1,334
|
1,324
|
1,314
|
1,304
|
997
|
971
|
946
|
920
|
994
|
973
|
500
|
500
|
860
|
849
|
1,238
|
1,213
|
687
|
661
|
445
|
434
|
824
|
813
|
932
|
906
|
980
|
955
|
929
|
903
|
377
|
351
|
176
|
55
|
544
|
533
|
672
|
697
|
670
|
|
固定負債合計
|
-
|
1,641
|
2,084
|
2,148
|
2,092
|
2,048
|
1,738
|
1,848
|
1,817
|
1,842
|
1,573
|
1,804
|
1,814
|
1,832
|
1,932
|
2,069
|
1,542
|
1,499
|
1,903
|
1,959
|
2,282
|
2,254
|
1,783
|
1,763
|
1,461
|
1,423
|
1,831
|
1,743
|
1,793
|
1,822
|
1,916
|
1,819
|
1,754
|
1,797
|
1,367
|
1,372
|
1,163
|
1,197
|
1,705
|
1,637
|
1,717
|
1,685
|
1,707
|
|
総負債
|
-
|
5,265
|
5,113
|
5,335
|
5,214
|
5,219
|
5,153
|
5,476
|
5,408
|
5,526
|
5,596
|
5,965
|
5,909
|
5,801
|
5,833
|
6,076
|
6,023
|
5,963
|
6,083
|
6,213
|
6,118
|
6,071
|
5,899
|
5,983
|
5,910
|
5,859
|
5,920
|
5,866
|
5,566
|
5,534
|
5,710
|
5,540
|
5,231
|
5,404
|
5,486
|
5,496
|
5,288
|
5,582
|
5,538
|
5,530
|
5,197
|
5,303
|
5,313
|
|
資本金及び資本剰余金
|
-
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
1,854
|
|
利益剰余金
|
-
|
3,225
|
3,115
|
3,208
|
3,352
|
3,222
|
3,266
|
3,372
|
3,552
|
3,473
|
3,614
|
3,640
|
3,851
|
3,777
|
3,939
|
4,124
|
4,340
|
4,255
|
4,372
|
4,563
|
4,809
|
4,769
|
4,918
|
5,146
|
5,332
|
5,304
|
5,550
|
5,799
|
5,988
|
5,900
|
6,108
|
6,298
|
6,401
|
6,168
|
6,341
|
6,492
|
6,585
|
6,392
|
6,464
|
6,606
|
6,623
|
6,415
|
6,499
|
|
株主資本
|
3,711
|
3,909
|
3,795
|
3,896
|
3,995
|
3,849
|
3,906
|
3,990
|
4,170
|
4,098
|
4,238
|
4,281
|
4,469
|
4,381
|
4,562
|
4,705
|
4,925
|
4,829
|
4,953
|
5,157
|
5,355
|
5,326
|
5,475
|
5,713
|
5,933
|
5,905
|
6,165
|
6,404
|
6,612
|
6,518
|
6,711
|
6,944
|
7,053
|
6,615
|
6,820
|
6,961
|
7,129
|
6,921
|
6,948
|
7,148
|
7,225
|
7,011
|
7,162
|