アドヴァングループ【7463】 業績推移・財務諸表

(単位:百万円) 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26
売上高 - 4,991 5,229 4,734 4,982 4,903 4,967 4,590 5,303 5,111 5,520 4,687 5,206 4,846 5,309 5,023 5,466 5,338 5,287 4,317 4,156 4,050 4,567 4,539 4,117 4,405 3,026 4,564 5,047 4,928 4,717 5,251 5,253 5,178 4,620 4,205 4,417 5,091 4,805 4,103 4,180 4,304
売上成長率(%) - - - - - -1.68 4 -2.43 -5.37 -15.46
売上原価 - 2,442 2,560 2,323 2,540 2,360 2,373 2,207 2,700 2,551 2,879 2,531 2,793 2,470 2,871 2,769 2,942 2,848 2,899 2,218 2,233 2,103 2,625 2,557 2,350 2,437 1,587 2,671 2,911 2,787 2,574 3,005 3,112 4,057 2,898 2,556 2,640 3,037 2,934 2,532 2,535 2,622
売上総利益 - 2,548 2,669 2,412 2,442 2,543 2,593 2,383 2,602 2,560 2,641 2,156 2,413 2,376 2,439 2,254 2,524 2,490 3,689 2,098 1,922 1,947 2,166 1,982 1,881 1,968 1,866 1,893 2,136 1,785 2,399 2,246 2,141 3,003 1,722 1,649 1,777 2,054 1,870 1,571 1,645 1,682
売上総利益率(%) - 40.35 38.93 38.31 39.36 39.08
営業費用 - 950 1,048 1,172 1,091 1,115 1,088 1,175 1,137 1,111 1,171 1,171 1,116 1,122 1,093 1,144 1,097 1,063 1,097 1,012 964 964 950 974 934 802 1,028 990 961 875 964 1,053 976 952 1,163 1,182 914 1,091 1,012 1,062 1,081 1,118
営業利益 - 1,597 1,620 1,239 1,350 1,428 1,505 1,207 1,464 1,448 1,469 984 1,296 1,253 1,344 1,109 1,426 1,426 2,159 1,085 957 1,227 990 1,008 857 1,122 838 903 1,176 1,186 1,435 1,192 1,165 1,023 559 466 864 963 857 509 564 563
営業利益率 (%) - 18.92 17.84 12.41 13.49 13.08
経常(税引前)利益 - 1,363 705 -229 1,225 3,581 1,057 1,588 1,750 1,586 28 1,854 1,849 1,093 2,417 987 2,210 2,302 2,623 1,591 475 449 1,644 1,319 1,256 1,652 1,523 3,549 3,095 -6,686 2,166 6,222 3,457 9,307 6,251 7,685 -7,048 9,377 -1,253 -1,213 4,597 6,050
経常(税引前)利益率(%) - 27.33 13.49 -4.83 24.59 73.03 21.3 34.61 33.0 31.04 0.52 39.56 35.52 22.56 45.52 19.67 40.44 43.12 49.62 36.87 11.43 11.09 36.0 29.06 30.51 37.51 50.34 77.76 61.32 -135.67 45.92 118.49 65.81 179.73 135.31 182.76 -159.57 184.19 -26.08 -29.56 109.98 140.57
法人税等合計 - 471 239 -42 400 1,138 304 520 588 504 23 573 756 237 -62 308 770 723 1,911 522 149 10 519 414 383 -1 796 1,103 -62 4 702 2,344 1,154 3,406 2,409 2,606 -341 3,396 -72 -115 1,494 2,113
実効税率(%) - 0 0 0 0 0
純利益 - 885 442 -252 824 2,429 764 1,045 1,144 1,079 -62 1,247 1,096 852 1,489 679 1,384 1,575 1,404 1,075 294 258 -151 906 861 1,116 1,903 2,436 486 -2,444 1,448 3,873 2,303 5,927 3,828 5,079 -4,535 5,980 -513 -1,099 3,108 3,963
純利益率(%) - 117.47 -10.66 -26.78 74.36 92.08
一株あたり利益 20.94 22.28 11.17 -6.33 20.78 61.39 19.41 26.54 26.82 23.26 -2.86 26.94 23.72 18.44 32.3 15 31.24 36.61 33.03 25.69 7.14 6.35 27.09 22.43 21.33 27.62 23.45 63.68 50.93 -64.13 38.49 104.05 62.14 8.21 104.46 142.51 -127.23 168.14 -14.35 -31.46 89.5 115.42
希薄化後一株あたり利益 20.94 22.28 11.17 -6.33 20.78 61.39 19.41 26.53 26.82 23.26 -2.86 26.94 23.72 18.44 32.3 15 31.24 36.61 33.03 25.69 7.14 6.35 27.09 22.43 21.33 27.62 23.45 63.68 50.93 -64.13 38.49 104.05 62.14 8.21 104.46 142.51 -127.23 168.14 -14.35 -31.46 89.5 115.42
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -139.37 - - -
一株あたり配当金 - - - - - - - - - - - - - - - - 14 - 14 - 14 - 15 - 15 - 20 - 20 - 30 - 20 - 20 - 20 - 20 - 20 -
EBITDA - - - - - - - - - - - - - - - - - - - - 1,185 1,089 735 836 844
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - 23.29 22.68 17.92 20.02 19.61