|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,654
|
2,664
|
3,752
|
4,929
|
4,180
|
4,272
|
4,543
|
6,131
|
5,184
|
9,068
|
8,517
|
9,048
|
8,093
|
8,739
|
8,824
|
9,094
|
9,801
|
10,845
|
8,779
|
11,787
|
13,422
|
13,287
|
12,372
|
13,911
|
13,473
|
13,562
|
12,904
|
13,000
|
13,501
|
13,416
|
12,833
|
16,253
|
14,284
|
14,692
|
17,629
|
18,022
|
12,798
|
14,968
|
16,491
|
16,065
|
11,675
|
9,048
|
|
売掛金
|
-
|
4,445
|
4,506
|
4,358
|
5,129
|
5,101
|
5,254
|
4,595
|
4,747
|
4,246
|
5,001
|
4,562
|
5,585
|
5,286
|
5,600
|
5,064
|
5,918
|
5,865
|
5,860
|
5,737
|
5,559
|
4,567
|
4,280
|
3,832
|
4,353
|
4,336
|
4,294
|
4,379
|
4,538
|
4,408
|
5,178
|
5,369
|
6,507
|
6,511
|
7,187
|
7,108
|
6,270
|
5,363
|
5,179
|
6,178
|
6,697
|
6,258
|
5,964
|
|
流動資産合計
|
-
|
13,073
|
13,316
|
13,752
|
14,852
|
13,548
|
14,030
|
14,477
|
15,340
|
13,860
|
18,149
|
17,046
|
18,247
|
17,454
|
18,265
|
17,232
|
18,438
|
19,210
|
20,648
|
18,189
|
20,903
|
21,947
|
21,409
|
19,438
|
21,041
|
20,728
|
21,159
|
20,885
|
21,781
|
23,097
|
23,926
|
21,648
|
26,343
|
24,973
|
26,028
|
28,915
|
29,846
|
24,839
|
25,485
|
28,651
|
27,864
|
22,938
|
20,482
|
|
有形固定資産
|
-
|
20,296
|
20,934
|
20,818
|
21,429
|
21,949
|
24,092
|
24,822
|
24,725
|
24,922
|
30,322
|
30,354
|
31,968
|
32,070
|
32,225
|
32,618
|
31,137
|
31,089
|
31,365
|
31,292
|
31,212
|
31,214
|
31,212
|
31,477
|
31,412
|
31,301
|
31,318
|
31,302
|
31,263
|
31,556
|
32,281
|
33,035
|
34,299
|
34,670
|
34,712
|
35,844
|
36,234
|
36,325
|
36,532
|
36,573
|
37,609
|
37,897
|
38,150
|
|
投資有価証券
|
-
|
457
|
156
|
168
|
150
|
143
|
150
|
179
|
182
|
-
|
-
|
-
|
331
|
-
|
-
|
-
|
629
|
-
|
-
|
-
|
609
|
-
|
-
|
-
|
1,228
|
-
|
-
|
-
|
1,395
|
-
|
-
|
-
|
1,665
|
-
|
-
|
-
|
2,373
|
-
|
-
|
-
|
2,591
|
-
|
-
|
|
固定資産合計
|
-
|
26,196
|
25,884
|
24,737
|
23,650
|
23,199
|
25,532
|
27,193
|
26,447
|
27,111
|
32,892
|
32,954
|
33,851
|
34,178
|
34,664
|
34,534
|
33,742
|
33,550
|
34,411
|
35,060
|
36,188
|
36,576
|
36,127
|
35,754
|
35,648
|
35,755
|
36,050
|
35,829
|
35,811
|
37,628
|
39,210
|
36,403
|
38,188
|
42,604
|
44,464
|
44,843
|
48,852
|
54,193
|
48,158
|
53,730
|
52,429
|
51,777
|
57,830
|
|
総資産
|
-
|
39,282
|
39,210
|
38,499
|
38,511
|
36,754
|
39,569
|
41,676
|
41,792
|
40,975
|
51,044
|
50,003
|
52,101
|
51,634
|
52,930
|
51,767
|
52,179
|
52,759
|
55,058
|
53,249
|
57,091
|
58,523
|
57,536
|
55,192
|
56,688
|
56,483
|
57,209
|
56,714
|
57,592
|
60,725
|
63,135
|
58,051
|
64,532
|
67,577
|
70,492
|
73,757
|
78,698
|
79,032
|
73,643
|
82,381
|
80,293
|
74,715
|
78,311
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
1,275
|
380
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
1,481
|
1,792
|
1,684
|
2,146
|
932
|
1,324
|
1,507
|
1,449
|
1,345
|
1,507
|
1,354
|
1,381
|
1,300
|
1,253
|
1,221
|
1,041
|
1,390
|
1,690
|
1,690
|
1,890
|
2,241
|
2,230
|
2,213
|
2,146
|
2,129
|
2,024
|
1,974
|
1,974
|
2,375
|
2,375
|
2,455
|
2,955
|
2,955
|
2,955
|
3,554
|
3,404
|
3,329
|
3,554
|
3,652
|
3,652
|
3,652
|
3,652
|
|
流動負債合計
|
-
|
4,726
|
4,783
|
3,780
|
5,681
|
5,300
|
3,596
|
4,355
|
4,549
|
3,500
|
4,087
|
3,080
|
3,448
|
3,522
|
4,002
|
3,345
|
4,287
|
3,239
|
4,402
|
3,721
|
5,342
|
4,275
|
4,111
|
3,428
|
4,335
|
4,400
|
4,713
|
4,219
|
5,274
|
5,241
|
6,475
|
4,410
|
6,144
|
7,131
|
8,350
|
7,775
|
10,615
|
7,675
|
5,379
|
8,733
|
7,934
|
5,937
|
6,975
|
|
長期借入金
|
-
|
2,449
|
1,945
|
1,684
|
1,442
|
1,389
|
4,950
|
5,477
|
5,083
|
4,817
|
7,340
|
7,072
|
8,417
|
8,112
|
7,806
|
7,501
|
5,770
|
8,632
|
9,419
|
9,061
|
10,374
|
13,163
|
12,614
|
12,135
|
11,577
|
11,033
|
10,590
|
10,161
|
9,602
|
12,642
|
12,048
|
12,237
|
15,969
|
15,230
|
14,584
|
19,162
|
18,424
|
17,610
|
19,330
|
19,404
|
18,399
|
17,486
|
16,573
|
|
固定負債合計
|
-
|
4,836
|
4,108
|
3,738
|
2,192
|
3,335
|
7,325
|
5,973
|
5,584
|
5,188
|
7,695
|
7,398
|
10,010
|
8,621
|
8,012
|
7,593
|
5,838
|
8,701
|
9,487
|
9,134
|
10,442
|
13,233
|
12,683
|
12,205
|
11,642
|
11,089
|
10,646
|
10,217
|
9,659
|
12,812
|
12,108
|
12,299
|
16,032
|
15,382
|
14,724
|
19,243
|
18,499
|
17,810
|
19,407
|
19,482
|
18,495
|
17,565
|
16,916
|
|
総負債
|
-
|
9,563
|
8,891
|
7,518
|
7,873
|
8,635
|
10,921
|
10,328
|
10,133
|
8,688
|
11,782
|
10,478
|
13,458
|
12,143
|
12,014
|
10,937
|
10,125
|
11,940
|
13,889
|
12,855
|
15,784
|
17,508
|
16,794
|
15,633
|
15,977
|
15,489
|
15,359
|
14,436
|
14,933
|
18,054
|
18,583
|
16,709
|
22,176
|
22,513
|
23,074
|
27,018
|
29,114
|
25,486
|
24,786
|
28,215
|
26,430
|
23,502
|
23,891
|
|
資本金及び資本剰余金
|
-
|
14,731
|
14,731
|
14,731
|
14,731
|
14,731
|
14,731
|
14,731
|
14,731
|
14,731
|
17,415
|
17,415
|
17,415
|
17,415
|
17,416
|
17,416
|
17,421
|
17,421
|
17,423
|
17,423
|
17,423
|
17,423
|
17,423
|
17,423
|
17,423
|
17,423
|
17,423
|
17,423
|
17,423
|
17,423
|
17,423
|
17,423
|
17,423
|
17,423
|
17,423
|
17,423
|
14,731
|
14,731
|
14,731
|
14,731
|
14,731
|
14,731
|
14,731
|
|
利益剰余金
|
-
|
17,885
|
18,966
|
19,852
|
20,294
|
19,051
|
19,876
|
21,789
|
22,553
|
23,087
|
24,231
|
24,707
|
24,645
|
25,290
|
26,386
|
26,638
|
28,128
|
28,164
|
29,549
|
30,510
|
31,914
|
32,402
|
32,696
|
32,380
|
33,485
|
33,786
|
34,647
|
35,158
|
36,092
|
37,732
|
39,655
|
36,457
|
37,906
|
40,659
|
42,963
|
42,516
|
44,574
|
49,055
|
44,400
|
49,670
|
46,692
|
44,882
|
47,990
|
|
株主資本
|
26,682
|
29,719
|
30,319
|
30,981
|
30,638
|
28,119
|
28,648
|
31,348
|
31,659
|
32,287
|
39,262
|
39,526
|
38,643
|
39,492
|
40,916
|
40,829
|
42,054
|
40,819
|
41,170
|
40,393
|
41,307
|
41,015
|
40,742
|
39,559
|
40,711
|
40,994
|
41,850
|
42,278
|
42,659
|
42,671
|
44,552
|
41,342
|
42,356
|
45,064
|
47,418
|
46,739
|
49,585
|
53,546
|
48,857
|
54,166
|
53,863
|
51,212
|
54,420
|