アドヴァングループ【7463】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 3,654 2,664 3,752 4,929 4,180 4,272 4,543 6,131 5,184 9,068 8,517 9,048 8,093 8,739 8,824 9,094 9,801 10,845 8,779 11,787 13,422 13,287 12,372 13,911 13,473 13,562 12,904 13,000 13,501 13,416 12,833 16,253 14,284 14,692 17,629 18,022 12,798 14,968 16,491 16,065 11,675 9,048
売掛金 - 4,445 4,506 4,358 5,129 5,101 5,254 4,595 4,747 4,246 5,001 4,562 5,585 5,286 5,600 5,064 5,918 5,865 5,860 5,737 5,559 4,567 4,280 3,832 4,353 4,336 4,294 4,379 4,538 4,408 5,178 5,369 6,507 6,511 7,187 7,108 6,270 5,363 5,179 6,178 6,697 6,258 5,964
流動資産合計 - 13,073 13,316 13,752 14,852 13,548 14,030 14,477 15,340 13,860 18,149 17,046 18,247 17,454 18,265 17,232 18,438 19,210 20,648 18,189 20,903 21,947 21,409 19,438 21,041 20,728 21,159 20,885 21,781 23,097 23,926 21,648 26,343 24,973 26,028 28,915 29,846 24,839 25,485 28,651 27,864 22,938 20,482
有形固定資産 - 20,296 20,934 20,818 21,429 21,949 24,092 24,822 24,725 24,922 30,322 30,354 31,968 32,070 32,225 32,618 31,137 31,089 31,365 31,292 31,212 31,214 31,212 31,477 31,412 31,301 31,318 31,302 31,263 31,556 32,281 33,035 34,299 34,670 34,712 35,844 36,234 36,325 36,532 36,573 37,609 37,897 38,150
投資有価証券 - 457 156 168 150 143 150 179 182 - - - 331 - - - 629 - - - 609 - - - 1,228 - - - 1,395 - - - 1,665 - - - 2,373 - - - 2,591 - -
固定資産合計 - 26,196 25,884 24,737 23,650 23,199 25,532 27,193 26,447 27,111 32,892 32,954 33,851 34,178 34,664 34,534 33,742 33,550 34,411 35,060 36,188 36,576 36,127 35,754 35,648 35,755 36,050 35,829 35,811 37,628 39,210 36,403 38,188 42,604 44,464 44,843 48,852 54,193 48,158 53,730 52,429 51,777 57,830
総資産 - 39,282 39,210 38,499 38,511 36,754 39,569 41,676 41,792 40,975 51,044 50,003 52,101 51,634 52,930 51,767 52,179 52,759 55,058 53,249 57,091 58,523 57,536 55,192 56,688 56,483 57,209 56,714 57,592 60,725 63,135 58,051 64,532 67,577 70,492 73,757 78,698 79,032 73,643 82,381 80,293 74,715 78,311
短期借入金 - - - - - 1,275 380 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 1,481 1,792 1,684 2,146 932 1,324 1,507 1,449 1,345 1,507 1,354 1,381 1,300 1,253 1,221 1,041 1,390 1,690 1,690 1,890 2,241 2,230 2,213 2,146 2,129 2,024 1,974 1,974 2,375 2,375 2,455 2,955 2,955 2,955 3,554 3,404 3,329 3,554 3,652 3,652 3,652 3,652
流動負債合計 - 4,726 4,783 3,780 5,681 5,300 3,596 4,355 4,549 3,500 4,087 3,080 3,448 3,522 4,002 3,345 4,287 3,239 4,402 3,721 5,342 4,275 4,111 3,428 4,335 4,400 4,713 4,219 5,274 5,241 6,475 4,410 6,144 7,131 8,350 7,775 10,615 7,675 5,379 8,733 7,934 5,937 6,975
長期借入金 - 2,449 1,945 1,684 1,442 1,389 4,950 5,477 5,083 4,817 7,340 7,072 8,417 8,112 7,806 7,501 5,770 8,632 9,419 9,061 10,374 13,163 12,614 12,135 11,577 11,033 10,590 10,161 9,602 12,642 12,048 12,237 15,969 15,230 14,584 19,162 18,424 17,610 19,330 19,404 18,399 17,486 16,573
固定負債合計 - 4,836 4,108 3,738 2,192 3,335 7,325 5,973 5,584 5,188 7,695 7,398 10,010 8,621 8,012 7,593 5,838 8,701 9,487 9,134 10,442 13,233 12,683 12,205 11,642 11,089 10,646 10,217 9,659 12,812 12,108 12,299 16,032 15,382 14,724 19,243 18,499 17,810 19,407 19,482 18,495 17,565 16,916
総負債 - 9,563 8,891 7,518 7,873 8,635 10,921 10,328 10,133 8,688 11,782 10,478 13,458 12,143 12,014 10,937 10,125 11,940 13,889 12,855 15,784 17,508 16,794 15,633 15,977 15,489 15,359 14,436 14,933 18,054 18,583 16,709 22,176 22,513 23,074 27,018 29,114 25,486 24,786 28,215 26,430 23,502 23,891
資本金及び資本剰余金 - 14,731 14,731 14,731 14,731 14,731 14,731 14,731 14,731 14,731 17,415 17,415 17,415 17,415 17,416 17,416 17,421 17,421 17,423 17,423 17,423 17,423 17,423 17,423 17,423 17,423 17,423 17,423 17,423 17,423 17,423 17,423 17,423 17,423 17,423 17,423 14,731 14,731 14,731 14,731 14,731 14,731 14,731
利益剰余金 - 17,885 18,966 19,852 20,294 19,051 19,876 21,789 22,553 23,087 24,231 24,707 24,645 25,290 26,386 26,638 28,128 28,164 29,549 30,510 31,914 32,402 32,696 32,380 33,485 33,786 34,647 35,158 36,092 37,732 39,655 36,457 37,906 40,659 42,963 42,516 44,574 49,055 44,400 49,670 46,692 44,882 47,990
株主資本 26,682 29,719 30,319 30,981 30,638 28,119 28,648 31,348 31,659 32,287 39,262 39,526 38,643 39,492 40,916 40,829 42,054 40,819 41,170 40,393 41,307 41,015 40,742 39,559 40,711 40,994 41,850 42,278 42,659 42,671 44,552 41,342 42,356 45,064 47,418 46,739 49,585 53,546 48,857 54,166 53,863 51,212 54,420