|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,916
|
1,486
|
1,581
|
1,514
|
1,389
|
1,639
|
1,754
|
2,442
|
2,208
|
2,552
|
2,325
|
3,512
|
3,521
|
3,353
|
3,671
|
3,988
|
2,616
|
2,989
|
3,072
|
2,847
|
2,829
|
2,752
|
2,922
|
3,136
|
2,951
|
3,161
|
3,332
|
3,355
|
3,061
|
3,097
|
3,415
|
3,381
|
3,513
|
3,933
|
4,019
|
3,878
|
3,501
|
3,599
|
3,913
|
3,759
|
4,140
|
5,014
|
|
売掛金
|
-
|
1,752
|
2,614
|
2,433
|
2,236
|
2,871
|
3,073
|
3,100
|
2,364
|
2,895
|
3,076
|
2,855
|
2,506
|
3,009
|
3,251
|
3,148
|
2,348
|
3,136
|
3,425
|
3,006
|
2,317
|
3,038
|
3,034
|
2,845
|
2,272
|
2,969
|
3,190
|
2,858
|
2,063
|
2,866
|
3,104
|
2,938
|
2,139
|
2,796
|
3,019
|
2,727
|
1,982
|
2,731
|
2,975
|
2,926
|
2,987
|
2,789
|
3,020
|
|
流動資産合計
|
-
|
6,593
|
7,346
|
7,488
|
6,735
|
7,587
|
7,904
|
8,063
|
8,882
|
9,644
|
9,397
|
9,231
|
9,799
|
10,678
|
10,467
|
10,913
|
9,904
|
9,693
|
10,246
|
10,261
|
8,832
|
9,958
|
9,749
|
9,921
|
9,050
|
10,420
|
10,946
|
11,267
|
10,081
|
11,434
|
11,775
|
12,109
|
10,929
|
12,425
|
12,608
|
12,528
|
11,109
|
12,043
|
12,626
|
13,392
|
12,726
|
13,677
|
15,755
|
|
有形固定資産
|
-
|
8,959
|
9,086
|
8,977
|
8,870
|
9,360
|
9,626
|
10,638
|
12,901
|
12,947
|
12,812
|
12,714
|
13,141
|
13,352
|
13,464
|
13,463
|
13,295
|
13,268
|
13,196
|
13,190
|
13,149
|
13,146
|
13,148
|
13,047
|
12,919
|
12,933
|
12,974
|
13,094
|
13,262
|
13,201
|
13,135
|
13,085
|
13,051
|
13,026
|
12,900
|
12,921
|
13,116
|
12,973
|
14,125
|
16,149
|
16,048
|
17,140
|
20,295
|
|
投資有価証券
|
-
|
723
|
-
|
-
|
688
|
-
|
-
|
-
|
915
|
-
|
-
|
-
|
942
|
-
|
-
|
-
|
737
|
-
|
-
|
-
|
668
|
-
|
-
|
-
|
788
|
-
|
-
|
-
|
782
|
-
|
-
|
-
|
849
|
-
|
-
|
-
|
1,071
|
-
|
-
|
-
|
1,033
|
-
|
-
|
|
固定資産合計
|
-
|
10,564
|
10,655
|
10,562
|
10,433
|
10,893
|
11,219
|
12,351
|
14,715
|
14,839
|
14,649
|
14,703
|
15,462
|
15,655
|
15,762
|
15,559
|
15,366
|
15,287
|
15,274
|
15,320
|
15,159
|
15,182
|
15,270
|
15,095
|
14,942
|
14,935
|
15,066
|
15,169
|
15,259
|
15,295
|
15,318
|
15,388
|
15,235
|
15,233
|
15,198
|
15,293
|
15,801
|
15,715
|
16,762
|
18,745
|
18,663
|
19,824
|
23,127
|
|
総資産
|
-
|
17,157
|
18,001
|
18,050
|
17,168
|
18,480
|
19,123
|
20,414
|
23,597
|
24,483
|
24,046
|
23,933
|
25,261
|
26,333
|
26,228
|
26,471
|
25,270
|
24,980
|
25,519
|
25,581
|
23,991
|
25,140
|
25,019
|
25,016
|
23,992
|
25,355
|
26,012
|
26,436
|
25,339
|
26,729
|
27,093
|
27,497
|
26,165
|
27,658
|
27,805
|
27,821
|
26,910
|
27,759
|
29,388
|
32,137
|
31,388
|
33,501
|
38,883
|
|
買掛金
|
-
|
1,880
|
2,746
|
2,748
|
1,846
|
2,879
|
2,731
|
2,819
|
2,804
|
2,765
|
2,279
|
2,315
|
1,703
|
2,594
|
2,298
|
2,618
|
1,624
|
2,552
|
2,662
|
2,539
|
1,739
|
2,700
|
2,562
|
2,537
|
1,746
|
2,976
|
2,692
|
2,743
|
1,726
|
2,837
|
2,660
|
2,698
|
1,744
|
2,617
|
2,431
|
2,534
|
1,570
|
2,486
|
2,531
|
2,646
|
1,768
|
2,569
|
2,698
|
|
短期借入金
|
-
|
1,492
|
1,130
|
1,140
|
1,250
|
1,630
|
1,440
|
2,950
|
820
|
1,720
|
1,577
|
1,335
|
3,074
|
3,565
|
3,289
|
3,073
|
3,323
|
3,170
|
2,953
|
2,948
|
2,776
|
3,018
|
2,115
|
1,839
|
1,847
|
2,490
|
2,500
|
2,450
|
2,867
|
3,120
|
2,430
|
2,150
|
2,120
|
3,000
|
2,590
|
2,340
|
2,720
|
2,660
|
3,262
|
3,758
|
3,998
|
5,519
|
3,410
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
166
|
-
|
-
|
-
|
180
|
-
|
-
|
-
|
138
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
4,483
|
5,115
|
4,982
|
4,183
|
5,463
|
5,773
|
6,792
|
5,241
|
6,263
|
5,767
|
5,460
|
6,549
|
7,760
|
7,513
|
7,576
|
6,631
|
7,386
|
7,661
|
7,561
|
6,320
|
7,374
|
6,839
|
6,607
|
5,712
|
7,170
|
7,367
|
7,374
|
6,393
|
7,691
|
7,258
|
7,141
|
5,974
|
7,418
|
7,298
|
7,025
|
6,131
|
7,049
|
8,508
|
8,810
|
7,927
|
10,072
|
8,655
|
|
長期借入金
|
-
|
1,332
|
1,187
|
1,055
|
982
|
970
|
897
|
765
|
5,463
|
5,318
|
5,105
|
4,933
|
5,193
|
4,962
|
4,716
|
4,501
|
4,251
|
4,026
|
3,800
|
3,592
|
3,425
|
3,208
|
3,035
|
2,903
|
2,730
|
2,518
|
2,385
|
2,253
|
2,120
|
1,987
|
2,255
|
2,072
|
1,890
|
1,707
|
1,525
|
1,342
|
1,160
|
977
|
795
|
2,733
|
2,543
|
2,353
|
8,363
|
|
固定負債合計
|
-
|
2,342
|
2,219
|
2,084
|
1,984
|
1,971
|
1,899
|
1,808
|
6,577
|
6,437
|
6,211
|
6,062
|
6,449
|
6,252
|
5,999
|
5,899
|
5,660
|
5,445
|
5,242
|
5,051
|
4,849
|
4,630
|
4,461
|
4,304
|
4,163
|
3,854
|
3,731
|
3,717
|
3,573
|
3,457
|
3,732
|
3,596
|
3,381
|
3,209
|
3,030
|
2,891
|
2,793
|
2,626
|
2,441
|
4,518
|
4,366
|
4,247
|
10,558
|
|
総負債
|
-
|
6,824
|
7,335
|
7,067
|
6,167
|
7,435
|
7,672
|
8,601
|
11,819
|
12,700
|
11,978
|
11,522
|
12,998
|
14,012
|
13,512
|
13,475
|
12,292
|
12,831
|
12,903
|
12,612
|
11,168
|
12,004
|
11,301
|
10,912
|
9,875
|
11,023
|
11,098
|
11,091
|
9,966
|
11,148
|
10,990
|
10,737
|
9,355
|
10,627
|
10,328
|
9,916
|
8,924
|
9,676
|
10,948
|
13,328
|
12,293
|
14,319
|
19,213
|
|
資本金及び資本剰余金
|
-
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
|
利益剰余金
|
-
|
6,811
|
7,045
|
7,278
|
7,279
|
7,291
|
7,570
|
7,788
|
7,752
|
7,753
|
8,004
|
8,236
|
8,116
|
8,145
|
8,415
|
8,745
|
8,738
|
8,804
|
9,170
|
9,422
|
9,444
|
9,623
|
10,005
|
10,357
|
10,346
|
10,543
|
10,959
|
11,333
|
11,360
|
11,505
|
11,885
|
12,381
|
12,465
|
12,619
|
12,954
|
13,298
|
13,289
|
13,340
|
13,666
|
14,023
|
14,265
|
14,287
|
14,689
|
|
株主資本
|
9,477
|
10,333
|
10,666
|
10,983
|
11,001
|
11,045
|
11,451
|
11,813
|
11,779
|
11,783
|
12,068
|
12,411
|
12,263
|
12,321
|
12,716
|
12,997
|
12,978
|
12,149
|
12,616
|
12,969
|
12,823
|
13,136
|
13,718
|
14,104
|
14,117
|
14,331
|
14,914
|
15,345
|
15,374
|
15,581
|
16,103
|
16,760
|
16,809
|
17,031
|
17,477
|
17,905
|
17,985
|
18,083
|
18,439
|
18,808
|
19,095
|
19,182
|
19,670
|