ヤギ【7460】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,874 2,610 2,924 3,221 2,882 2,952 3,842 7,071 4,839 2,616 3,313 3,986 3,513 3,839 4,360 3,564 3,636 5,672 7,113 4,772 8,806 7,214 9,635 7,224 8,595 7,841 8,699 6,810 5,514 4,883 5,800 10,980 9,168 7,675 6,199 10,119 7,730 9,907 7,914 11,839 9,456 6,941
有価証券 - 93 10 10 10 10 10 - - - - - - - - - - - - - - - - - - - - - - - - - 133 - - - 120 - - - 119 - -
売掛金 - 29,436 30,612 33,126 28,945 27,451 29,741 28,351 26,354 25,822 30,416 28,982 26,736 26,504 30,741 29,687 27,479 25,765 28,999 28,127 23,696 21,799 24,722 25,283 26,389 20,212 23,965 23,737 22,130 20,582 25,772 24,178 23,534 22,516 27,360 25,655 23,074 23,281 25,129 25,148 22,137 20,913 23,323
流動資産合計 - 45,023 47,306 50,036 46,896 44,630 46,798 46,354 45,777 44,479 47,954 47,669 46,121 45,644 51,005 50,281 47,479 46,882 51,494 53,240 45,386 47,802 50,480 54,007 51,250 50,110 53,919 54,620 49,211 49,137 55,831 55,162 56,453 55,587 59,241 56,597 55,865 54,682 57,672 57,567 55,969 53,584 53,656
有形固定資産 - 4,372 4,274 4,419 4,375 4,892 4,867 4,829 4,775 4,803 4,825 4,765 4,735 4,640 4,625 4,632 4,598 4,935 4,954 4,946 4,776 4,777 4,721 4,731 4,893 4,922 4,849 4,749 4,514 4,634 4,654 4,595 4,898 4,990 5,018 5,089 4,813 4,855 4,845 5,094 5,032 5,022 5,118
投資有価証券 - 6,844 7,116 7,390 6,992 6,334 6,061 6,135 6,253 6,696 6,775 7,526 6,891 6,776 7,051 5,786 5,901 6,014 6,468 6,893 5,369 5,323 5,515 5,860 6,492 7,486 7,088 6,653 6,059 6,349 7,000 7,609 7,385 7,587 8,119 8,002 8,251 9,108 9,788 10,860 10,858 10,368 11,483
固定資産合計 - 14,656 14,755 15,182 14,402 15,256 14,880 14,618 14,494 15,243 16,065 16,769 15,680 15,623 15,779 14,546 13,669 14,460 16,389 16,902 15,122 15,091 15,193 15,778 16,853 18,047 17,437 16,915 15,492 15,508 16,208 16,808 16,574 17,000 17,773 17,838 18,202 19,484 20,303 21,954 23,227 23,693 25,919
総資産 - 59,679 62,061 65,217 61,298 59,886 61,678 60,972 60,271 59,722 64,019 64,437 61,801 61,267 66,783 64,827 61,148 61,343 67,883 70,142 60,508 62,893 65,672 69,784 68,103 68,157 71,355 71,535 64,702 64,645 72,039 71,969 73,027 72,587 77,014 74,434 74,068 74,166 77,976 79,521 79,196 77,277 79,576
買掛金 - 11,461 12,820 10,864 10,255 9,793 11,216 10,084 10,620 9,645 11,874 10,064 10,373 10,082 11,798 10,515 10,533 9,698 10,955 9,801 10,091 7,627 9,902 9,184 9,658 8,824 10,091 8,606 10,137 10,014 12,056 9,914 10,629 9,098 11,020 9,126 9,675 8,350 10,137 8,075 9,295 7,385 9,358
短期借入金 - 3,602 4,626 6,885 3,087 3,839 2,378 3,167 2,337 2,449 2,843 4,003 2,532 3,416 5,071 5,350 1,961 3,666 5,339 6,460 790 6,424 5,880 8,050 6,110 7,929 9,595 12,199 4,490 3,916 7,617 9,766 4,433 5,676 5,990 7,488 4,740 5,807 5,972 6,909 4,240 5,529 3,311
一年内返済予定の長期借入金 - - - - - 2,025 2,025 25 - - - 2,000 2,226 2,226 2,226 725 525 925 1,285 785 2,025 1,625 1,625 1,625 19 12 6 300 300 300 300 3,200 3,200 3,200 3,200 - 500 500 500 500 900 900 900
流動負債合計 - 21,599 23,248 25,376 21,443 23,310 23,331 20,281 19,833 18,809 22,200 23,494 21,965 22,406 26,704 24,087 20,365 21,113 25,478 25,324 20,084 22,231 24,640 27,527 24,083 24,492 28,105 28,537 22,517 22,187 29,300 33,212 27,994 25,926 29,483 25,565 24,037 23,080 26,606 24,857 24,649 22,960 22,867
長期借入金 - 4,348 4,754 4,748 6,341 4,316 4,309 4,803 4,796 4,890 4,884 2,877 2,671 2,664 2,658 4,351 4,345 3,939 4,442 5,646 3,619 3,722 3,613 3,605 5,005 5,002 5,001 4,700 4,613 4,615 4,600 1,400 6,400 6,400 6,400 7,600 7,100 7,100 9,100 9,100 8,200 8,246 8,245
固定負債合計 - 7,761 8,092 8,149 9,332 7,266 7,330 7,982 8,151 8,358 8,347 6,524 6,419 5,483 5,571 6,705 6,890 6,261 7,213 8,628 6,145 6,287 6,162 6,240 7,772 7,609 7,393 7,092 7,036 7,092 7,043 3,743 8,757 9,163 9,173 10,082 9,991 10,289 11,629 12,313 11,370 11,455 11,946
総負債 - 29,360 31,340 33,526 30,775 30,576 30,661 28,263 27,984 27,167 30,547 30,018 28,383 27,889 32,275 30,792 27,255 27,374 32,691 33,952 26,229 28,518 30,802 33,767 31,855 32,101 35,498 35,629 29,553 29,279 36,342 36,955 36,751 35,089 38,656 35,647 34,028 33,370 38,236 37,170 36,020 34,416 34,814
資本金及び資本剰余金 - 1,893 1,893 1,893 1,893 1,893 1,893 1,893 1,893 1,893 1,931 1,931 1,931 1,931 1,951 1,953 1,953 1,953 2,026 2,026 2,026 2,026 2,043 2,043 2,043 1,150 1,167 1,167 1,159 1,130 1,143 1,122 1,122 1,122 1,137 1,146 1,146 1,146 1,195 1,195 1,195 1,195 1,348
利益剰余金 - 27,180 27,972 28,711 28,775 28,397 29,450 30,137 29,974 29,924 30,838 31,541 31,233 31,000 31,864 32,421 32,510 32,824 33,371 33,967 32,967 33,113 33,547 34,463 34,364 33,998 33,970 33,968 33,249 33,328 33,639 33,866 34,225 34,227 34,475 35,589 35,781 35,726 35,958 37,196 37,869 37,739 38,776
株主資本 27,436 30,319 30,721 31,692 30,523 29,309 31,016 32,709 32,287 32,556 33,472 34,419 33,418 33,378 34,508 34,035 33,893 33,968 35,193 36,189 34,279 34,375 34,870 36,017 36,249 36,056 35,857 35,906 35,149 35,366 35,696 35,015 36,277 37,498 38,358 38,787 40,040 40,795 39,739 42,350 43,176 42,861 44,761