|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,874
|
2,610
|
2,924
|
3,221
|
2,882
|
2,952
|
3,842
|
7,071
|
4,839
|
2,616
|
3,313
|
3,986
|
3,513
|
3,839
|
4,360
|
3,564
|
3,636
|
5,672
|
7,113
|
4,772
|
8,806
|
7,214
|
9,635
|
7,224
|
8,595
|
7,841
|
8,699
|
6,810
|
5,514
|
4,883
|
5,800
|
10,980
|
9,168
|
7,675
|
6,199
|
10,119
|
7,730
|
9,907
|
7,914
|
11,839
|
9,456
|
6,941
|
|
有価証券
|
-
|
93
|
10
|
10
|
10
|
10
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
133
|
-
|
-
|
-
|
120
|
-
|
-
|
-
|
119
|
-
|
-
|
|
売掛金
|
-
|
29,436
|
30,612
|
33,126
|
28,945
|
27,451
|
29,741
|
28,351
|
26,354
|
25,822
|
30,416
|
28,982
|
26,736
|
26,504
|
30,741
|
29,687
|
27,479
|
25,765
|
28,999
|
28,127
|
23,696
|
21,799
|
24,722
|
25,283
|
26,389
|
20,212
|
23,965
|
23,737
|
22,130
|
20,582
|
25,772
|
24,178
|
23,534
|
22,516
|
27,360
|
25,655
|
23,074
|
23,281
|
25,129
|
25,148
|
22,137
|
20,913
|
23,323
|
|
流動資産合計
|
-
|
45,023
|
47,306
|
50,036
|
46,896
|
44,630
|
46,798
|
46,354
|
45,777
|
44,479
|
47,954
|
47,669
|
46,121
|
45,644
|
51,005
|
50,281
|
47,479
|
46,882
|
51,494
|
53,240
|
45,386
|
47,802
|
50,480
|
54,007
|
51,250
|
50,110
|
53,919
|
54,620
|
49,211
|
49,137
|
55,831
|
55,162
|
56,453
|
55,587
|
59,241
|
56,597
|
55,865
|
54,682
|
57,672
|
57,567
|
55,969
|
53,584
|
53,656
|
|
有形固定資産
|
-
|
4,372
|
4,274
|
4,419
|
4,375
|
4,892
|
4,867
|
4,829
|
4,775
|
4,803
|
4,825
|
4,765
|
4,735
|
4,640
|
4,625
|
4,632
|
4,598
|
4,935
|
4,954
|
4,946
|
4,776
|
4,777
|
4,721
|
4,731
|
4,893
|
4,922
|
4,849
|
4,749
|
4,514
|
4,634
|
4,654
|
4,595
|
4,898
|
4,990
|
5,018
|
5,089
|
4,813
|
4,855
|
4,845
|
5,094
|
5,032
|
5,022
|
5,118
|
|
投資有価証券
|
-
|
6,844
|
7,116
|
7,390
|
6,992
|
6,334
|
6,061
|
6,135
|
6,253
|
6,696
|
6,775
|
7,526
|
6,891
|
6,776
|
7,051
|
5,786
|
5,901
|
6,014
|
6,468
|
6,893
|
5,369
|
5,323
|
5,515
|
5,860
|
6,492
|
7,486
|
7,088
|
6,653
|
6,059
|
6,349
|
7,000
|
7,609
|
7,385
|
7,587
|
8,119
|
8,002
|
8,251
|
9,108
|
9,788
|
10,860
|
10,858
|
10,368
|
11,483
|
|
固定資産合計
|
-
|
14,656
|
14,755
|
15,182
|
14,402
|
15,256
|
14,880
|
14,618
|
14,494
|
15,243
|
16,065
|
16,769
|
15,680
|
15,623
|
15,779
|
14,546
|
13,669
|
14,460
|
16,389
|
16,902
|
15,122
|
15,091
|
15,193
|
15,778
|
16,853
|
18,047
|
17,437
|
16,915
|
15,492
|
15,508
|
16,208
|
16,808
|
16,574
|
17,000
|
17,773
|
17,838
|
18,202
|
19,484
|
20,303
|
21,954
|
23,227
|
23,693
|
25,919
|
|
総資産
|
-
|
59,679
|
62,061
|
65,217
|
61,298
|
59,886
|
61,678
|
60,972
|
60,271
|
59,722
|
64,019
|
64,437
|
61,801
|
61,267
|
66,783
|
64,827
|
61,148
|
61,343
|
67,883
|
70,142
|
60,508
|
62,893
|
65,672
|
69,784
|
68,103
|
68,157
|
71,355
|
71,535
|
64,702
|
64,645
|
72,039
|
71,969
|
73,027
|
72,587
|
77,014
|
74,434
|
74,068
|
74,166
|
77,976
|
79,521
|
79,196
|
77,277
|
79,576
|
|
買掛金
|
-
|
11,461
|
12,820
|
10,864
|
10,255
|
9,793
|
11,216
|
10,084
|
10,620
|
9,645
|
11,874
|
10,064
|
10,373
|
10,082
|
11,798
|
10,515
|
10,533
|
9,698
|
10,955
|
9,801
|
10,091
|
7,627
|
9,902
|
9,184
|
9,658
|
8,824
|
10,091
|
8,606
|
10,137
|
10,014
|
12,056
|
9,914
|
10,629
|
9,098
|
11,020
|
9,126
|
9,675
|
8,350
|
10,137
|
8,075
|
9,295
|
7,385
|
9,358
|
|
短期借入金
|
-
|
3,602
|
4,626
|
6,885
|
3,087
|
3,839
|
2,378
|
3,167
|
2,337
|
2,449
|
2,843
|
4,003
|
2,532
|
3,416
|
5,071
|
5,350
|
1,961
|
3,666
|
5,339
|
6,460
|
790
|
6,424
|
5,880
|
8,050
|
6,110
|
7,929
|
9,595
|
12,199
|
4,490
|
3,916
|
7,617
|
9,766
|
4,433
|
5,676
|
5,990
|
7,488
|
4,740
|
5,807
|
5,972
|
6,909
|
4,240
|
5,529
|
3,311
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
2,025
|
2,025
|
25
|
-
|
-
|
-
|
2,000
|
2,226
|
2,226
|
2,226
|
725
|
525
|
925
|
1,285
|
785
|
2,025
|
1,625
|
1,625
|
1,625
|
19
|
12
|
6
|
300
|
300
|
300
|
300
|
3,200
|
3,200
|
3,200
|
3,200
|
-
|
500
|
500
|
500
|
500
|
900
|
900
|
900
|
|
流動負債合計
|
-
|
21,599
|
23,248
|
25,376
|
21,443
|
23,310
|
23,331
|
20,281
|
19,833
|
18,809
|
22,200
|
23,494
|
21,965
|
22,406
|
26,704
|
24,087
|
20,365
|
21,113
|
25,478
|
25,324
|
20,084
|
22,231
|
24,640
|
27,527
|
24,083
|
24,492
|
28,105
|
28,537
|
22,517
|
22,187
|
29,300
|
33,212
|
27,994
|
25,926
|
29,483
|
25,565
|
24,037
|
23,080
|
26,606
|
24,857
|
24,649
|
22,960
|
22,867
|
|
長期借入金
|
-
|
4,348
|
4,754
|
4,748
|
6,341
|
4,316
|
4,309
|
4,803
|
4,796
|
4,890
|
4,884
|
2,877
|
2,671
|
2,664
|
2,658
|
4,351
|
4,345
|
3,939
|
4,442
|
5,646
|
3,619
|
3,722
|
3,613
|
3,605
|
5,005
|
5,002
|
5,001
|
4,700
|
4,613
|
4,615
|
4,600
|
1,400
|
6,400
|
6,400
|
6,400
|
7,600
|
7,100
|
7,100
|
9,100
|
9,100
|
8,200
|
8,246
|
8,245
|
|
固定負債合計
|
-
|
7,761
|
8,092
|
8,149
|
9,332
|
7,266
|
7,330
|
7,982
|
8,151
|
8,358
|
8,347
|
6,524
|
6,419
|
5,483
|
5,571
|
6,705
|
6,890
|
6,261
|
7,213
|
8,628
|
6,145
|
6,287
|
6,162
|
6,240
|
7,772
|
7,609
|
7,393
|
7,092
|
7,036
|
7,092
|
7,043
|
3,743
|
8,757
|
9,163
|
9,173
|
10,082
|
9,991
|
10,289
|
11,629
|
12,313
|
11,370
|
11,455
|
11,946
|
|
総負債
|
-
|
29,360
|
31,340
|
33,526
|
30,775
|
30,576
|
30,661
|
28,263
|
27,984
|
27,167
|
30,547
|
30,018
|
28,383
|
27,889
|
32,275
|
30,792
|
27,255
|
27,374
|
32,691
|
33,952
|
26,229
|
28,518
|
30,802
|
33,767
|
31,855
|
32,101
|
35,498
|
35,629
|
29,553
|
29,279
|
36,342
|
36,955
|
36,751
|
35,089
|
38,656
|
35,647
|
34,028
|
33,370
|
38,236
|
37,170
|
36,020
|
34,416
|
34,814
|
|
資本金及び資本剰余金
|
-
|
1,893
|
1,893
|
1,893
|
1,893
|
1,893
|
1,893
|
1,893
|
1,893
|
1,893
|
1,931
|
1,931
|
1,931
|
1,931
|
1,951
|
1,953
|
1,953
|
1,953
|
2,026
|
2,026
|
2,026
|
2,026
|
2,043
|
2,043
|
2,043
|
1,150
|
1,167
|
1,167
|
1,159
|
1,130
|
1,143
|
1,122
|
1,122
|
1,122
|
1,137
|
1,146
|
1,146
|
1,146
|
1,195
|
1,195
|
1,195
|
1,195
|
1,348
|
|
利益剰余金
|
-
|
27,180
|
27,972
|
28,711
|
28,775
|
28,397
|
29,450
|
30,137
|
29,974
|
29,924
|
30,838
|
31,541
|
31,233
|
31,000
|
31,864
|
32,421
|
32,510
|
32,824
|
33,371
|
33,967
|
32,967
|
33,113
|
33,547
|
34,463
|
34,364
|
33,998
|
33,970
|
33,968
|
33,249
|
33,328
|
33,639
|
33,866
|
34,225
|
34,227
|
34,475
|
35,589
|
35,781
|
35,726
|
35,958
|
37,196
|
37,869
|
37,739
|
38,776
|
|
株主資本
|
27,436
|
30,319
|
30,721
|
31,692
|
30,523
|
29,309
|
31,016
|
32,709
|
32,287
|
32,556
|
33,472
|
34,419
|
33,418
|
33,378
|
34,508
|
34,035
|
33,893
|
33,968
|
35,193
|
36,189
|
34,279
|
34,375
|
34,870
|
36,017
|
36,249
|
36,056
|
35,857
|
35,906
|
35,149
|
35,366
|
35,696
|
35,015
|
36,277
|
37,498
|
38,358
|
38,787
|
40,040
|
40,795
|
39,739
|
42,350
|
43,176
|
42,861
|
44,761
|