|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
182
|
155
|
153
|
168
|
155
|
163
|
157
|
165
|
163
|
158
|
184
|
204
|
201
|
197
|
205
|
213
|
205
|
188
|
192
|
208
|
206
|
209
|
213
|
223
|
212
|
222
|
226
|
243
|
219
|
221
|
252
|
195
|
200
|
209
|
215
|
230
|
217
|
251
|
249
|
261
|
246
|
277
|
|
有価証券
|
-
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
|
売掛金
|
-
|
679
|
686
|
743
|
700
|
704
|
678
|
724
|
689
|
709
|
707
|
750
|
698
|
717
|
674
|
727
|
687
|
713
|
739
|
745
|
689
|
694
|
686
|
750
|
702
|
727
|
720
|
764
|
-
|
740
|
740
|
783
|
-
|
775
|
784
|
814
|
-
|
776
|
772
|
839
|
-
|
805
|
816
|
|
商品及び製品
|
-
|
144
|
141
|
179
|
143
|
149
|
149
|
181
|
147
|
152
|
149
|
189
|
146
|
144
|
143
|
179
|
146
|
154
|
145
|
181
|
151
|
147
|
151
|
179
|
156
|
152
|
159
|
183
|
159
|
162
|
160
|
193
|
170
|
174
|
177
|
207
|
172
|
176
|
198
|
218
|
178
|
181
|
191
|
|
流動資産合計
|
-
|
1,092
|
1,073
|
1,171
|
1,106
|
1,107
|
1,086
|
1,156
|
1,095
|
1,118
|
1,106
|
1,219
|
1,140
|
1,152
|
1,101
|
1,205
|
1,135
|
1,164
|
1,170
|
1,221
|
1,146
|
1,144
|
1,133
|
1,234
|
1,174
|
1,187
|
1,201
|
1,273
|
1,210
|
1,212
|
1,218
|
1,308
|
1,179
|
1,231
|
1,259
|
1,329
|
1,244
|
1,251
|
1,307
|
1,395
|
1,283
|
1,310
|
1,369
|
|
有形固定資産
|
-
|
198
|
212
|
220
|
223
|
235
|
234
|
240
|
248
|
248
|
254
|
251
|
249
|
252
|
254
|
256
|
254
|
258
|
256
|
265
|
266
|
263
|
262
|
263
|
262
|
262
|
265
|
265
|
264
|
262
|
267
|
265
|
268
|
267
|
275
|
272
|
271
|
269
|
270
|
268
|
269
|
268
|
265
|
|
投資有価証券
|
-
|
134
|
-
|
-
|
140
|
-
|
-
|
-
|
149
|
-
|
-
|
187
|
196
|
199
|
218
|
187
|
191
|
180
|
188
|
209
|
196
|
209
|
214
|
204
|
205
|
205
|
213
|
198
|
191
|
193
|
201
|
187
|
193
|
207
|
207
|
200
|
211
|
214
|
219
|
218
|
199
|
197
|
195
|
|
固定資産合計
|
-
|
363
|
373
|
399
|
391
|
407
|
402
|
416
|
431
|
435
|
443
|
474
|
481
|
495
|
517
|
482
|
483
|
474
|
480
|
514
|
498
|
512
|
518
|
510
|
506
|
511
|
523
|
506
|
500
|
505
|
517
|
500
|
525
|
548
|
557
|
545
|
555
|
564
|
573
|
561
|
542
|
541
|
538
|
|
総資産
|
-
|
1,455
|
1,446
|
1,569
|
1,497
|
1,514
|
1,488
|
1,572
|
1,526
|
1,553
|
1,549
|
1,693
|
1,622
|
1,647
|
1,618
|
1,686
|
1,618
|
1,639
|
1,650
|
1,736
|
1,644
|
1,656
|
1,652
|
1,744
|
1,680
|
1,698
|
1,724
|
1,778
|
1,709
|
1,717
|
1,735
|
1,807
|
1,704
|
1,779
|
1,816
|
1,874
|
1,799
|
1,814
|
1,880
|
1,956
|
1,825
|
1,851
|
1,908
|
|
買掛金
|
-
|
863
|
835
|
930
|
864
|
868
|
835
|
922
|
861
|
878
|
855
|
954
|
867
|
884
|
836
|
934
|
870
|
888
|
886
|
951
|
884
|
877
|
870
|
968
|
900
|
911
|
915
|
989
|
908
|
913
|
905
|
987
|
891
|
941
|
952
|
1,032
|
924
|
949
|
981
|
1,067
|
932
|
968
|
1,002
|
|
短期借入金
|
-
|
17
|
25
|
34
|
23
|
24
|
25
|
18
|
3
|
16
|
16
|
21
|
9
|
21
|
12
|
21
|
3
|
18
|
38
|
35
|
-
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
5
|
6
|
6
|
5
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
6
|
6
|
5
|
5
|
4
|
4
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
941
|
913
|
1,015
|
947
|
948
|
918
|
988
|
928
|
947
|
933
|
1,028
|
941
|
969
|
914
|
1,007
|
933
|
959
|
982
|
1,042
|
946
|
940
|
923
|
1,022
|
953
|
964
|
979
|
1,075
|
1,009
|
1,005
|
1,006
|
1,078
|
972
|
1,014
|
1,047
|
1,109
|
1,008
|
1,017
|
1,062
|
1,132
|
1,009
|
1,039
|
1,088
|
|
長期借入金
|
-
|
5
|
15
|
13
|
12
|
19
|
20
|
18
|
15
|
14
|
13
|
11
|
9
|
8
|
7
|
5
|
4
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
56
|
65
|
68
|
62
|
69
|
68
|
69
|
76
|
77
|
76
|
108
|
108
|
102
|
106
|
95
|
92
|
88
|
89
|
93
|
91
|
95
|
96
|
93
|
88
|
88
|
88
|
54
|
52
|
53
|
55
|
51
|
44
|
55
|
54
|
52
|
55
|
56
|
60
|
60
|
58
|
55
|
54
|
|
総負債
|
-
|
997
|
978
|
1,083
|
1,009
|
1,017
|
986
|
1,057
|
1,005
|
1,024
|
1,009
|
1,136
|
1,049
|
1,072
|
1,020
|
1,102
|
1,025
|
1,047
|
1,071
|
1,135
|
1,037
|
1,034
|
1,019
|
1,115
|
1,041
|
1,052
|
1,067
|
1,129
|
1,060
|
1,058
|
1,061
|
1,129
|
1,016
|
1,069
|
1,101
|
1,161
|
1,063
|
1,073
|
1,122
|
1,192
|
1,067
|
1,094
|
1,141
|
|
資本金及び資本剰余金
|
-
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
156
|
156
|
156
|
156
|
156
|
124
|
125
|
125
|
122
|
122
|
122
|
122
|
122
|
122
|
122
|
122
|
|
利益剰余金
|
-
|
218
|
228
|
234
|
243
|
249
|
255
|
261
|
267
|
268
|
279
|
287
|
294
|
298
|
305
|
314
|
321
|
325
|
333
|
340
|
351
|
353
|
358
|
358
|
365
|
370
|
379
|
385
|
386
|
389
|
398
|
406
|
415
|
421
|
427
|
426
|
439
|
442
|
451
|
459
|
463
|
466
|
477
|
|
株主資本
|
407
|
458
|
468
|
487
|
488
|
497
|
502
|
515
|
521
|
529
|
540
|
558
|
573
|
576
|
598
|
584
|
593
|
591
|
579
|
600
|
607
|
622
|
633
|
629
|
639
|
646
|
657
|
649
|
649
|
659
|
675
|
678
|
688
|
710
|
715
|
713
|
737
|
742
|
758
|
764
|
758
|
757
|
766
|