|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
59,747
|
52,735
|
51,879
|
51,478
|
51,222
|
47,925
|
57,010
|
62,019
|
55,713
|
49,532
|
51,660
|
45,538
|
43,859
|
51,323
|
55,161
|
57,182
|
52,134
|
50,230
|
47,570
|
47,992
|
69,976
|
72,362
|
70,887
|
68,508
|
61,636
|
58,801
|
65,966
|
68,214
|
67,869
|
70,212
|
70,301
|
71,812
|
51,847
|
52,198
|
52,386
|
49,694
|
33,220
|
41,895
|
38,528
|
41,949
|
24,124
|
26,752
|
|
有価証券
|
-
|
443
|
-
|
-
|
1,007
|
-
|
7,055
|
-
|
-
|
-
|
5,168
|
3,718
|
4,969
|
2,697
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
7,016
|
6,021
|
6,489
|
7,113
|
5,207
|
6,175
|
6,489
|
6,792
|
5,234
|
5,130
|
6,170
|
5,132
|
4,981
|
5,091
|
5,963
|
5,205
|
5,031
|
4,698
|
7,306
|
4,758
|
2,981
|
4,086
|
4,404
|
3,546
|
2,949
|
2,476
|
5,304
|
-
|
4,521
|
4,706
|
5,710
|
-
|
5,608
|
5,483
|
7,099
|
-
|
5,674
|
5,759
|
7,225
|
-
|
6,512
|
5,799
|
|
流動資産合計
|
-
|
79,920
|
73,126
|
72,475
|
71,956
|
72,122
|
74,783
|
76,234
|
80,673
|
74,542
|
73,861
|
74,595
|
68,447
|
64,534
|
69,419
|
74,273
|
74,482
|
69,429
|
68,517
|
67,928
|
65,737
|
89,447
|
91,571
|
90,151
|
86,780
|
80,023
|
76,320
|
84,416
|
84,277
|
85,238
|
88,230
|
90,472
|
93,429
|
76,018
|
75,200
|
75,646
|
73,479
|
57,504
|
65,285
|
63,939
|
67,543
|
52,516
|
54,614
|
|
有形固定資産
|
-
|
58,393
|
63,915
|
64,712
|
67,646
|
68,109
|
74,426
|
74,980
|
73,153
|
75,834
|
75,996
|
77,010
|
75,405
|
75,334
|
75,054
|
73,852
|
75,614
|
75,541
|
75,390
|
77,806
|
77,935
|
77,689
|
76,810
|
75,567
|
65,683
|
65,607
|
65,111
|
64,852
|
62,987
|
63,001
|
63,714
|
63,878
|
62,292
|
64,221
|
65,806
|
68,032
|
99,233
|
100,808
|
98,029
|
99,375
|
98,958
|
102,335
|
104,467
|
|
投資有価証券
|
-
|
13,263
|
9,598
|
10,743
|
9,997
|
10,101
|
4,337
|
5,030
|
4,959
|
4,967
|
5,135
|
5,558
|
5,288
|
5,534
|
5,404
|
4,539
|
4,849
|
4,600
|
4,426
|
4,427
|
3,157
|
3,474
|
3,696
|
4,251
|
4,811
|
5,157
|
4,921
|
4,567
|
4,507
|
4,516
|
4,713
|
4,892
|
4,914
|
5,358
|
5,502
|
5,559
|
6,060
|
6,653
|
6,885
|
6,848
|
7,044
|
6,676
|
7,058
|
|
固定資産合計
|
-
|
100,392
|
104,505
|
105,520
|
107,684
|
108,090
|
107,876
|
108,484
|
106,280
|
112,707
|
112,983
|
113,709
|
111,767
|
113,684
|
113,340
|
111,933
|
114,332
|
114,511
|
114,458
|
116,503
|
115,829
|
117,323
|
115,757
|
114,198
|
100,014
|
100,938
|
100,483
|
97,997
|
96,112
|
95,936
|
96,249
|
95,985
|
95,193
|
97,497
|
99,019
|
100,989
|
137,906
|
140,363
|
137,346
|
138,692
|
141,773
|
145,554
|
147,008
|
|
総資産
|
-
|
180,312
|
177,631
|
177,995
|
179,641
|
180,213
|
182,659
|
184,718
|
186,954
|
187,249
|
186,845
|
188,305
|
180,215
|
178,219
|
182,759
|
186,206
|
188,814
|
183,940
|
182,975
|
184,431
|
181,567
|
206,771
|
207,328
|
204,350
|
186,795
|
180,961
|
176,804
|
182,414
|
180,389
|
181,175
|
184,480
|
186,458
|
188,623
|
173,515
|
174,219
|
176,636
|
211,386
|
197,868
|
202,631
|
202,631
|
209,316
|
198,071
|
201,623
|
|
買掛金
|
-
|
4,723
|
5,502
|
5,563
|
4,048
|
4,634
|
4,371
|
4,519
|
3,343
|
3,263
|
3,857
|
4,708
|
3,421
|
3,124
|
3,550
|
4,035
|
3,469
|
2,914
|
4,694
|
6,926
|
4,929
|
3,176
|
2,359
|
2,966
|
2,591
|
2,228
|
2,166
|
2,833
|
2,614
|
2,913
|
2,954
|
3,928
|
4,954
|
4,113
|
3,580
|
4,198
|
4,332
|
3,330
|
3,557
|
3,975
|
3,885
|
4,675
|
3,929
|
|
短期借入金
|
-
|
3,949
|
4,292
|
4,439
|
4,201
|
4,518
|
4,384
|
4,801
|
14,163
|
14,819
|
14,377
|
14,472
|
4,015
|
4,251
|
3,998
|
4,055
|
3,264
|
3,289
|
3,119
|
3,223
|
2,786
|
8,992
|
19,338
|
19,088
|
17,996
|
18,442
|
7,721
|
7,587
|
6,098
|
16,207
|
16,016
|
16,011
|
13,511
|
13,376
|
13,146
|
13,154
|
12,885
|
12,950
|
12,897
|
12,840
|
12,443
|
3,132
|
3,536
|
|
流動負債合計
|
-
|
27,446
|
25,202
|
23,833
|
23,718
|
24,020
|
26,920
|
27,152
|
38,191
|
37,891
|
34,744
|
34,680
|
25,365
|
22,731
|
30,261
|
31,565
|
33,111
|
28,179
|
23,970
|
24,462
|
22,433
|
25,317
|
35,344
|
37,399
|
36,712
|
34,497
|
21,039
|
23,656
|
21,658
|
32,197
|
32,615
|
34,575
|
35,288
|
32,757
|
33,064
|
34,369
|
36,914
|
33,872
|
34,772
|
34,273
|
35,990
|
25,927
|
26,411
|
|
長期借入金
|
-
|
23,161
|
23,344
|
23,479
|
23,362
|
23,718
|
23,554
|
23,638
|
13,268
|
13,191
|
13,030
|
12,933
|
12,587
|
12,356
|
12,256
|
12,108
|
11,890
|
11,617
|
11,415
|
11,271
|
11,045
|
42,762
|
32,613
|
32,199
|
32,085
|
31,870
|
42,164
|
41,940
|
41,705
|
31,481
|
31,406
|
31,274
|
31,135
|
21,239
|
21,168
|
21,096
|
51,533
|
41,449
|
41,163
|
41,083
|
41,128
|
41,253
|
41,581
|
|
固定負債合計
|
-
|
42,602
|
42,735
|
42,998
|
43,168
|
43,357
|
39,879
|
40,213
|
29,693
|
29,634
|
29,573
|
29,702
|
29,494
|
29,427
|
23,006
|
23,007
|
23,066
|
22,775
|
22,804
|
22,973
|
22,927
|
54,636
|
44,599
|
44,331
|
44,052
|
43,554
|
54,030
|
53,742
|
53,570
|
43,458
|
43,578
|
43,628
|
45,419
|
35,167
|
35,294
|
35,563
|
65,480
|
55,415
|
55,223
|
55,388
|
55,463
|
55,601
|
56,109
|
|
総負債
|
-
|
70,048
|
67,938
|
66,831
|
66,886
|
67,378
|
66,800
|
67,366
|
67,884
|
67,525
|
64,318
|
64,382
|
54,859
|
52,158
|
53,268
|
54,573
|
56,178
|
50,954
|
46,774
|
47,436
|
45,361
|
79,953
|
79,944
|
81,730
|
80,765
|
78,052
|
75,070
|
77,399
|
75,229
|
75,656
|
76,193
|
78,203
|
80,707
|
67,924
|
68,358
|
69,932
|
102,394
|
89,287
|
89,995
|
89,662
|
91,454
|
81,528
|
82,521
|
|
資本金及び資本剰余金
|
-
|
16,351
|
16,351
|
16,351
|
16,351
|
16,351
|
16,351
|
16,353
|
16,353
|
16,353
|
16,353
|
16,353
|
16,353
|
16,353
|
16,353
|
16,353
|
16,353
|
16,353
|
16,353
|
16,353
|
16,353
|
16,353
|
16,464
|
16,464
|
16,464
|
16,464
|
16,464
|
16,464
|
16,464
|
16,464
|
16,464
|
16,561
|
16,561
|
16,561
|
16,561
|
16,561
|
16,561
|
16,561
|
16,561
|
16,561
|
16,561
|
16,561
|
16,561
|
|
利益剰余金
|
-
|
93,439
|
95,310
|
95,931
|
98,329
|
96,064
|
98,838
|
100,587
|
102,649
|
103,249
|
105,881
|
106,852
|
108,489
|
109,108
|
112,552
|
116,986
|
117,709
|
118,078
|
121,164
|
122,915
|
123,891
|
115,566
|
116,798
|
114,259
|
98,783
|
85,270
|
84,165
|
87,694
|
87,733
|
88,012
|
90,612
|
90,566
|
89,885
|
90,217
|
93,350
|
94,313
|
96,350
|
96,659
|
102,850
|
103,815
|
108,490
|
108,791
|
100,019
|
|
株主資本
|
102,268
|
110,264
|
109,692
|
111,163
|
112,754
|
112,835
|
115,858
|
117,352
|
119,069
|
119,724
|
122,527
|
123,923
|
125,356
|
126,060
|
129,491
|
131,633
|
132,636
|
132,985
|
136,200
|
136,995
|
136,205
|
126,817
|
127,384
|
122,619
|
106,030
|
102,909
|
101,733
|
105,014
|
105,160
|
105,518
|
108,286
|
108,255
|
107,915
|
105,591
|
105,860
|
106,703
|
108,991
|
108,581
|
112,635
|
112,969
|
117,862
|
116,542
|
119,101
|