パリミキホールディングス【7455】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 15,790 16,996 16,283 15,693 17,786 18,185 18,022 17,408 16,610 17,137 17,065 17,286 16,988 17,651 17,145 16,032 15,514 15,073 14,914 15,487 13,174 14,769 14,775 15,664 11,911 11,545 11,856 11,949 11,617 11,753 11,943 12,858 12,682 13,844 13,747 13,759 13,187 14,078 13,310 13,612 13,263 14,576
有価証券 - 814 814 814 814 302 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 3,257 3,277 3,212 2,966 3,052 2,813 3,089 2,926 3,239 3,313 3,332 3,325 3,637 3,311 3,316 3,198 3,381 3,631 3,148 2,416 2,795 2,986 3,063 2,707 2,534 2,603 3,182 2,661 2,853 2,724 3,204 2,784 2,889 3,024 3,269 3,076 3,392 2,934 3,136 2,999 3,160 3,070
商品及び製品 - 10,044 10,037 10,356 10,237 10,469 9,840 9,973 10,355 10,659 10,284 10,550 10,189 10,283 9,582 9,814 9,500 9,616 9,103 9,254 9,090 9,311 8,701 8,494 8,236 8,327 7,981 7,815 7,479 7,806 7,724 7,805 7,517 7,920 7,857 7,882 7,837 8,474 8,605 8,540 8,414 8,874 8,606
流動資産合計 - 32,892 34,063 33,682 32,461 34,352 33,516 33,915 33,269 32,986 33,203 33,340 33,027 32,767 32,590 32,231 30,747 30,517 29,879 29,394 28,940 27,371 28,580 28,498 28,595 24,994 24,418 25,091 24,185 24,547 24,353 25,157 25,111 25,503 26,712 27,103 26,861 27,172 27,867 27,244 27,141 27,402 28,254
有形固定資産 - 5,709 5,635 5,542 5,410 5,362 5,334 5,497 5,308 5,302 5,259 5,311 4,337 4,358 4,306 4,420 3,919 4,258 4,527 4,580 4,298 4,635 4,718 5,120 4,728 5,030 5,096 5,312 4,840 5,125 5,374 5,644 5,328 5,348 5,546 5,804 5,787 5,968 6,126 6,249 6,175 6,243 6,247
投資有価証券 - 2,052 - - 2,873 - - - 1,797 - - - 1,776 - - - 1,693 - - - 1,631 - - - 783 - - - 768 - - - 806 - - - 1,172 - - - 2,763 2,730 3,217
固定資産合計 - 20,295 19,168 18,952 18,606 16,005 15,797 15,500 14,657 14,623 14,449 14,338 12,991 12,979 12,945 12,916 12,198 12,489 12,713 12,703 11,829 12,151 12,238 12,640 11,335 11,763 11,929 12,246 11,598 11,857 12,372 12,477 12,260 12,353 12,603 12,770 13,159 13,398 15,977 15,930 15,844 15,766 16,207
総資産 - 53,187 53,232 52,634 51,067 50,358 49,314 49,416 47,926 47,609 47,652 47,679 46,019 45,746 45,536 45,148 42,945 43,006 42,593 42,097 40,770 39,522 40,819 41,139 39,931 36,757 36,348 37,338 35,784 36,404 36,726 37,635 37,371 37,857 39,316 39,873 40,021 40,571 43,844 43,174 42,985 43,168 44,462
買掛金 - 1,895 1,845 2,020 1,803 1,925 1,620 1,930 1,820 2,073 1,681 1,922 1,714 1,808 1,583 1,921 1,495 1,663 1,529 1,643 1,300 1,327 1,353 1,517 1,338 1,234 1,113 1,483 1,219 1,443 1,297 1,583 1,336 1,627 1,351 1,717 1,563 1,684 1,471 1,515 1,384 1,695 1,366
短期借入金 - 1,988 1,734 5,697 5,751 5,771 5,709 5,744 5,781 5,788 5,791 5,800 5,808 5,807 5,751 5,754 5,203 5,149 5,117 5,130 5,107 2,160 2,179 2,179 2,211 2,248 2,046 2,041 2,077 2,097 2,079 2,015 1,954 1,842 1,844 1,797 1,742 1,758 1,763 1,764 1,755 1,751 1,751
一年内返済予定の長期借入金 - 4,000 4,000 - - 500 500 500 500 24 18 10 2 - 500 500 500 500 - - - 3,000 3,000 3,000 3,012 9 6 3 - - - - - - - - - - 40 40 40 40 40
流動負債合計 - 12,046 11,674 11,786 11,425 11,980 11,286 11,902 11,580 11,542 11,373 11,554 11,555 11,651 11,667 11,874 11,069 11,399 10,605 10,362 10,126 10,612 10,740 10,731 9,996 7,422 6,805 7,605 7,167 7,674 7,314 8,141 8,067 7,992 8,370 8,670 8,883 8,988 8,941 8,981 8,655 8,994 9,021
長期借入金 - 600 1,083 1,077 1,066 558 549 544 532 500 500 500 500 500 - - - - - - 24 21 18 15 - - - - - - - - - - - - - - 149 139 129 119 109
固定負債合計 - 1,467 1,870 1,891 1,830 1,288 1,224 1,293 1,284 1,277 1,284 1,315 1,384 1,342 819 792 995 989 973 963 991 1,011 1,005 1,019 941 1,008 1,009 1,075 1,170 1,159 1,168 1,155 1,099 1,112 1,127 1,150 1,114 1,126 1,603 1,585 1,557 1,569 1,671
総負債 - 13,514 13,544 13,678 13,256 13,269 12,510 13,196 12,865 12,819 12,658 12,870 12,940 12,994 12,486 12,666 12,065 12,388 11,578 11,326 11,117 11,623 11,746 11,750 10,937 8,430 7,814 8,680 8,337 8,833 8,482 9,297 9,167 9,105 9,498 9,820 9,997 10,114 10,544 10,566 10,213 10,564 10,692
資本金及び資本剰余金 - 12,730 12,730 12,730 12,730 12,730 12,730 12,730 12,730 12,730 12,730 12,730 12,730 12,730 12,730 12,730 12,730 12,730 12,730 12,730 12,730 12,730 12,730 12,730 12,730 12,730 12,730 12,730 12,730 12,730 12,730 12,730 12,730 12,730 12,730 12,730 12,730 12,730 12,741 12,742 12,734 12,731 12,889
利益剰余金 - 34,321 34,376 33,785 32,792 32,232 32,174 31,547 30,144 29,901 30,240 29,961 28,113 27,831 28,081 27,508 26,005 25,651 26,064 25,891 24,663 23,058 24,189 24,514 24,217 23,381 23,534 23,755 22,634 22,547 22,923 22,679 22,799 23,359 24,165 24,168 23,718 24,074 16,416 16,817 16,739 16,654 17,359
株主資本 40,003 39,673 39,687 38,956 37,811 37,089 36,804 36,219 35,060 34,789 34,994 34,808 33,078 32,752 33,049 32,481 30,880 30,618 31,014 30,771 29,652 27,898 29,073 29,388 28,993 28,327 28,533 28,657 27,446 27,570 28,243 28,337 28,204 28,751 29,817 30,052 30,023 30,456 33,299 32,608 32,772 32,603 33,770