|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
15,790
|
16,996
|
16,283
|
15,693
|
17,786
|
18,185
|
18,022
|
17,408
|
16,610
|
17,137
|
17,065
|
17,286
|
16,988
|
17,651
|
17,145
|
16,032
|
15,514
|
15,073
|
14,914
|
15,487
|
13,174
|
14,769
|
14,775
|
15,664
|
11,911
|
11,545
|
11,856
|
11,949
|
11,617
|
11,753
|
11,943
|
12,858
|
12,682
|
13,844
|
13,747
|
13,759
|
13,187
|
14,078
|
13,310
|
13,612
|
13,263
|
14,576
|
|
有価証券
|
-
|
814
|
814
|
814
|
814
|
302
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
3,257
|
3,277
|
3,212
|
2,966
|
3,052
|
2,813
|
3,089
|
2,926
|
3,239
|
3,313
|
3,332
|
3,325
|
3,637
|
3,311
|
3,316
|
3,198
|
3,381
|
3,631
|
3,148
|
2,416
|
2,795
|
2,986
|
3,063
|
2,707
|
2,534
|
2,603
|
3,182
|
2,661
|
2,853
|
2,724
|
3,204
|
2,784
|
2,889
|
3,024
|
3,269
|
3,076
|
3,392
|
2,934
|
3,136
|
2,999
|
3,160
|
3,070
|
|
商品及び製品
|
-
|
10,044
|
10,037
|
10,356
|
10,237
|
10,469
|
9,840
|
9,973
|
10,355
|
10,659
|
10,284
|
10,550
|
10,189
|
10,283
|
9,582
|
9,814
|
9,500
|
9,616
|
9,103
|
9,254
|
9,090
|
9,311
|
8,701
|
8,494
|
8,236
|
8,327
|
7,981
|
7,815
|
7,479
|
7,806
|
7,724
|
7,805
|
7,517
|
7,920
|
7,857
|
7,882
|
7,837
|
8,474
|
8,605
|
8,540
|
8,414
|
8,874
|
8,606
|
|
流動資産合計
|
-
|
32,892
|
34,063
|
33,682
|
32,461
|
34,352
|
33,516
|
33,915
|
33,269
|
32,986
|
33,203
|
33,340
|
33,027
|
32,767
|
32,590
|
32,231
|
30,747
|
30,517
|
29,879
|
29,394
|
28,940
|
27,371
|
28,580
|
28,498
|
28,595
|
24,994
|
24,418
|
25,091
|
24,185
|
24,547
|
24,353
|
25,157
|
25,111
|
25,503
|
26,712
|
27,103
|
26,861
|
27,172
|
27,867
|
27,244
|
27,141
|
27,402
|
28,254
|
|
有形固定資産
|
-
|
5,709
|
5,635
|
5,542
|
5,410
|
5,362
|
5,334
|
5,497
|
5,308
|
5,302
|
5,259
|
5,311
|
4,337
|
4,358
|
4,306
|
4,420
|
3,919
|
4,258
|
4,527
|
4,580
|
4,298
|
4,635
|
4,718
|
5,120
|
4,728
|
5,030
|
5,096
|
5,312
|
4,840
|
5,125
|
5,374
|
5,644
|
5,328
|
5,348
|
5,546
|
5,804
|
5,787
|
5,968
|
6,126
|
6,249
|
6,175
|
6,243
|
6,247
|
|
投資有価証券
|
-
|
2,052
|
-
|
-
|
2,873
|
-
|
-
|
-
|
1,797
|
-
|
-
|
-
|
1,776
|
-
|
-
|
-
|
1,693
|
-
|
-
|
-
|
1,631
|
-
|
-
|
-
|
783
|
-
|
-
|
-
|
768
|
-
|
-
|
-
|
806
|
-
|
-
|
-
|
1,172
|
-
|
-
|
-
|
2,763
|
2,730
|
3,217
|
|
固定資産合計
|
-
|
20,295
|
19,168
|
18,952
|
18,606
|
16,005
|
15,797
|
15,500
|
14,657
|
14,623
|
14,449
|
14,338
|
12,991
|
12,979
|
12,945
|
12,916
|
12,198
|
12,489
|
12,713
|
12,703
|
11,829
|
12,151
|
12,238
|
12,640
|
11,335
|
11,763
|
11,929
|
12,246
|
11,598
|
11,857
|
12,372
|
12,477
|
12,260
|
12,353
|
12,603
|
12,770
|
13,159
|
13,398
|
15,977
|
15,930
|
15,844
|
15,766
|
16,207
|
|
総資産
|
-
|
53,187
|
53,232
|
52,634
|
51,067
|
50,358
|
49,314
|
49,416
|
47,926
|
47,609
|
47,652
|
47,679
|
46,019
|
45,746
|
45,536
|
45,148
|
42,945
|
43,006
|
42,593
|
42,097
|
40,770
|
39,522
|
40,819
|
41,139
|
39,931
|
36,757
|
36,348
|
37,338
|
35,784
|
36,404
|
36,726
|
37,635
|
37,371
|
37,857
|
39,316
|
39,873
|
40,021
|
40,571
|
43,844
|
43,174
|
42,985
|
43,168
|
44,462
|
|
買掛金
|
-
|
1,895
|
1,845
|
2,020
|
1,803
|
1,925
|
1,620
|
1,930
|
1,820
|
2,073
|
1,681
|
1,922
|
1,714
|
1,808
|
1,583
|
1,921
|
1,495
|
1,663
|
1,529
|
1,643
|
1,300
|
1,327
|
1,353
|
1,517
|
1,338
|
1,234
|
1,113
|
1,483
|
1,219
|
1,443
|
1,297
|
1,583
|
1,336
|
1,627
|
1,351
|
1,717
|
1,563
|
1,684
|
1,471
|
1,515
|
1,384
|
1,695
|
1,366
|
|
短期借入金
|
-
|
1,988
|
1,734
|
5,697
|
5,751
|
5,771
|
5,709
|
5,744
|
5,781
|
5,788
|
5,791
|
5,800
|
5,808
|
5,807
|
5,751
|
5,754
|
5,203
|
5,149
|
5,117
|
5,130
|
5,107
|
2,160
|
2,179
|
2,179
|
2,211
|
2,248
|
2,046
|
2,041
|
2,077
|
2,097
|
2,079
|
2,015
|
1,954
|
1,842
|
1,844
|
1,797
|
1,742
|
1,758
|
1,763
|
1,764
|
1,755
|
1,751
|
1,751
|
|
一年内返済予定の長期借入金
|
-
|
4,000
|
4,000
|
-
|
-
|
500
|
500
|
500
|
500
|
24
|
18
|
10
|
2
|
-
|
500
|
500
|
500
|
500
|
-
|
-
|
-
|
3,000
|
3,000
|
3,000
|
3,012
|
9
|
6
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40
|
40
|
40
|
40
|
40
|
|
流動負債合計
|
-
|
12,046
|
11,674
|
11,786
|
11,425
|
11,980
|
11,286
|
11,902
|
11,580
|
11,542
|
11,373
|
11,554
|
11,555
|
11,651
|
11,667
|
11,874
|
11,069
|
11,399
|
10,605
|
10,362
|
10,126
|
10,612
|
10,740
|
10,731
|
9,996
|
7,422
|
6,805
|
7,605
|
7,167
|
7,674
|
7,314
|
8,141
|
8,067
|
7,992
|
8,370
|
8,670
|
8,883
|
8,988
|
8,941
|
8,981
|
8,655
|
8,994
|
9,021
|
|
長期借入金
|
-
|
600
|
1,083
|
1,077
|
1,066
|
558
|
549
|
544
|
532
|
500
|
500
|
500
|
500
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
24
|
21
|
18
|
15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
149
|
139
|
129
|
119
|
109
|
|
固定負債合計
|
-
|
1,467
|
1,870
|
1,891
|
1,830
|
1,288
|
1,224
|
1,293
|
1,284
|
1,277
|
1,284
|
1,315
|
1,384
|
1,342
|
819
|
792
|
995
|
989
|
973
|
963
|
991
|
1,011
|
1,005
|
1,019
|
941
|
1,008
|
1,009
|
1,075
|
1,170
|
1,159
|
1,168
|
1,155
|
1,099
|
1,112
|
1,127
|
1,150
|
1,114
|
1,126
|
1,603
|
1,585
|
1,557
|
1,569
|
1,671
|
|
総負債
|
-
|
13,514
|
13,544
|
13,678
|
13,256
|
13,269
|
12,510
|
13,196
|
12,865
|
12,819
|
12,658
|
12,870
|
12,940
|
12,994
|
12,486
|
12,666
|
12,065
|
12,388
|
11,578
|
11,326
|
11,117
|
11,623
|
11,746
|
11,750
|
10,937
|
8,430
|
7,814
|
8,680
|
8,337
|
8,833
|
8,482
|
9,297
|
9,167
|
9,105
|
9,498
|
9,820
|
9,997
|
10,114
|
10,544
|
10,566
|
10,213
|
10,564
|
10,692
|
|
資本金及び資本剰余金
|
-
|
12,730
|
12,730
|
12,730
|
12,730
|
12,730
|
12,730
|
12,730
|
12,730
|
12,730
|
12,730
|
12,730
|
12,730
|
12,730
|
12,730
|
12,730
|
12,730
|
12,730
|
12,730
|
12,730
|
12,730
|
12,730
|
12,730
|
12,730
|
12,730
|
12,730
|
12,730
|
12,730
|
12,730
|
12,730
|
12,730
|
12,730
|
12,730
|
12,730
|
12,730
|
12,730
|
12,730
|
12,730
|
12,741
|
12,742
|
12,734
|
12,731
|
12,889
|
|
利益剰余金
|
-
|
34,321
|
34,376
|
33,785
|
32,792
|
32,232
|
32,174
|
31,547
|
30,144
|
29,901
|
30,240
|
29,961
|
28,113
|
27,831
|
28,081
|
27,508
|
26,005
|
25,651
|
26,064
|
25,891
|
24,663
|
23,058
|
24,189
|
24,514
|
24,217
|
23,381
|
23,534
|
23,755
|
22,634
|
22,547
|
22,923
|
22,679
|
22,799
|
23,359
|
24,165
|
24,168
|
23,718
|
24,074
|
16,416
|
16,817
|
16,739
|
16,654
|
17,359
|
|
株主資本
|
40,003
|
39,673
|
39,687
|
38,956
|
37,811
|
37,089
|
36,804
|
36,219
|
35,060
|
34,789
|
34,994
|
34,808
|
33,078
|
32,752
|
33,049
|
32,481
|
30,880
|
30,618
|
31,014
|
30,771
|
29,652
|
27,898
|
29,073
|
29,388
|
28,993
|
28,327
|
28,533
|
28,657
|
27,446
|
27,570
|
28,243
|
28,337
|
28,204
|
28,751
|
29,817
|
30,052
|
30,023
|
30,456
|
33,299
|
32,608
|
32,772
|
32,603
|
33,770
|