|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
625
|
1,145
|
1,251
|
690
|
827
|
889
|
918
|
606
|
793
|
951
|
895
|
659
|
963
|
821
|
849
|
650
|
818
|
1,017
|
962
|
880
|
1,551
|
1,128
|
1,301
|
988
|
1,052
|
729
|
1,119
|
921
|
1,355
|
841
|
1,060
|
632
|
815
|
705
|
890
|
532
|
751
|
865
|
979
|
577
|
957
|
|
売掛金
|
-
|
-
|
511
|
499
|
-
|
565
|
434
|
513
|
-
|
561
|
490
|
562
|
-
|
632
|
505
|
563
|
-
|
613
|
713
|
810
|
-
|
943
|
615
|
721
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
7,392
|
9,150
|
9,492
|
9,171
|
9,714
|
9,075
|
9,571
|
8,958
|
9,741
|
9,573
|
10,398
|
9,497
|
10,160
|
9,945
|
10,836
|
10,471
|
11,086
|
10,820
|
11,458
|
11,072
|
11,159
|
10,638
|
11,024
|
10,496
|
10,924
|
10,356
|
10,617
|
10,067
|
10,928
|
11,007
|
11,731
|
10,591
|
11,515
|
10,900
|
11,922
|
11,490
|
12,489
|
11,500
|
11,967
|
11,246
|
11,945
|
|
流動資産合計
|
-
|
9,988
|
11,694
|
12,313
|
11,009
|
12,188
|
11,414
|
12,013
|
10,700
|
12,122
|
11,981
|
12,982
|
11,253
|
12,802
|
12,219
|
13,282
|
12,220
|
13,280
|
13,268
|
13,943
|
13,075
|
14,517
|
13,145
|
13,904
|
12,889
|
13,685
|
12,585
|
13,366
|
12,263
|
14,018
|
13,548
|
14,763
|
12,623
|
14,065
|
13,157
|
14,501
|
13,364
|
14,979
|
14,068
|
14,790
|
13,110
|
14,749
|
|
有形固定資産
|
-
|
13,724
|
17,333
|
17,570
|
17,503
|
17,517
|
17,501
|
17,472
|
18,286
|
18,543
|
19,047
|
18,518
|
18,267
|
18,408
|
18,376
|
18,330
|
18,227
|
17,874
|
17,735
|
17,634
|
16,780
|
16,743
|
16,619
|
16,541
|
16,485
|
16,480
|
16,828
|
17,076
|
16,986
|
17,314
|
17,794
|
17,785
|
17,592
|
17,684
|
17,703
|
18,043
|
17,481
|
17,405
|
17,547
|
17,231
|
16,033
|
16,513
|
|
投資有価証券
|
-
|
97
|
98
|
-
|
86
|
-
|
-
|
-
|
111
|
-
|
-
|
-
|
104
|
-
|
-
|
-
|
90
|
-
|
-
|
-
|
77
|
-
|
-
|
-
|
79
|
-
|
-
|
-
|
74
|
-
|
-
|
-
|
91
|
-
|
-
|
-
|
102
|
-
|
-
|
-
|
135
|
-
|
|
固定資産合計
|
-
|
16,587
|
20,356
|
20,592
|
20,490
|
20,445
|
20,407
|
20,594
|
21,445
|
21,653
|
22,169
|
21,725
|
21,457
|
21,665
|
21,851
|
21,771
|
21,679
|
21,524
|
21,385
|
21,420
|
20,688
|
20,857
|
20,698
|
20,674
|
20,781
|
20,785
|
21,104
|
21,346
|
21,116
|
21,446
|
21,912
|
22,015
|
21,785
|
22,000
|
22,050
|
22,348
|
21,829
|
21,732
|
21,831
|
21,608
|
19,759
|
20,324
|
|
総資産
|
-
|
26,575
|
32,051
|
32,905
|
31,499
|
32,633
|
31,822
|
32,608
|
32,145
|
33,775
|
34,150
|
34,707
|
32,711
|
34,468
|
34,070
|
35,053
|
33,898
|
34,804
|
34,652
|
35,363
|
33,763
|
35,374
|
33,843
|
34,578
|
33,670
|
34,470
|
33,689
|
34,713
|
33,378
|
35,464
|
35,461
|
36,778
|
34,409
|
36,065
|
35,207
|
36,850
|
35,194
|
36,711
|
35,899
|
36,398
|
32,869
|
35,074
|
|
買掛金
|
-
|
-
|
9,559
|
9,159
|
-
|
9,881
|
9,658
|
9,620
|
-
|
9,779
|
10,069
|
10,085
|
-
|
9,718
|
9,850
|
10,263
|
-
|
9,795
|
10,654
|
10,726
|
-
|
10,295
|
10,448
|
9,762
|
-
|
9,758
|
9,428
|
9,098
|
-
|
9,556
|
9,664
|
9,660
|
-
|
9,048
|
8,656
|
9,314
|
-
|
9,022
|
9,492
|
9,187
|
-
|
10,459
|
|
短期借入金
|
-
|
1,600
|
3,800
|
6,227
|
4,960
|
2,700
|
2,400
|
2,100
|
3,580
|
1,840
|
700
|
800
|
2,100
|
970
|
990
|
1,350
|
2,970
|
2,850
|
2,150
|
3,300
|
4,050
|
2,200
|
500
|
2,200
|
1,800
|
2,100
|
2,200
|
2,800
|
3,500
|
2,100
|
2,200
|
3,800
|
4,700
|
4,050
|
3,200
|
4,700
|
6,460
|
4,700
|
4,000
|
5,100
|
6,800
|
3,450
|
|
一年内返済予定の長期借入金
|
-
|
1,328
|
1,620
|
-
|
1,733
|
1,963
|
1,764
|
1,745
|
1,527
|
1,717
|
1,956
|
2,016
|
1,964
|
2,144
|
2,084
|
2,194
|
2,214
|
2,214
|
2,214
|
2,214
|
2,414
|
2,864
|
2,774
|
2,653
|
2,611
|
2,605
|
2,417
|
2,477
|
2,297
|
2,460
|
2,295
|
2,152
|
2,030
|
2,100
|
2,220
|
2,232
|
2,262
|
2,557
|
2,397
|
2,357
|
2,297
|
2,467
|
|
流動負債合計
|
-
|
12,697
|
17,362
|
18,023
|
16,748
|
17,066
|
16,320
|
16,320
|
15,788
|
15,931
|
15,284
|
15,658
|
14,138
|
15,485
|
15,480
|
16,378
|
15,904
|
17,304
|
17,679
|
18,926
|
17,954
|
18,165
|
16,715
|
17,909
|
17,059
|
17,338
|
16,859
|
16,972
|
15,826
|
16,673
|
16,647
|
18,309
|
16,557
|
17,976
|
16,859
|
18,835
|
18,148
|
18,859
|
18,516
|
19,330
|
17,832
|
18,947
|
|
長期借入金
|
-
|
2,679
|
3,012
|
2,950
|
2,869
|
3,705
|
3,406
|
4,107
|
3,767
|
5,023
|
5,835
|
5,961
|
5,757
|
6,254
|
5,740
|
5,787
|
5,313
|
4,759
|
4,206
|
3,652
|
3,899
|
5,010
|
4,387
|
3,795
|
3,722
|
4,075
|
3,555
|
4,317
|
4,185
|
5,345
|
5,095
|
4,590
|
4,125
|
4,300
|
4,435
|
4,075
|
3,630
|
4,669
|
4,169
|
4,148
|
4,018
|
4,372
|
|
固定負債合計
|
-
|
3,821
|
4,695
|
4,584
|
4,543
|
5,373
|
5,070
|
5,758
|
6,019
|
7,224
|
8,049
|
8,218
|
7,990
|
8,437
|
7,939
|
7,972
|
7,491
|
6,901
|
6,310
|
5,724
|
5,947
|
7,114
|
6,466
|
5,838
|
5,745
|
6,089
|
5,529
|
6,273
|
6,113
|
7,257
|
7,031
|
6,524
|
6,036
|
6,193
|
6,321
|
5,976
|
5,519
|
6,496
|
5,996
|
5,970
|
5,820
|
6,883
|
|
総負債
|
-
|
16,518
|
22,057
|
22,607
|
21,291
|
22,439
|
21,390
|
22,078
|
21,807
|
23,155
|
23,333
|
23,875
|
22,128
|
23,922
|
23,419
|
24,351
|
23,395
|
24,205
|
23,989
|
24,650
|
23,901
|
25,279
|
23,181
|
23,747
|
22,805
|
23,428
|
22,388
|
23,244
|
21,939
|
23,929
|
23,678
|
24,834
|
22,594
|
24,170
|
23,180
|
24,811
|
23,667
|
25,355
|
24,513
|
25,300
|
23,652
|
25,830
|
|
資本金及び資本剰余金
|
-
|
6,498
|
6,498
|
6,498
|
6,498
|
6,498
|
6,498
|
6,498
|
6,498
|
6,498
|
6,498
|
6,498
|
6,499
|
6,499
|
6,499
|
6,499
|
6,499
|
6,499
|
6,499
|
6,499
|
6,500
|
6,499
|
6,499
|
6,499
|
6,499
|
6,499
|
6,499
|
6,499
|
6,498
|
6,498
|
6,498
|
6,498
|
6,498
|
6,498
|
6,498
|
6,498
|
6,498
|
6,498
|
6,498
|
6,501
|
6,508
|
6,518
|
|
利益剰余金
|
-
|
3,535
|
3,532
|
3,760
|
3,681
|
3,656
|
3,886
|
3,973
|
3,782
|
4,054
|
4,250
|
4,265
|
4,018
|
3,979
|
4,083
|
4,138
|
3,946
|
4,042
|
4,106
|
4,151
|
3,372
|
3,607
|
4,173
|
4,342
|
4,374
|
4,537
|
4,794
|
4,968
|
4,925
|
5,007
|
5,251
|
5,408
|
5,268
|
5,339
|
5,461
|
5,471
|
4,954
|
4,775
|
4,809
|
4,511
|
2,620
|
2,635
|
|
株主資本
|
9,183
|
10,056
|
9,994
|
10,298
|
10,208
|
10,194
|
10,432
|
10,529
|
10,338
|
10,620
|
10,816
|
10,831
|
10,582
|
10,546
|
10,651
|
10,702
|
10,503
|
10,599
|
10,664
|
10,712
|
9,862
|
10,096
|
10,662
|
10,831
|
10,865
|
11,043
|
11,301
|
11,469
|
11,439
|
11,535
|
11,783
|
11,944
|
11,815
|
11,895
|
12,027
|
12,039
|
11,527
|
11,357
|
11,387
|
11,099
|
9,217
|
9,244
|