|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
19,054
|
18,674
|
15,466
|
15,400
|
16,917
|
19,504
|
18,847
|
18,869
|
19,921
|
22,762
|
21,024
|
20,578
|
21,527
|
23,930
|
21,975
|
21,759
|
22,708
|
25,158
|
22,202
|
22,220
|
23,085
|
25,647
|
24,385
|
24,020
|
25,272
|
27,879
|
25,910
|
25,818
|
26,136
|
28,561
|
26,192
|
25,610
|
26,455
|
27,159
|
25,349
|
25,062
|
24,621
|
26,349
|
23,369
|
23,058
|
24,246
|
|
有価証券
|
-
|
1,516
|
1,518
|
1,518
|
1,518
|
900
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
4,696
|
4,690
|
3,463
|
4,761
|
6,597
|
4,867
|
3,598
|
4,898
|
6,876
|
3,945
|
2,724
|
4,134
|
4,328
|
3,134
|
2,604
|
3,891
|
4,237
|
3,548
|
2,962
|
3,997
|
3,997
|
3,735
|
2,609
|
3,940
|
3,805
|
2,730
|
2,548
|
3,763
|
3,469
|
2,992
|
2,137
|
3,939
|
3,215
|
2,928
|
2,197
|
3,317
|
2,888
|
2,705
|
2,287
|
3,230
|
2,278
|
|
流動資産合計
|
-
|
29,590
|
29,712
|
26,189
|
26,988
|
28,987
|
29,083
|
27,993
|
29,235
|
31,407
|
32,325
|
30,239
|
30,986
|
32,739
|
33,327
|
31,152
|
31,982
|
33,724
|
35,054
|
31,861
|
32,680
|
34,340
|
35,937
|
34,095
|
34,884
|
36,460
|
37,323
|
35,704
|
36,617
|
37,596
|
38,902
|
36,487
|
37,376
|
38,669
|
38,995
|
36,653
|
37,230
|
38,041
|
38,286
|
35,726
|
35,505
|
36,200
|
|
有形固定資産
|
-
|
7,838
|
7,605
|
7,552
|
7,527
|
7,467
|
7,476
|
7,422
|
7,375
|
7,318
|
7,257
|
7,226
|
7,466
|
7,655
|
7,880
|
7,876
|
7,894
|
7,823
|
7,767
|
7,746
|
7,679
|
7,611
|
7,572
|
7,571
|
7,540
|
7,505
|
7,490
|
7,437
|
7,377
|
7,326
|
7,382
|
7,329
|
7,304
|
7,265
|
7,312
|
7,292
|
7,259
|
7,221
|
7,313
|
7,257
|
7,208
|
7,255
|
|
投資有価証券
|
-
|
537
|
623
|
643
|
592
|
686
|
664
|
699
|
689
|
648
|
688
|
781
|
790
|
745
|
808
|
758
|
836
|
748
|
684
|
756
|
644
|
670
|
592
|
684
|
731
|
782
|
899
|
727
|
711
|
163
|
173
|
170
|
171
|
172
|
183
|
184
|
208
|
195
|
193
|
182
|
180
|
212
|
|
固定資産合計
|
-
|
9,561
|
9,297
|
9,192
|
8,986
|
8,922
|
9,774
|
8,808
|
8,757
|
8,661
|
8,626
|
8,658
|
8,904
|
9,052
|
9,316
|
9,411
|
9,478
|
9,411
|
9,227
|
9,294
|
9,157
|
9,158
|
8,995
|
9,075
|
9,077
|
9,131
|
9,106
|
8,964
|
8,913
|
8,473
|
8,446
|
8,420
|
8,409
|
8,414
|
8,382
|
8,348
|
8,348
|
8,359
|
8,442
|
8,405
|
8,387
|
8,492
|
|
総資産
|
-
|
39,150
|
39,008
|
35,381
|
35,974
|
37,910
|
38,857
|
36,801
|
37,991
|
40,068
|
40,951
|
38,897
|
39,889
|
41,791
|
42,643
|
40,562
|
41,459
|
43,134
|
44,281
|
41,155
|
41,836
|
43,498
|
44,932
|
43,169
|
43,960
|
45,591
|
46,429
|
44,668
|
45,529
|
46,068
|
47,348
|
44,907
|
45,785
|
47,083
|
47,378
|
45,001
|
45,578
|
46,400
|
46,727
|
44,131
|
43,892
|
44,692
|
|
買掛金
|
-
|
1,517
|
1,399
|
1,483
|
1,587
|
1,586
|
1,561
|
1,488
|
1,567
|
1,481
|
1,428
|
1,681
|
1,596
|
1,539
|
1,424
|
1,561
|
1,508
|
1,454
|
1,452
|
1,530
|
1,494
|
1,555
|
1,592
|
1,695
|
1,486
|
1,376
|
1,290
|
1,505
|
1,558
|
1,482
|
1,607
|
1,763
|
1,772
|
1,799
|
1,606
|
1,736
|
1,647
|
1,429
|
1,298
|
1,238
|
932
|
766
|
|
流動負債合計
|
-
|
3,605
|
3,262
|
2,608
|
2,609
|
3,075
|
3,372
|
2,390
|
2,735
|
3,222
|
3,426
|
2,754
|
2,913
|
3,274
|
3,346
|
2,779
|
2,775
|
3,134
|
3,494
|
2,835
|
2,819
|
3,248
|
3,714
|
3,148
|
3,012
|
3,210
|
3,338
|
3,058
|
3,135
|
3,566
|
4,049
|
3,112
|
3,150
|
3,282
|
3,224
|
2,876
|
2,835
|
2,915
|
3,106
|
2,536
|
2,228
|
2,507
|
|
固定負債合計
|
-
|
863
|
951
|
961
|
965
|
969
|
983
|
964
|
975
|
980
|
979
|
950
|
954
|
956
|
951
|
1,028
|
1,029
|
1,026
|
1,065
|
1,124
|
1,114
|
1,112
|
1,096
|
1,082
|
1,074
|
1,053
|
1,060
|
1,056
|
1,043
|
1,030
|
1,044
|
1,040
|
1,024
|
1,011
|
940
|
911
|
900
|
880
|
923
|
928
|
928
|
866
|
|
総負債
|
-
|
4,468
|
4,213
|
3,569
|
3,575
|
4,044
|
4,356
|
3,355
|
3,710
|
4,203
|
4,406
|
3,704
|
3,868
|
4,231
|
4,298
|
3,808
|
3,805
|
4,161
|
4,559
|
3,960
|
3,933
|
4,360
|
4,811
|
4,230
|
4,086
|
4,264
|
4,399
|
4,115
|
4,178
|
4,597
|
5,093
|
4,152
|
4,175
|
4,294
|
4,164
|
3,787
|
3,735
|
3,796
|
4,030
|
3,465
|
3,157
|
3,374
|
|
資本金及び資本剰余金
|
-
|
4,283
|
4,283
|
4,283
|
4,283
|
4,283
|
4,283
|
4,283
|
4,283
|
4,283
|
4,283
|
4,283
|
4,283
|
4,283
|
4,283
|
4,283
|
4,294
|
4,294
|
4,294
|
4,294
|
4,304
|
4,304
|
4,304
|
4,304
|
4,314
|
4,314
|
4,314
|
4,314
|
4,323
|
4,323
|
3,848
|
3,848
|
3,855
|
3,855
|
3,855
|
3,855
|
3,863
|
3,863
|
3,863
|
3,863
|
3,874
|
3,874
|
|
利益剰余金
|
-
|
33,569
|
35,041
|
32,085
|
32,840
|
34,280
|
34,978
|
33,844
|
34,697
|
36,330
|
36,989
|
35,566
|
36,406
|
37,942
|
38,671
|
37,123
|
37,939
|
39,325
|
40,121
|
38,604
|
39,362
|
40,552
|
41,600
|
40,355
|
41,224
|
42,638
|
43,276
|
41,914
|
42,699
|
44,268
|
42,533
|
41,043
|
41,893
|
43,078
|
43,823
|
42,362
|
43,026
|
44,093
|
44,719
|
43,243
|
43,892
|
45,403
|
|
株主資本
|
33,088
|
34,682
|
34,795
|
31,812
|
32,399
|
33,866
|
34,502
|
33,446
|
34,281
|
35,865
|
36,546
|
35,193
|
36,021
|
37,561
|
38,346
|
36,755
|
37,655
|
38,973
|
39,722
|
37,195
|
37,904
|
39,137
|
40,121
|
38,939
|
39,874
|
41,327
|
42,030
|
40,553
|
41,351
|
41,471
|
42,255
|
40,755
|
41,610
|
42,790
|
43,214
|
41,214
|
41,842
|
42,604
|
42,697
|
40,665
|
40,735
|
41,318
|